{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40101002170","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40101002170"},"registration_number":"40101002170","company_name":"Sabiedrība ar ierobežotu atbildību \"Ciemats Saulīši\"","company_type":"SIA","registered_date":"1992-09-11","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,95653,-14125,242040,3,"EUR"],[2024,95556,-12658,264308,3,"EUR"],[2023,120098,-2430,285374,3,"EUR"],[2022,158183,8304,311213,2,"EUR"],[2021,168782,35121,351774,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":95653,"cogs":98165,"gross_prof":-2512,"admin_exp":96,"oth_op_rev":8662,"oth_op_exp":20054,"income_before_income_taxes":-14000,"provision_for_income_taxes":25,"income_after_income_taxes":-14025,"extra_dividends":100,"net_income":-14125},"balance_data":{"cash":8470,"accounts_receivable":30231,"inventories":70,"cur_assets":38771,"fixed_assets":203269,"non_cur_assets":203269,"assets":242040,"cur_liab":6475,"non_cur_liab":84328,"equity":151237,"equities":242040},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98165,98165,false],["net_turnover_source","gross_profit_calc",2512,-2512,true],["gross_profit_calc","admin_exp",96,96,false],["gross_profit_calc","other_op_exp_exp",20054,20054,false],["gross_profit_calc","ebit_calc",22662,-22662,true]]}},"financial_ratios":{"current_ratio":{"value":5.987799227799228},"quick_ratio":{"value":5.976988416988417},"net_profit_margin":{"value":-0.14766917922072492},"roa":{"value":-0.05835812262435961},"roe":{"value":-0.09339645721615743},"debt_to_equity":{"value":0.6004020180246897,"negative_equity":false},"asset_turnover":{"value":0.3951950090894067},"altman_z_score":{"value":1.5391349329131854},"roce":{"value":-0.0594315793942224}},"source_ids":{"financial_statement_id":"2332025","income_statement_id":"2332025","balance_sheet_id":"2332025"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":95556,"cogs":80094,"gross_prof":15462,"admin_exp":118,"oth_op_rev":8662,"oth_op_exp":24039,"income_before_income_taxes":-33,"provision_for_income_taxes":2525,"income_after_income_taxes":-2558,"extra_dividends":10100,"net_income":-12658},"balance_data":{"cash":3882,"accounts_receivable":39344,"inventories":2,"cur_assets":43228,"fixed_assets":219648,"intangible_assets":1432,"non_cur_assets":221080,"assets":264308,"cur_liab":5955,"non_cur_liab":92991,"equity":165362,"equities":264308},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80094,80094,false],["net_turnover_source","gross_profit_calc",15462,15462,false],["gross_profit_calc","admin_exp",118,118,false],["gross_profit_calc","other_op_exp_exp",24039,24039,false],["gross_profit_calc","ebit_calc",8695,-8695,true]]}},"financial_ratios":{"current_ratio":{"value":7.259109991603695},"quick_ratio":{"value":7.258774139378674},"net_profit_margin":{"value":-0.13246682573569427},"roa":{"value":-0.047891096750760476},"roe":{"value":-0.07654721157218708},"debt_to_equity":{"value":0.5983599617808203,"negative_equity":false},"asset_turnover":{"value":0.36153275723776807},"altman_z_score":{"value":1.6933706857804909},"roce":{"value":-0.00012773221135423238}},"source_ids":{"financial_statement_id":"2066053","income_statement_id":"2066053","balance_sheet_id":"2066053"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120098,"cogs":114390,"gross_prof":5708,"admin_exp":119,"oth_op_rev":17339,"oth_op_exp":8662,"income_before_income_taxes":14266,"provision_for_income_taxes":5000,"income_after_income_taxes":9266,"extra_dividends":11696,"net_income":-2430},"balance_data":{"cash":5297,"accounts_receivable":40226,"cur_assets":45523,"fixed_assets":236027,"intangible_assets":3824,"non_cur_assets":239851,"assets":285374,"cur_liab":5701,"non_cur_liab":101653,"equity":178020,"equities":285374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114390,114390,false],["net_turnover_source","gross_profit_calc",5708,5708,false],["gross_profit_calc","admin_exp",119,119,false],["gross_profit_calc","other_op_exp_exp",8662,8662,false],["gross_profit_calc","ebit_calc",3073,-3073,true]]}},"financial_ratios":{"current_ratio":{"value":7.985090335028942},"quick_ratio":{"value":7.985090335028942},"net_profit_margin":{"value":-0.020233475994604407},"roa":{"value":-0.008515141533566478},"roe":{"value":-0.013650151668351871},"debt_to_equity":{"value":0.6030446017301426,"negative_equity":false},"asset_turnover":{"value":0.4208442254725378},"altman_z_score":{"value":1.9002110883925079},"roce":{"value":0.0510095718928892}},"source_ids":{"financial_statement_id":"1918491","income_statement_id":"1918491","balance_sheet_id":"1918491"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":158183,"cogs":140577,"gross_prof":17606,"admin_exp":129,"oth_op_rev":8662,"oth_op_exp":8662,"income_before_income_taxes":17477,"provision_for_income_taxes":8625,"income_after_income_taxes":8852,"extra_dividends":548,"net_income":8304},"balance_data":{"cash":3759,"accounts_receivable":48832,"cur_assets":52591,"fixed_assets":252406,"intangible_assets":6216,"non_cur_assets":258622,"assets":311213,"cur_liab":12144,"non_cur_liab":110315,"equity":188754,"equities":311213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140577,140577,false],["net_turnover_source","gross_profit_calc",17606,17606,false],["gross_profit_calc","admin_exp",129,129,false],["gross_profit_calc","other_op_exp_exp",8662,8662,false],["gross_profit_calc","ebit_calc",8815,8815,false]]}},"financial_ratios":{"current_ratio":{"value":4.330615942028985},"quick_ratio":{"value":4.330615942028985},"net_profit_margin":{"value":0.05249615951145192},"roa":{"value":0.0266826899904567},"roe":{"value":0.043993769668457354},"debt_to_equity":{"value":0.6487756550854551,"negative_equity":false},"asset_turnover":{"value":0.5082788958044812},"altman_z_score":{"value":1.936017387332417},"roce":{"value":0.058438019319956264}},"source_ids":{"financial_statement_id":"1753935","income_statement_id":"1753935","balance_sheet_id":"1753935"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":168782,"cogs":133542,"gross_prof":35240,"admin_exp":119,"oth_op_rev":8662,"oth_op_exp":8662,"income_before_income_taxes":35121,"income_after_income_taxes":35121,"net_income":35121},"balance_data":{"cash":7086,"accounts_receivable":74165,"cur_assets":81251,"fixed_assets":261915,"intangible_assets":8608,"non_cur_assets":270523,"assets":351774,"cur_liab":9907,"non_cur_liab":118977,"equity":222890,"equities":351774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133542,133542,false],["net_turnover_source","gross_profit_calc",35240,35240,false],["gross_profit_calc","admin_exp",119,119,false],["gross_profit_calc","other_op_exp_exp",8662,8662,false],["gross_profit_calc","ebit_calc",26459,26459,false]]}},"financial_ratios":{"current_ratio":{"value":8.201372766730595},"quick_ratio":{"value":8.201372766730595},"net_profit_margin":{"value":0.20808498536573805},"roa":{"value":0.09983966978798887},"roe":{"value":0.1575709991475616},"debt_to_equity":{"value":0.5782403876351564,"negative_equity":false},"asset_turnover":{"value":0.4798023731145565},"altman_z_score":{"value":2.197475997631772},"roce":{"value":0.1027329341527553}},"source_ids":{"financial_statement_id":"1406672","income_statement_id":"1406672","balance_sheet_id":"1406672"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.12.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.17","3.80","8.14",4,"497.46","~ 445.22"],[2023,"38.75","4.95","9.31",3,"758.61","~ 623.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.56","1.39","2.31",4,"564.68","~ 505.39"],["2026. gada 1. ceturksnis","5.99","1.00","2.20",4,"537.79","~ 481.32"],["2025. gada 4. ceturksnis","3.92","0.90","2.05",4,"501.12","~ 448.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.14,"employees":4,"gross_salary_raw":497.45770998337747,"gross_salary_formatted":"497.46","net_salary_formatted":"~ 445.22","vsaoi_employee_part":"52.23","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.14,"employees":4,"gross_salary_raw":497.45770998337747,"gross_salary_formatted":"497.46","net_salary_formatted":"~ 445.22","vsaoi_employee_part":"52.23","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71142,"EUR","2017-02-01"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[30.4,30.4,"1992-04-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,8,"LVL"],[2011,8,"LVL"],[2012,6,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-03-14","Zemnieku saimniecība \"Saulīši\""],["2004-01-16","Zemnieku saimniecība \"SAULĪTES\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV45ZZZ40101002170","K","SIA","1992-09-11","Ropažu nov., Stopiņu pag., Dreiliņi, Aroniju iela 2B",2130,102786097,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","044420","Stopiņu pag.","29.17","3.80","8.14",4],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","044420","Stopiņu pag.","38.75","4.95","9.31",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.12.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CIEMATS SAULĪŠI SIA","2025. gada 4. ceturksnis","3.92","1.65","1.13","0.90","2.05","4"],["CIEMATS SAULĪŠI SIA","2026. gada 1. ceturksnis","5.99","2.36","0.00","1.00","2.20","4"],["CIEMATS SAULĪŠI SIA","2026. gada 2. ceturksnis","5.56","1.63","0.03","1.39","2.31","4"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI18IB0007","Izsniegta","2018-02-02","NAI","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","RI18IB0006","Izsniegta","2018-02-02","3 NAI","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","sell_exp","interest_expenses","provision_for_income_taxes","extra_dividends"],"data":[[156447,209929,-53482,1056,8662,8662,-54538,-54538,-54538,null,null,null,null,null],[158580,139186,19394,287,8662,8662,20093,20093,20093,986,null,null,null,null],[168782,133542,35240,119,8662,8662,35121,35121,35121,null,null,null,null,null],[136395,95543,40852,2284,null,28102,10086,null,10086,null,329,51,null,null],[158183,140577,17606,129,8662,8662,17477,8852,8304,null,null,null,8625,548]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3359,65177,68536,290742,17220,307962,376498,87158,136302,153038,376498],[1328,56648,57976,280660,12914,293574,351550,50780,127639,173131,351550],[7086,74165,81251,261915,8608,270523,351774,9907,118977,222890,351774],[1457,19549,21006,159391,26896,186287,207293,8911,293855,-95473,207293],[3759,48832,52591,252406,6216,258622,311213,12144,110315,188754,311213]]}}}