{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40101004345","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40101004345"},"registration_number":"40101004345","company_name":"Sabiedrība ar ierobežotu atbildību \"Kalnzaķi\"","company_type":"SIA","registered_date":"1993-05-12","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1056901,-756328,7791262,13,"EUR"],[2024,1407291,-102342,7193910,12,"EUR"],[2023,1197343,-111006,5566768,11,"EUR"],[2022,2417318,68288,4746202,9,"EUR"],[2021,1138475,295077,5217712,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1056901,"cogs":2126377,"gross_prof":-1069476,"admin_exp":95653,"oth_op_rev":486707,"oth_op_exp":639,"interest_expenses":77267,"income_before_income_taxes":-756328,"income_after_income_taxes":-756328,"net_income":-756328},"balance_data":{"cash":4767,"accounts_receivable":780579,"inventories":1014527,"cur_assets":1799873,"investments":1090373,"fixed_assets":4901016,"non_cur_assets":5991389,"assets":7791262,"cur_liab":792882,"non_cur_liab":5115583,"equity":1882797,"equities":7791262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2126377,2126377,false],["net_turnover_source","gross_profit_calc",1069476,-1069476,true],["gross_profit_calc","admin_exp",95653,95653,false],["gross_profit_calc","other_op_exp_exp",639,639,false],["gross_profit_calc","ebit_calc",1165768,-1165768,true]]}},"financial_ratios":{"current_ratio":{"value":2.270038921302287},"quick_ratio":{"value":0.990495433116151},"net_profit_margin":{"value":-0.7156091251687717},"roa":{"value":-0.09707387583680281},"roe":{"value":-0.4017044854012408},"debt_to_equity":{"value":3.138131726362428,"negative_equity":false},"interest_coverage":{"value":-8.788499618206997},"asset_turnover":{"value":0.13565209333224837},"altman_z_score":{"value":0.2957736548358363},"roce":{"value":-0.0970311700707878}},"source_ids":{"financial_statement_id":"2332016","income_statement_id":"2332016","balance_sheet_id":"2332016"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1407291,"cogs":1695516,"gross_prof":-288225,"admin_exp":114394,"oth_op_rev":488723,"oth_op_exp":201,"interest_expenses":188245,"income_before_income_taxes":-102342,"income_after_income_taxes":-102342,"net_income":-102342},"balance_data":{"cash":553090,"accounts_receivable":600795,"inventories":1140799,"cur_assets":2294684,"investments":1090373,"fixed_assets":3808853,"non_cur_assets":4899226,"assets":7193910,"cur_liab":1884271,"non_cur_liab":2670515,"equity":2639124,"equities":7193910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1695516,1695516,false],["net_turnover_source","gross_profit_calc",288225,-288225,true],["gross_profit_calc","admin_exp",114394,114394,false],["gross_profit_calc","other_op_exp_exp",201,201,false],["gross_profit_calc","ebit_calc",402820,-402820,true]]}},"financial_ratios":{"current_ratio":{"value":1.2178099647025296},"quick_ratio":{"value":0.6123774128031477},"net_profit_margin":{"value":-0.07272269914324755},"roa":{"value":-0.014226199660546212},"roe":{"value":-0.03877877659405166},"debt_to_equity":{"value":1.7258704024517226,"negative_equity":false},"interest_coverage":{"value":0.4563361576668703},"asset_turnover":{"value":0.1956225474046798},"altman_z_score":{"value":0.8273190135685248},"roce":{"value":0.016178689360990456}},"source_ids":{"financial_statement_id":"2066015","income_statement_id":"2066015","balance_sheet_id":"2066015"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1197343,"cogs":1765949,"gross_prof":-568606,"admin_exp":43074,"oth_op_rev":580586,"oth_op_exp":2262,"interest_expenses":77650,"income_before_income_taxes":-111006,"income_after_income_taxes":-111006,"net_income":-111006},"balance_data":{"cash":88668,"accounts_receivable":261349,"inventories":1144510,"cur_assets":1494527,"investments":1090373,"fixed_assets":2981868,"non_cur_assets":4072241,"assets":5566768,"cur_liab":1580788,"non_cur_liab":1244514,"equity":2741466,"equities":5566768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1765949,1765949,false],["net_turnover_source","gross_profit_calc",568606,-568606,true],["gross_profit_calc","admin_exp",43074,43074,false],["gross_profit_calc","other_op_exp_exp",2262,2262,false],["gross_profit_calc","ebit_calc",613942,-613942,true]]}},"financial_ratios":{"current_ratio":{"value":0.9454316454831387},"quick_ratio":{"value":0.2214193174543329},"net_profit_margin":{"value":-0.09271027600278282},"roa":{"value":-0.0199408346099568},"roe":{"value":-0.040491474269606115},"debt_to_equity":{"value":1.0305807184914932,"negative_equity":false},"interest_coverage":{"value":-0.4295685769478429},"asset_turnover":{"value":0.21508764151838194},"altman_z_score":{"value":1.0095892152691468},"roce":{"value":-0.008368331000155545}},"source_ids":{"financial_statement_id":"1918479","income_statement_id":"1918479","balance_sheet_id":"1918479"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2417318,"cogs":2497394,"gross_prof":-80076,"admin_exp":38942,"oth_op_rev":264948,"oth_op_exp":865,"interest_expenses":76777,"income_before_income_taxes":68288,"income_after_income_taxes":68288,"net_income":68288},"balance_data":{"cash":44554,"accounts_receivable":972638,"inventories":1112430,"cur_assets":2129622,"investments":282156,"fixed_assets":2334424,"non_cur_assets":2616580,"assets":4746202,"cur_liab":1089862,"non_cur_liab":803868,"equity":2852472,"equities":4746202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2497394,2497394,false],["net_turnover_source","gross_profit_calc",80076,-80076,true],["gross_profit_calc","admin_exp",38942,38942,false],["gross_profit_calc","other_op_exp_exp",865,865,false],["gross_profit_calc","ebit_calc",119883,-119883,true]]}},"financial_ratios":{"current_ratio":{"value":1.9540290422090136},"quick_ratio":{"value":0.9333218334064313},"net_profit_margin":{"value":0.028249489723735147},"roa":{"value":0.014387925334825614},"roe":{"value":0.02393993700902235},"debt_to_equity":{"value":0.6638908287268026,"negative_equity":false},"interest_coverage":{"value":1.8894330333302942},"asset_turnover":{"value":0.5093162912155867},"altman_z_score":{"value":1.902017954275529},"roce":{"value":0.03967492082246181}},"source_ids":{"financial_statement_id":"1753921","income_statement_id":"1753921","balance_sheet_id":"1753921"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1138475,"cogs":944868,"gross_prof":193607,"admin_exp":34231,"oth_op_rev":196673,"oth_op_exp":21410,"interest_expenses":39562,"income_before_income_taxes":295077,"income_after_income_taxes":295077,"net_income":295077},"balance_data":{"cash":42886,"accounts_receivable":1065523,"inventories":1444850,"cur_assets":2553259,"investments":282156,"fixed_assets":2382297,"non_cur_assets":2664453,"assets":5217712,"cur_liab":1572488,"non_cur_liab":861040,"equity":2784184,"equities":5217712},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",944868,944868,false],["net_turnover_source","gross_profit_calc",193607,193607,false],["gross_profit_calc","admin_exp",34231,34231,false],["gross_profit_calc","other_op_exp_exp",21410,21410,false],["gross_profit_calc","ebit_calc",137966,137966,false]]}},"financial_ratios":{"current_ratio":{"value":1.623706508412147},"quick_ratio":{"value":0.7048759672569839},"net_profit_margin":{"value":0.2591861920551615},"roa":{"value":0.05655294887874225},"roe":{"value":0.10598329708094005},"debt_to_equity":{"value":0.8740543010088414,"negative_equity":false},"interest_coverage":{"value":8.458596633132805},"asset_turnover":{"value":0.21819429665723214},"altman_z_score":{"value":1.4842807785009953},"roce":{"value":0.09180204014897302}},"source_ids":{"financial_statement_id":"1417128","income_statement_id":"1417128","balance_sheet_id":"1417128"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.09.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -156.78","25.79","33.55",11,"745.58","~ 614.94"],[2023," -224.60","22.22","35.84",11,"796.47","~ 647.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-34.54","7.17","15.02",14,"1 049.04","~ 839.73"],["2026. gada 1. ceturksnis","14.43","12.38","19.26",13,"1 448.65","~ 1 106.18"],["2025. gada 4. ceturksnis"," -46.57","4.04","10.19",13,"766.45","~ 641.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.55,"employees":11,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.55,"employees":11,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","augkopība\r\nbiškopība\r\nlopkopība\r\nlauku tūrisms un ar to saistītie pakalpojumi \r\nlauksaimniecības produktu ražošana, pirmapstrāde un pārstrāde \r\ngraudkopība\r\nlauksaimniecības tehnikas serviss un pakalpojumi\r\nsabiedriskā ēdināšana \r\ntirdzniecība \r\nkokapstrāde \r\ntransporta pakalpojumi\r\nmaksas pakalpojumi \r\nstarpniecība  \r\n \r\n\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-14"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[16.2,16.2,"1992-05-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,12,"EUR"],[2010,8,"LVL"],[2011,9,"LVL"],[2012,9,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-12-18","Rīgas rajona Krimuldas pagasta zemnieku saimniecība \"KALNZAĶI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV05ZZZ40101004345","K","SIA","1993-05-12","Siguldas nov., Krimuldas pag., \"Kalnzaķi\"",2144,101090235,100016768,"0806800"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111  ","048420","Krimuldas pag."," -156.78","25.79","33.55",11],[2023,"sabiedrība ar ierobežotu atbildību","0111  ","048420","Krimuldas pag."," -224.60","22.22","35.84",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.09.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNZAĶI SIA","2025. gada 4. ceturksnis"," -46.57","0.00","60.82","4.04","10.19","13"],["KALNZAĶI SIA","2026. gada 1. ceturksnis","14.43","8.46","25.70","12.38","19.26","13"],["KALNZAĶI SIA","2026. gada 2. ceturksnis","-34.54","0.0","56.75","7.17","15.02","14"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-27",68.88,"Valsts Augu aizsardzības dienests","Atbalsts kvalitatīvas sēklas sagatavošanai un izmantošanai","15 Citi","1408/2013 Lauksaimniecības nozare (1408/2013)","957ede67"],["2025-11-19",546.78,"Valsts Augu aizsardzības dienests","Atbalsts kvalitatīvas sēklas sagatavošanai un izmantošanai","15 Citi","1408/2013 Lauksaimniecības nozare (1408/2013)","a7c6a3a5"],["2024-12-20",103.24,"Valsts Augu aizsardzības dienests","Atbalsts kvalitatīvas sēklas sagatavošanai un izmantošanai","15 Citi","1408/2013 Lauksaimniecības nozare (1408/2013)","957ede67"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_taxes"],"data":[[1500679,1445963,54716,4992,189094,13876,2320,31924,195338,195338,195338,null,null],[1169273,1183865,-14592,22822,328815,33636,null,34921,222844,222844,222844,null,null],[1138475,944868,193607,34231,196673,21410,null,39562,295077,295077,295077,null,null],[937837,978541,-40704,10291,139952,61682,null,19122,6054,null,6578,2099,357],[2417318,2497394,-80076,38942,264948,865,null,76777,68288,68288,68288,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[1715,1023875,1055703,2081293,282156,2253719,2535875,4617168,1724426,626479,2266263,4617168,null],[47997,909719,1119728,2077444,282156,2121211,2403367,4480811,1632843,358861,2489107,4480811,null],[42886,1065523,1444850,2553259,282156,2382297,2664453,5217712,1572488,861040,2784184,5217712,null],[10148,169538,153093,332779,null,1109172,1199472,1532251,534245,206721,744192,1532251,47093],[44554,972638,1112430,2129622,282156,2334424,2616580,4746202,1089862,803868,2852472,4746202,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cff_sub_rcv"],"data":[[6054,181276,322730,19122,555,302696,269992,10824,178794,113378,-324884,124035,142374,5389,-23728,-45916,56064,10148,null,null],[201690,41334,419214,27866,null,388803,259443,92653,638275,456795,341462,833358,824605,133895,11847,35494,10148,45642,7108,111295],[122798,283063,38243,-22909,null,13435,-284261,35917,-201607,140759,-309192,373415,-119107,-89067,279774,-15983,45642,29659,null,114533],[305942,383853,366234,-52862,-1673,309149,-101527,175228,-131889,68593,10405,702413,-704857,-165361,-150980,168574,42201,210775,null,16825],[248651,592881,537145,-24420,null,509585,-230869,null,-80947,11003,-300813,74361,-191622,-177638,-289086,-80314,210775,130461,null,5813]]}}}