{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40102013364","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40102013364","company_name":"Sabiedrība ar ierobežotu atbildību \"MAGERS 1\"","company_type":"SIA","registered_date":"1992-05-05","area_of_activity":{"nace_code":"4634","nace_description":"Dzērienu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,359918,-44025,345638,3,"EUR"],[2024,387795,-34637,350677,3,"EUR"],[2023,411235,-22236,486558,3,"EUR"],[2022,409479,-15757,412655,3,"EUR"],[2021,365913,3486,466232,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":359918,"cogs":324974,"gross_prof":34944,"sell_exp":13225,"admin_exp":64599,"oth_op_exp":1145,"income_before_income_taxes":-44025,"income_after_income_taxes":-44025,"net_income":-44025},"balance_data":{"cash":68073,"accounts_receivable":123444,"inventories":153385,"cur_assets":344902,"fixed_assets":736,"non_cur_assets":736,"assets":345638,"cur_liab":83661,"non_cur_liab":94719,"equity":167258,"equities":345638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",324974,324974,false],["net_turnover_source","gross_profit_calc",34944,34944,false],["gross_profit_calc","selling_exp",13225,13225,false],["gross_profit_calc","admin_exp",64599,64599,false],["gross_profit_calc","other_op_exp_exp",1145,1145,false]]}},"financial_ratios":{"current_ratio":{"value":4.12261388221513},"quick_ratio":{"value":2.289202854376591},"net_profit_margin":{"value":-0.1223195283370101},"roa":{"value":-0.12737314762844362},"roe":{"value":-0.26321610924440086},"debt_to_equity":{"value":1.0664960719367684,"negative_equity":false},"asset_turnover":{"value":1.0413149017179824},"altman_z_score":{"value":1.989094208383653},"roce":{"value":-0.16804910354725797}},"source_ids":{"financial_statement_id":"2321345","income_statement_id":"2321345","balance_sheet_id":"2321345"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":387795,"cogs":343953,"gross_prof":43842,"sell_exp":13376,"admin_exp":65040,"oth_op_exp":63,"income_before_income_taxes":-34637,"income_after_income_taxes":-34637,"net_income":-34637},"balance_data":{"cash":98093,"accounts_receivable":112564,"inventories":139209,"cur_assets":349866,"fixed_assets":811,"non_cur_assets":811,"assets":350677,"cur_liab":44675,"non_cur_liab":94719,"equity":211283,"equities":350677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",343953,343953,false],["net_turnover_source","gross_profit_calc",43842,43842,false],["gross_profit_calc","selling_exp",13376,13376,false],["gross_profit_calc","admin_exp",65040,65040,false],["gross_profit_calc","other_op_exp_exp",63,63,false]]}},"financial_ratios":{"current_ratio":{"value":7.831359820928931},"quick_ratio":{"value":4.715321768326804},"net_profit_margin":{"value":-0.08931780966747895},"roa":{"value":-0.0987718042529165},"roe":{"value":-0.1639365211588249},"debt_to_equity":{"value":0.6597501928692796,"negative_equity":false},"asset_turnover":{"value":1.1058466908294526},"altman_z_score":{"value":2.5676719210494117},"roce":{"value":-0.11319207064006118}},"source_ids":{"financial_statement_id":"2053980","income_statement_id":"2053980","balance_sheet_id":"2053980"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":411235,"cogs":358533,"gross_prof":52702,"sell_exp":13606,"admin_exp":61381,"oth_op_rev":660,"oth_op_exp":10,"interest_expenses":601,"income_before_income_taxes":-22236,"income_after_income_taxes":-22236,"net_income":-22236},"balance_data":{"cash":193381,"accounts_receivable":123534,"inventories":168652,"cur_assets":485567,"fixed_assets":991,"non_cur_assets":991,"assets":486558,"cur_liab":145920,"non_cur_liab":94719,"equity":245919,"equities":486558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358533,358533,false],["net_turnover_source","gross_profit_calc",52702,52702,false],["gross_profit_calc","selling_exp",13606,13606,false],["gross_profit_calc","admin_exp",61381,61381,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":3.327624725877193},"quick_ratio":{"value":2.171840734649123},"net_profit_margin":{"value":-0.054071273116344666},"roa":{"value":-0.04570061534287793},"roe":{"value":-0.09042001634684592},"debt_to_equity":{"value":0.9785295158161834,"negative_equity":false},"interest_coverage":{"value":-35.998336106489184},"asset_turnover":{"value":0.8451921456434793},"altman_z_score":{"value":2.0631684088002036},"roce":{"value":-0.06351317234131248}},"source_ids":{"financial_statement_id":"1904445","income_statement_id":"1904445","balance_sheet_id":"1904445"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":409479,"cogs":356655,"gross_prof":52824,"sell_exp":17367,"admin_exp":53636,"oth_op_rev":3046,"oth_op_exp":11,"interest_expenses":613,"income_before_income_taxes":-15757,"income_after_income_taxes":-15757,"net_income":-15757},"balance_data":{"cash":127439,"accounts_receivable":106724,"inventories":177322,"cur_assets":411485,"fixed_assets":1170,"non_cur_assets":1170,"assets":412655,"cur_liab":47500,"non_cur_liab":97000,"equity":268155,"equities":412655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356655,356655,false],["net_turnover_source","gross_profit_calc",52824,52824,false],["gross_profit_calc","selling_exp",17367,17367,false],["gross_profit_calc","admin_exp",53636,53636,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":8.662842105263158},"quick_ratio":{"value":4.929747368421053},"net_profit_margin":{"value":-0.038480605843034685},"roa":{"value":-0.03818443978626213},"roe":{"value":-0.05876079133337062},"debt_to_equity":{"value":0.5388674460666406,"negative_equity":false},"interest_coverage":{"value":-24.704730831973897},"asset_turnover":{"value":0.9923034980795096},"altman_z_score":{"value":2.838546997707771},"roce":{"value":-0.041472799222248086}},"source_ids":{"financial_statement_id":"1748333","income_statement_id":"1748333","balance_sheet_id":"1748333"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":365913,"cogs":316835,"gross_prof":49078,"sell_exp":14989,"admin_exp":53032,"oth_op_rev":23030,"oth_op_exp":11,"interest_expenses":590,"income_before_income_taxes":3486,"income_after_income_taxes":3486,"net_income":3486},"balance_data":{"cash":193786,"accounts_receivable":87557,"inventories":183575,"cur_assets":464918,"fixed_assets":1314,"non_cur_assets":1314,"assets":466232,"cur_liab":82320,"non_cur_liab":100000,"equity":283912,"equities":466232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",316835,316835,false],["net_turnover_source","gross_profit_calc",49078,49078,false],["gross_profit_calc","selling_exp",14989,14989,false],["gross_profit_calc","admin_exp",53032,53032,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":5.647691933916423},"quick_ratio":{"value":3.4176749271137026},"net_profit_margin":{"value":0.009526854744160497},"roa":{"value":0.00747696425813758},"roe":{"value":0.012278452478232692},"debt_to_equity":{"value":0.6421708134915044,"negative_equity":false},"interest_coverage":{"value":6.908474576271186},"asset_turnover":{"value":0.7848302990785703},"altman_z_score":{"value":2.568618184886773},"roce":{"value":0.010617016399591573}},"source_ids":{"financial_statement_id":"1411266","income_statement_id":"1411266","balance_sheet_id":"1411266"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"98.21","4.13","13.56",3,"1 104.92","~ 844.59"],[2023,"85.44","3.28","12.48",3,"1 016.92","~ 788.35"],[2022,"86.30","2.62","10.91",3,"888.99","~ 667.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.63","1.39","3.63",3,"1 183.14","~ 918.94"],["2026. gada 1. ceturksnis","21.66","0.88","3.59",3,"1 170.11","~ 910.25"],["2025. gada 4. ceturksnis","19.35","1.26","3.45",3,"1 124.47","~ 879.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.56,"employees":3,"gross_salary_raw":1104.9183533783123,"gross_salary_formatted":"1 104.92","net_salary_formatted":"~ 844.59","vsaoi_employee_part":"116.02","non_taxable_minimum":"267.34","iin_part":"144.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",163629,"EUR","2015-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2010,10,"LVL"],[2011,10,"LVL"],[2012,10,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1998-02-10","Bogomolovas Tatjanas individuālais uzņēmums \"MAGERS-1\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ40102013364","K","SIA","1992-05-05","Rīga, Ganību dambis 7A",1045,101831912,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4634  ","010096","Ziemeļu rajons","98.21","4.13","13.56",3],[2023,"sabiedrība ar ierobežotu atbildību","4634  ","010096","Ziemeļu rajons","85.44","3.28","12.48",3],[2022,"sabiedrība ar ierobežotu atbildību","4634  ","010096","Ziemeļu rajons","86.30","2.62","10.91",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 26.08.1996 ","nav","nav",null],["nav"," 31.05.1995 ","nav","nav"," 25.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGERS 1 SIA","2025. gada 4. ceturksnis","19.35","14.64","0.00","1.26","3.45","3"],["MAGERS 1 SIA","2026. gada 1. ceturksnis","21.66","17.19","0.00","0.88","3.59","3"],["MAGERS 1 SIA","2026. gada 2. ceturksnis","19.63","13.82","0.0","1.39","3.63","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","income_after_income_taxes"],"data":[[536246,502351,33895,3548,18787,1724,5965,222,249,7292,2222,5070,null],[564820,485769,79051,25299,66139,22,10,null,595,-12970,null,-12970,-12970],[455502,395645,59857,19073,56335,3842,594,null,654,-12957,null,-12957,-12957],[365913,316835,49078,14989,53032,23030,11,null,590,3486,null,3486,3486],[409479,356655,52824,17367,53636,3046,11,null,613,-15757,null,-15757,-15757]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","investments"],"data":[[27868,137246,195536,360650,21142,1335,22477,383127,82219,198000,2514,100394,383127,null],[30400,168796,261634,460830,2978,559,4437,465267,71884,100000,null,293383,465267,900],[147836,116141,220597,484574,1838,null,1838,486412,105986,100000,null,280426,486412,null],[193786,87557,183575,464918,1314,null,1314,466232,82320,100000,null,283912,466232,null],[127439,106724,177322,411485,1170,null,1170,412655,47500,97000,null,268155,412655,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cff_ln_rcv","cfi_ln_md","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_sal_fa","cfi_ln_rcv"],"data":[[631241,581831,45948,45948,45948,2374,-2374,35047,-35047,8527,19341,27868,null,null,null,null,null,null,null,null,null,null],[699532,652086,492580,null,null,15629,-15629,35300,-208910,12738,27868,40606,100,14409,null,null,null,null,null,null,null,null],[854092,821588,110802,110802,110802,1104,-13104,35500,-35500,62198,40606,24311,null,null,12000,null,null,null,null,null,null,null],[null,null,null,null,null,-17939,-13989,-50000,-22077,-9586,34591,25005,null,28560,null,57057,67713,44114,-17634,26840,1000,2950],[null,null,null,null,null,-3666,-966,-46100,-46775,13348,25005,38353,null,null,null,54314,65063,65833,-4744,61089,null,2700]]}}}