{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40102019865","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40102019865"},"registration_number":"40102019865","company_name":"Sabiedrība ar ierobežotu atbildību \"Teremoks\"","company_type":"SIA","registered_date":"1993-10-08","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4089,13145,184803,3,"EUR"],[2024,4883,-8741,174356,4,"EUR"],[2023,62706,3425,184980,4,"EUR"],[2022,52636,-22943,196129,4,"EUR"],[2021,62369,-6820,210544,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":4089,"cogs":8252,"gross_prof":-4163,"sell_exp":46924,"admin_exp":3665,"oth_op_rev":75550,"oth_op_exp":7653,"income_before_income_taxes":13145,"income_after_income_taxes":13145,"net_income":13145},"balance_data":{"cash":50146,"accounts_receivable":128222,"inventories":6435,"cur_assets":184803,"assets":184803,"cur_liab":1000,"equity":183803,"equities":184803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8252,8252,false],["net_turnover_source","gross_profit_calc",4163,-4163,true],["gross_profit_calc","selling_exp",46924,46924,false],["gross_profit_calc","admin_exp",3665,3665,false],["gross_profit_calc","other_op_exp_exp",7653,7653,false]]}},"financial_ratios":{"current_ratio":{"value":184.803},"quick_ratio":{"value":178.368},"net_profit_margin":{"value":3.214722426021032},"roa":{"value":0.07112979767644464},"roe":{"value":0.07151678699477157},"debt_to_equity":{"value":0.005440607607057556,"negative_equity":false},"asset_turnover":{"value":0.022126264184022987},"altman_z_score":{"value":78.9958792269606},"roce":{"value":0.07151678699477157}},"source_ids":{"financial_statement_id":"2254283","income_statement_id":"2254283","balance_sheet_id":"2254283"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":4883,"cogs":7096,"gross_prof":-2213,"sell_exp":48111,"admin_exp":5380,"oth_op_rev":68493,"oth_op_exp":21530,"income_before_income_taxes":-8741,"income_after_income_taxes":-8741,"net_income":-8741},"balance_data":{"cash":38567,"accounts_receivable":129354,"inventories":6435,"cur_assets":174356,"assets":174356,"cur_liab":3698,"equity":170658,"equities":174356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7096,7096,false],["net_turnover_source","gross_profit_calc",2213,-2213,true],["gross_profit_calc","selling_exp",48111,48111,false],["gross_profit_calc","admin_exp",5380,5380,false],["gross_profit_calc","other_op_exp_exp",21530,21530,false]]}},"financial_ratios":{"current_ratio":{"value":47.1487290427258},"quick_ratio":{"value":45.408599242833965},"net_profit_margin":{"value":-1.7900880606184721},"roa":{"value":-0.050133061093395125},"roe":{"value":-0.05121939786004758},"debt_to_equity":{"value":0.021669069132416882,"negative_equity":false},"asset_turnover":{"value":0.0280059189244993},"altman_z_score":{"value":20.785481058345393},"roce":{"value":-0.05121939786004758}},"source_ids":{"financial_statement_id":"2007555","income_statement_id":"2007555","balance_sheet_id":"2007555"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":62706,"cogs":10359,"gross_prof":52347,"sell_exp":43849,"admin_exp":5073,"income_before_income_taxes":3425,"income_after_income_taxes":3425,"net_income":3425},"balance_data":{"cash":29968,"accounts_receivable":147530,"inventories":6435,"cur_assets":183933,"fixed_assets":1047,"non_cur_assets":1047,"assets":184980,"cur_liab":5581,"equity":179399,"equities":184980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10359,10359,false],["net_turnover_source","gross_profit_calc",52347,52347,false],["gross_profit_calc","selling_exp",43849,43849,false],["gross_profit_calc","admin_exp",5073,5073,false],["gross_profit_calc","ebit_calc",3425,3425,false]]}},"financial_ratios":{"current_ratio":{"value":32.956996953950906},"quick_ratio":{"value":31.803977781759542},"net_profit_margin":{"value":0.05461997257040794},"roa":{"value":0.01851551519083144},"roe":{"value":0.0190915222492879},"debt_to_equity":{"value":0.03110942647394913,"negative_equity":false},"asset_turnover":{"value":0.33898799870256247},"altman_z_score":{"value":15.409323332029347},"roce":{"value":0.0190915222492879}},"source_ids":{"financial_statement_id":"1906120","income_statement_id":"1906120","balance_sheet_id":"1906120"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":52636,"cogs":23179,"gross_prof":29457,"sell_exp":47317,"admin_exp":4587,"oth_op_exp":496,"income_before_income_taxes":-22943,"income_after_income_taxes":-22943,"net_income":-22943},"balance_data":{"cash":37084,"accounts_receivable":151563,"inventories":6435,"cur_assets":195082,"fixed_assets":1047,"non_cur_assets":1047,"assets":196129,"cur_liab":20155,"equity":175974,"equities":196129},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23179,23179,false],["net_turnover_source","gross_profit_calc",29457,29457,false],["gross_profit_calc","selling_exp",47317,47317,false],["gross_profit_calc","admin_exp",4587,4587,false],["gross_profit_calc","other_op_exp_exp",496,496,false]]}},"financial_ratios":{"current_ratio":{"value":9.679087075167452},"quick_ratio":{"value":9.359811461175887},"net_profit_margin":{"value":-0.435880386047572},"roa":{"value":-0.11697913108209393},"roe":{"value":-0.13037721481582507},"debt_to_equity":{"value":0.11453396524486571,"negative_equity":false},"asset_turnover":{"value":0.2683743862457872},"altman_z_score":{"value":4.970867490625891},"roce":{"value":-0.13037721481582507}},"source_ids":{"financial_statement_id":"1740128","income_statement_id":"1740128","balance_sheet_id":"1740128"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":62369,"cogs":64601,"gross_prof":-2232,"admin_exp":4588,"income_before_income_taxes":-6820,"income_after_income_taxes":-6820,"net_income":-6820},"balance_data":{"cash":197583,"accounts_receivable":5479,"inventories":6435,"cur_assets":209497,"fixed_assets":1047,"non_cur_assets":1047,"assets":210544,"cur_liab":11626,"equity":198918,"equities":210544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64601,64601,false],["net_turnover_source","gross_profit_calc",2232,-2232,true],["gross_profit_calc","admin_exp",4588,4588,false],["gross_profit_calc","ebit_calc",6820,-6820,true],["ebit_calc","ebt_calc",6820,-6820,true]]}},"financial_ratios":{"current_ratio":{"value":18.019697230345777},"quick_ratio":{"value":17.46619645621882},"net_profit_margin":{"value":-0.10934919591463708},"roa":{"value":-0.03239227904855992},"roe":{"value":-0.034285484470988045},"debt_to_equity":{"value":0.05844619390904795,"negative_equity":false},"asset_turnover":{"value":0.29622786685918384},"altman_z_score":{"value":8.855161459663991},"roce":{"value":-0.034285484470988045}},"source_ids":{"financial_statement_id":"1392025","income_statement_id":"1392025","balance_sheet_id":"1392025"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.64","4.85","11.78",4,"719.91","~ 598.54"],[2023,"27.16","9.37","17.78",4,"1 086.58","~ 832.87"],[2022,"10.78","2.91","7.86",4,"480.35","~ 413.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.8","1.16","2.64",3,"860.47","~ 713.99"],["2026. gada 2. ceturksnis","3.53","0.84","2.68",3,"873.50","~ 722.68"],["2026. gada 1. ceturksnis","4.11","1.64","2.47",3,"805.06","~ 677.04"],["2025. gada 4. ceturksnis","1.47","0.24","1.23",3,"400.90","~ 358.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.78,"employees":4,"gross_salary_raw":719.9080864378607,"gross_salary_formatted":"719.91","net_salary_formatted":"~ 598.54","vsaoi_employee_part":"75.59","non_taxable_minimum":"415.42","iin_part":"45.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.78,"employees":4,"gross_salary_raw":719.9080864378607,"gross_salary_formatted":"719.91","net_salary_formatted":"~ 598.54","vsaoi_employee_part":"75.59","non_taxable_minimum":"415.42","iin_part":"45.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,5,"LVL"],[2013,4,"LVL"],[2019,6,"EUR"],[2020,6,"EUR"],[2021,5,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-02",null],["2001-12-20","Rīgas pilsētas Borjajeva individuālais uzņēmums pirmskolas iestāde \"TEREMOKS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV52ZZZ40102019865","K","SIA","1993-10-08","Rīga, Saulkalnes iela 16A",1004,104590450,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010095","Zemgales priekšpilsēta","16.64","4.85","11.78",4],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010095","Zemgales priekšpilsēta","27.16","9.37","17.78",4],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","010095","Zemgales priekšpilsēta","10.78","2.91","7.86",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TEREMOKS SIA","2026. gada 3. ceturksnis","3.8","0.0","0.0","1.16","2.64","3"],["TEREMOKS SIA","2026. gada 2. ceturksnis","3.53","0.0","0.0","0.84","2.68","3"],["TEREMOKS SIA","2026. gada 1. ceturksnis","4.11","0.00","0.00","1.64","2.47","3"],["TEREMOKS SIA","2025. gada 4. ceturksnis","1.47","0.00","0.00","0.24","1.23","3"]]}}}