{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103008479","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103008479"},"registration_number":"40103008479","company_name":"Sabiedrība ar ierobežotu atbildību \"Perro un dēli\"","company_type":"SIA","registered_date":"1991-05-10","area_of_activity":{"nace_code":"5530","nace_description":"Izmitināšana kempingos un atpūtas transportlīdzekļu laukumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,36891,-1884,10494,3,"EUR"],[2024,33093,2661,12079,3,"EUR"],[2023,34422,7078,20027,4,"EUR"],[2022,26172,514,12122,4,"EUR"],[2021,31694,3303,10371,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":36891,"cogs":23524,"gross_prof":13367,"sell_exp":3378,"admin_exp":7136,"oth_op_exp":4737,"income_before_income_taxes":-1884,"income_after_income_taxes":-1884,"net_income":-1884},"balance_data":{"cash":9282,"accounts_receivable":1212,"cur_assets":10494,"assets":10494,"cur_liab":2930,"equity":7564,"equities":10494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23524,23524,false],["net_turnover_source","gross_profit_calc",13367,13367,false],["gross_profit_calc","selling_exp",3378,3378,false],["gross_profit_calc","admin_exp",7136,7136,false],["gross_profit_calc","other_op_exp_exp",4737,4737,false]]}},"financial_ratios":{"current_ratio":{"value":3.5815699658703073},"quick_ratio":{"value":3.5815699658703073},"net_profit_margin":{"value":-0.05106936651215744},"roa":{"value":-0.17953116066323613},"roe":{"value":-0.24907456372289793},"debt_to_equity":{"value":0.3873611845584347,"negative_equity":false},"asset_turnover":{"value":3.5154373927958833},"altman_z_score":{"value":5.162182579871741},"roce":{"value":-0.24907456372289793}},"source_ids":{"financial_statement_id":"2232440","income_statement_id":"2232440","balance_sheet_id":"2232440"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":33093,"cogs":17068,"gross_prof":16025,"sell_exp":3098,"admin_exp":7487,"oth_op_exp":2765,"interest_expenses":14,"income_before_income_taxes":2661,"income_after_income_taxes":2661,"net_income":2661},"balance_data":{"cash":5730,"accounts_receivable":4335,"cur_assets":10065,"fixed_assets":2014,"non_cur_assets":2014,"assets":12079,"cur_liab":2632,"equity":9447,"equities":12079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17068,17068,false],["net_turnover_source","gross_profit_calc",16025,16025,false],["gross_profit_calc","selling_exp",3098,3098,false],["gross_profit_calc","admin_exp",7487,7487,false],["gross_profit_calc","other_op_exp_exp",2765,2765,false]]}},"financial_ratios":{"current_ratio":{"value":3.8240881458966567},"quick_ratio":{"value":3.8240881458966567},"net_profit_margin":{"value":0.08040975432871},"roa":{"value":0.22029969368325192},"roe":{"value":0.2816767227691331},"debt_to_equity":{"value":0.27860696517412936,"negative_equity":false},"interest_coverage":{"value":191.07142857142858},"asset_turnover":{"value":2.7397135524463945},"altman_z_score":{"value":6.03346315920192},"roce":{"value":0.28315867471154865}},"source_ids":{"financial_statement_id":"2065966","income_statement_id":"2065966","balance_sheet_id":"2065966"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":34422,"cogs":15521,"gross_prof":18901,"sell_exp":1686,"admin_exp":6453,"oth_op_exp":3684,"income_before_income_taxes":7078,"income_after_income_taxes":7078,"net_income":7078},"balance_data":{"cash":5144,"accounts_receivable":12690,"cur_assets":17834,"fixed_assets":2193,"non_cur_assets":2193,"assets":20027,"cur_liab":13241,"equity":6786,"equities":20027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15521,15521,false],["net_turnover_source","gross_profit_calc",18901,18901,false],["gross_profit_calc","selling_exp",1686,1686,false],["gross_profit_calc","admin_exp",6453,6453,false],["gross_profit_calc","other_op_exp_exp",3684,3684,false]]}},"financial_ratios":{"current_ratio":{"value":1.3468771240842836},"quick_ratio":{"value":1.3468771240842836},"net_profit_margin":{"value":0.2056243100342804},"roa":{"value":0.3534228791131972},"roe":{"value":1.0430297671676982},"debt_to_equity":{"value":1.95122310639552,"negative_equity":false},"asset_turnover":{"value":1.7187796474759076},"altman_z_score":{"value":3.4801132875308314},"roce":{"value":1.0430297671676982}},"source_ids":{"financial_statement_id":"1874378","income_statement_id":"1874378","balance_sheet_id":"1874378"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":26172,"cogs":14811,"gross_prof":11361,"sell_exp":1193,"admin_exp":7763,"oth_op_exp":1891,"income_before_income_taxes":514,"income_after_income_taxes":514,"net_income":514},"balance_data":{"cash":1942,"accounts_receivable":7816,"cur_assets":9758,"fixed_assets":2364,"non_cur_assets":2364,"assets":12122,"cur_liab":12414,"equity":-292,"equities":12122},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14811,14811,false],["net_turnover_source","gross_profit_calc",11361,11361,false],["gross_profit_calc","selling_exp",1193,1193,false],["gross_profit_calc","admin_exp",7763,7763,false],["gross_profit_calc","other_op_exp_exp",1891,1891,false]]}},"financial_ratios":{"current_ratio":{"value":0.7860480103109393},"quick_ratio":{"value":0.7860480103109393},"net_profit_margin":{"value":0.019639309185388965},"roa":{"value":0.04240224385414948},"roe":{"value":-1.7602739726027397},"debt_to_equity":{"value":-42.513698630136986,"negative_equity":true},"asset_turnover":{"value":2.1590496617719848},"altman_z_score":{"value":2.0990944330353662},"roce":{"value":-1.7602739726027397}},"source_ids":{"financial_statement_id":"1483848","income_statement_id":"1483848","balance_sheet_id":"1483848"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":31694,"cogs":14684,"gross_prof":17010,"sell_exp":1346,"admin_exp":10816,"oth_op_rev":1459,"oth_op_exp":3054,"other_interest_revenues":50,"income_before_income_taxes":3303,"income_after_income_taxes":3303,"net_income":3303},"balance_data":{"cash":5306,"accounts_receivable":2467,"cur_assets":7773,"fixed_assets":2598,"non_cur_assets":2598,"assets":10371,"cur_liab":11177,"equity":-806,"equities":10371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14684,14684,false],["net_turnover_source","gross_profit_calc",17010,17010,false],["gross_profit_calc","selling_exp",1346,1346,false],["gross_profit_calc","admin_exp",10816,10816,false],["gross_profit_calc","other_op_exp_exp",3054,3054,false]]}},"financial_ratios":{"current_ratio":{"value":0.6954460051892278},"quick_ratio":{"value":0.6954460051892278},"net_profit_margin":{"value":0.1042153088912728},"roa":{"value":0.31848423488573907},"roe":{"value":-4.098014888337469},"debt_to_equity":{"value":-13.867245657568239,"negative_equity":true},"asset_turnover":{"value":3.056021598688651},"altman_z_score":{"value":3.7079909826168485},"roce":{"value":-4.098014888337469}},"source_ids":{"financial_statement_id":"1340507","income_statement_id":"1340507","balance_sheet_id":"1340507"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.51","1.08","1.97",3,"160.52","~ 143.67"],[2023,"2.65","0.49","2.05",3,"167.04","~ 149.50"],[2022,"3.35","0.63","2.27",4,"138.73","~ 124.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.13","0.14","0.68",3,"221.64","~ 198.36"],["2026. gada 2. ceturksnis","0.11","0.09","0.43",3,"140.15","~ 125.44"],["2026. gada 1. ceturksnis"," -0.03","0.13","0.59",3,"192.30","~ 172.11"],["2025. gada 4. ceturksnis","2.49","0.16","0.75",3,"244.45","~ 218.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.97,"employees":3,"gross_salary_raw":160.52279912649524,"gross_salary_formatted":"160.52","net_salary_formatted":"~ 143.67","vsaoi_employee_part":"16.85","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.97,"employees":3,"gross_salary_raw":160.52279912649524,"gross_salary_formatted":"160.52","net_salary_formatted":"~ 143.67","vsaoi_employee_part":"16.85","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-10-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,3,"LVL"],[2011,4,"LVL"],[2013,4,"LVL"],[2015,4,"EUR"],[2016,4,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-08-19","Rīgas rajona sabiedrība ar ierobežotu atbildību Firma \"PERRO UN DĒLI\""],["1996-12-28","Sabiedrība ar ierobežotu atbildību FIRMA \"PERRO & DĒLI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV31ZZZ40103008479","K","SIA","1991-05-10","Ādažu nov., Ādažu pag., Garkalne, Ceriņu iela 11",2164,101297125,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5530  ","023401","Ādažu pag.","3.51","1.08","1.97",3],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","023401","Ādažu pag.","2.65","0.49","2.05",3],[2022,"sabiedrība ar ierobežotu atbildību","9321  ","023401","Ādažu pag.","3.35","0.63","2.27",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 22.10.1996 ","nav","nav",null],["nav"," 28.06.1995 ","nav","nav"," 21.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PERRO UN DĒLI SIA","2026. gada 3. ceturksnis","1.13","0.31","0.0","0.14","0.68","3"],["PERRO UN DĒLI SIA","2026. gada 2. ceturksnis","0.11","-0.09","0.32","0.09","0.43","3"],["PERRO UN DĒLI SIA","2026. gada 1. ceturksnis"," -0.03","0.00","0.75","0.13","0.59","3"],["PERRO UN DĒLI SIA","2025. gada 4. ceturksnis","2.49","1.57","0.00","0.16","0.75","3"]]}}}