{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103009686","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103009686"},"registration_number":"40103009686","company_name":"SIA \"ISP Optics Latvia\"","company_type":"SIA","registered_date":"1991-05-17","area_of_activity":{"nace_code":"2670","nace_description":"Optisko instrumentu, magnētisku un optisku datu nesēju un fotoiekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,10634898,248326,8000009,101,"EUR"],[2023,11934258,415711,7702746,108,"EUR"],[2022,14318143,1571283,9950495,99,"EUR"],[2021,13218920,764331,8636181,103,"EUR"],[2020,10556493,142122,7446356,98,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":101,"type_from_db":"UGP"},"income_data":{"net_turnover":10634898,"cogs":8447786,"gross_prof":2187112,"sell_exp":244962,"admin_exp":1564022,"oth_op_rev":77718,"oth_op_exp":173094,"interest_expenses":34426,"income_before_income_taxes":248326,"income_after_income_taxes":248326,"net_income":248326},"balance_data":{"cash":506019,"accounts_receivable":2414402,"inventories":1595796,"cur_assets":4516217,"fixed_assets":3448220,"intangible_assets":35572,"non_cur_assets":3483792,"assets":8000009,"cur_liab":2340749,"non_cur_liab":302631,"equity":5356629,"equities":8000009},"cash_flow_data":{"cfo_im_ebt":248326,"cfo_im_ebwc":1193421,"cfo_im_op":939201,"cfo_im_int":-34426,"cfo_im_net":904775,"cfi_acq_fa":-812933,"cfi_net":-812933,"cff_ln_repay":-251263,"cff_net":-251263,"effect_of_exchange_rate_change":167076,"net_increase":7655,"at_beginning_of_year":498364,"at_end_of_year":506019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8447786,8447786,false],["net_turnover_source","gross_profit_calc",2187112,2187112,false],["gross_profit_calc","selling_exp",244962,244962,false],["gross_profit_calc","admin_exp",1564022,1564022,false],["gross_profit_calc","other_op_exp_exp",173094,173094,false]]}},"financial_ratios":{"current_ratio":{"value":1.929389695349651},"quick_ratio":{"value":1.2476438097378233},"net_profit_margin":{"value":0.023350106413808577},"roa":{"value":0.031040715079195536},"roe":{"value":0.046358633386781124},"debt_to_equity":{"value":0.49347826776877773,"negative_equity":false},"interest_coverage":{"value":8.213327136466624},"asset_turnover":{"value":1.3293607544691513},"altman_z_score":{"value":3.049725584609531},"roce":{"value":0.04996271597346649}},"source_ids":{"financial_statement_id":"2093022","income_statement_id":"2093022","balance_sheet_id":"2093022","cash_flow_statement_id":"2093022"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":108,"type_from_db":"UGP"},"income_data":{"net_turnover":11934258,"cogs":9430093,"gross_prof":2504165,"sell_exp":257840,"admin_exp":1945836,"oth_op_rev":154897,"interest_expenses":38512,"income_before_income_taxes":416874,"provision_for_income_taxes":1163,"income_after_income_taxes":415711,"net_income":415711},"balance_data":{"cash":498364,"accounts_receivable":2437211,"inventories":1018566,"cur_assets":3954141,"fixed_assets":3729022,"intangible_assets":19583,"non_cur_assets":3748605,"assets":7702746,"cur_liab":2088501,"non_cur_liab":505942,"equity":5108303,"equities":7702746},"cash_flow_data":{"cfo_im_ebt":416874,"cfo_im_ebwc":1600553,"cfo_im_op":2708675,"cfo_im_int":-38512,"cfo_im_net":2669000,"cfi_acq_fa":-1267838,"cfi_net":-1267838,"cff_ln_rcv":623472,"cff_ln_repay":-548523,"cff_div_pd":-1760825,"cff_net":-1685876,"effect_of_exchange_rate_change":11355,"net_increase":-273359,"at_beginning_of_year":771723,"at_end_of_year":498364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9430093,9430093,false],["net_turnover_source","gross_profit_calc",2504165,2504165,false],["gross_profit_calc","selling_exp",257840,257840,false],["gross_profit_calc","admin_exp",1945836,1945836,false],["gross_profit_calc","ebit_calc",300489,300489,false]]}},"financial_ratios":{"current_ratio":{"value":1.893291408526977},"quick_ratio":{"value":1.4055894634477073},"net_profit_margin":{"value":0.034833418215024343},"roa":{"value":0.05396919488192912},"roe":{"value":0.08137947181285057},"debt_to_equity":{"value":0.5078874530347945,"negative_equity":false},"interest_coverage":{"value":11.824522226838388},"asset_turnover":{"value":1.5493511015422292},"altman_z_score":{"value":3.292266625842138},"roce":{"value":0.08111259839925047}},"source_ids":{"financial_statement_id":"1942412","income_statement_id":"1942412","balance_sheet_id":"1942412","cash_flow_statement_id":"1942412"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":99,"type_from_db":"UGP"},"income_data":{"net_turnover":14318143,"cogs":10689382,"gross_prof":3628761,"sell_exp":281247,"admin_exp":1998811,"oth_op_rev":336943,"oth_op_exp":104084,"interest_expenses":10279,"income_before_income_taxes":1571283,"income_after_income_taxes":1571283,"net_income":1571283},"balance_data":{"cash":771723,"accounts_receivable":3477348,"inventories":2064135,"cur_assets":6313206,"fixed_assets":3617637,"intangible_assets":19652,"non_cur_assets":3637289,"assets":9950495,"cur_liab":3983011,"non_cur_liab":1274892,"equity":4692592,"equities":9950495},"cash_flow_data":{"cfo_im_ebt":1571283,"cfo_im_ebwc":3878186,"cfo_im_op":1577449,"cfo_im_int":-10279,"cfo_im_net":1567170,"cfi_acq_fa":-2003930,"cfi_net":-2003930,"cff_ln_rcv":636475,"cff_ln_repay":-269958,"cff_div_pd":-558591,"cff_net":-192074,"effect_of_exchange_rate_change":-104078,"net_increase":-732911,"at_beginning_of_year":1504634,"at_end_of_year":771723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10689382,10689382,false],["net_turnover_source","gross_profit_calc",3628761,3628761,false],["gross_profit_calc","selling_exp",281247,281247,false],["gross_profit_calc","admin_exp",1998811,1998811,false],["gross_profit_calc","other_op_exp_exp",104084,104084,false]]}},"financial_ratios":{"current_ratio":{"value":1.585033533675905},"quick_ratio":{"value":1.0667987108245496},"net_profit_margin":{"value":0.10974069751922438},"roa":{"value":0.15791003362144296},"roe":{"value":0.33484330195337675},"debt_to_equity":{"value":1.1204688155288165,"negative_equity":false},"interest_coverage":{"value":153.8634108376301},"asset_turnover":{"value":1.43893776138775},"altman_z_score":{"value":2.8720852019370198},"roce":{"value":0.2650299523216149}},"source_ids":{"financial_statement_id":"1781803","income_statement_id":"1781803","balance_sheet_id":"1781803","cash_flow_statement_id":"1781803"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":103,"type_from_db":"UGP"},"income_data":{"net_turnover":13218920,"cogs":10551501,"gross_prof":2667419,"sell_exp":265768,"admin_exp":1716284,"oth_op_rev":200318,"oth_op_exp":79942,"interest_expenses":11509,"income_before_income_taxes":794234,"provision_for_income_taxes":29903,"income_after_income_taxes":764331,"net_income":764331},"balance_data":{"cash":1504634,"accounts_receivable":1759784,"inventories":1545858,"cur_assets":4810276,"fixed_assets":3809860,"intangible_assets":16045,"non_cur_assets":3825905,"assets":8636181,"cur_liab":3975622,"non_cur_liab":1539249,"equity":3121310,"equities":8636181},"cash_flow_data":{"cfo_im_ebt":794234,"cfo_im_ebwc":1680503,"cfo_im_op":2752175,"cfo_im_int":-11509,"cfo_im_tax":-29903,"cfo_im_net":2710763,"cfi_acq_fa":-1261838,"cfi_net":-1261838,"cff_ln_rcv":225000,"cff_ln_repay":-89118,"cff_div_pd":-445582,"cff_net":-309700,"effect_of_exchange_rate_change":-79918,"net_increase":1059307,"at_beginning_of_year":445327,"at_end_of_year":1504634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10551501,10551501,false],["net_turnover_source","gross_profit_calc",2667419,2667419,false],["gross_profit_calc","selling_exp",265768,265768,false],["gross_profit_calc","admin_exp",1716284,1716284,false],["gross_profit_calc","other_op_exp_exp",79942,79942,false]]}},"financial_ratios":{"current_ratio":{"value":1.2099429975988663},"quick_ratio":{"value":0.8211087472601771},"net_profit_margin":{"value":0.05782098688849013},"roa":{"value":0.08850335582359842},"roe":{"value":0.2448750684808622},"debt_to_equity":{"value":1.766845010588503,"negative_equity":false},"interest_coverage":{"value":70.00981840298897},"asset_turnover":{"value":1.530644158569627},"altman_z_score":{"value":2.430593422064658},"roce":{"value":0.172885484337823}},"source_ids":{"financial_statement_id":"1432944","income_statement_id":"1432944","balance_sheet_id":"1432944","cash_flow_statement_id":"1432944"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":98,"type_from_db":"UGP"},"income_data":{"net_turnover":10556493,"cogs":8670845,"gross_prof":1885648,"sell_exp":395423,"admin_exp":1299445,"oth_op_rev":34046,"oth_op_exp":74338,"interest_expenses":4125,"income_before_income_taxes":146363,"provision_for_income_taxes":4241,"income_after_income_taxes":142122,"net_income":142122},"balance_data":{"cash":445327,"accounts_receivable":1674891,"inventories":1967227,"cur_assets":4087445,"fixed_assets":3337818,"intangible_assets":21093,"non_cur_assets":3358911,"assets":7446356,"cur_liab":3156494,"non_cur_liab":1932883,"equity":2356979,"equities":7446356},"cash_flow_data":{"cfo_im_ebt":146363,"cfo_im_ebwc":813196,"cfo_im_op":1787398,"cfo_im_int":-4125,"cfo_im_tax":-4241,"cfo_im_net":1779032,"cfi_acq_fa":-1127049,"cfi_net":-1127049,"cff_ln_rcv":225000,"cff_ln_repay":-26250,"cff_div_pd":-897513,"cff_net":-698763,"effect_of_exchange_rate_change":-74327,"net_increase":-121107,"at_beginning_of_year":566434,"at_end_of_year":445327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8670845,8670845,false],["net_turnover_source","gross_profit_calc",1885648,1885648,false],["gross_profit_calc","selling_exp",395423,395423,false],["gross_profit_calc","admin_exp",1299445,1299445,false],["gross_profit_calc","other_op_exp_exp",74338,74338,false]]}},"financial_ratios":{"current_ratio":{"value":1.2949319719917098},"quick_ratio":{"value":0.6717003105344094},"net_profit_margin":{"value":0.013462993818117438},"roa":{"value":0.019086114067068508},"roe":{"value":0.06029837346874962},"debt_to_equity":{"value":2.159279739021858,"negative_equity":false},"interest_coverage":{"value":36.48193939393939},"asset_turnover":{"value":1.4176723487300364},"altman_z_score":{"value":2.029876739136484},"roce":{"value":0.03507991632364864}},"source_ids":{"financial_statement_id":"1294801","income_statement_id":"1294801","balance_sheet_id":"1294801","cash_flow_statement_id":"1294801"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 230.26","492.66","911.85",103,"2 164.10","~ 1 541.40"],[2023,"1 536.04","501.82","933.08",101,"2 258.34","~ 1 606.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","364.93","129.36","264.53",106,"2 440.17","~ 1 767.30"],["2026. gada 1. ceturksnis","277.74","116.22","241.84",104,"2 273.77","~ 1 656.34"],["2025. gada 4. ceturksnis","275.54","112.18","231.60",102,"2 220.19","~ 1 610.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":911.85,"employees":103,"gross_salary_raw":2164.1030168571483,"gross_salary_formatted":"2 164.10","net_salary_formatted":"~ 1 541.40","vsaoi_employee_part":"227.23","non_taxable_minimum":"0.00","iin_part":"395.47","iin_rate_percentage":"20.42","iin_rate_decimal":"0.2042"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":911.85,"employees":103,"gross_salary_raw":2164.1030168571483,"gross_salary_formatted":"2 164.10","net_salary_formatted":"~ 1 541.40","vsaoi_employee_part":"227.23","non_taxable_minimum":"0.00","iin_part":"395.47","iin_rate_percentage":"20.42","iin_rate_decimal":"0.2042"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",43176,"EUR","2014-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,76,"EUR"],[2018,89,"EUR"],[2011,62,"LVL"],[2012,60,"LVL"],[2013,59,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-01","Rīgas pilsētas sabiedrība ar ierobežotu atbildību \"ISP OPTICS LATVIA\""],["1998-02-02","Rīgas pilsētas sabiedrība ar ierobežotu atbildību \"MOBIL PLUS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40103009686","K","SIA","1991-05-17","Rīga, Ganību dambis 24A",1005,101831697,100003003,"0010000"]]},"special_statuses":{"columns":["date_from"],"data":[["2022-12-05"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2670  ","010096","Ziemeļu rajons","1 230.26","492.66","911.85",103],[2023,"sabiedrība ar ierobežotu atbildību","2670  ","010096","Ziemeļu rajons","1 536.04","501.82","933.08",101]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.05.1995 ","nav","nav"," 29.09.1996 "],["ir"," 30.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ISP OPTICS LATVIA SIA","2025. gada 4. ceturksnis","275.54","0.00","71.50","112.18","231.60","102"],["ISP OPTICS LATVIA SIA","2026. gada 1. ceturksnis","277.74","0.00","87.29","116.22","241.84","104"],["ISP OPTICS LATVIA SIA","2026. gada 2. ceturksnis","364.93","60.38","112.35","129.36","264.53","106"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-14",3250,"Latvijas Ķīmijas un farmācijas uzņēmēju asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b0196ca2"],["2025-11-10",2220,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d4fabeb2"],["2025-08-15",null,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","70e0cc7f"],["2025-08-15",200000,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","70e0cc7f"],["2025-07-01",1200,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[10219527,7546054,2673473,349075,1356331,38372,8352,998087,998087,998087,null,null],[2586592,2278866,307726,69050,101253,62302,1,188202,null,183773,11522,1617],[10556493,8670845,1885648,395423,1299445,34046,74338,146363,142122,142122,4125,4241],[13218920,10551501,2667419,265768,1716284,200318,79942,794234,764331,764331,11509,29903],[14318143,10689382,3628761,281247,1998811,336943,104084,1571283,1571283,1571283,10279,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[566434,1668195,2027733,4262362,2791495,28749,2820244,7082606,1728291,3139458,2214857,7082606,null],[10548,434253,172801,617602,411104,1131,412235,1029837,460564,98484,420884,1029837,49905],[445327,1674891,1967227,4087445,3337818,21093,3358911,7446356,3156494,1932883,2356979,7446356,null],[1504634,1759784,1545858,4810276,3809860,16045,3825905,8636181,3975622,1539249,3121310,8636181,null],[771723,3477348,2064135,6313206,3617637,19652,3637289,9950495,3983011,1274892,4692592,9950495,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_sal_fa","cff_ln_rcv","cff_ln_repay","cfo_im_tax"],"data":[[998087,1542477,885372,885372,-429283,-429283,-460802,-460802,-8191,-12904,579338,566434,null,null,null,null,null],[188202,276561,72235,60650,208821,-208321,null,152750,-1138,3941,6607,10548,11585,500,244987,92237,null],[146363,813196,1787398,1779032,-1127049,-1127049,-897513,-698763,-74327,-121107,566434,445327,-4125,null,225000,-26250,-4241],[794234,1680503,2752175,2710763,-1261838,-1261838,-445582,-309700,-79918,1059307,445327,1504634,-11509,null,225000,-89118,-29903],[1571283,3878186,1577449,1567170,-2003930,-2003930,-558591,-192074,-104078,-732911,1504634,771723,-10279,null,636475,-269958,null]]}}}