{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103015502","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103015502"},"registration_number":"40103015502","company_name":"Sabiedrība ar ierobežotu atbildību \"S MOUSE\"","company_type":"SIA","registered_date":"1991-07-11","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,64919,-4172,8497,3,"EUR"],[2024,63063,6056,7734,3,"EUR"],[2023,67029,-7217,8791,3,"EUR"],[2022,62005,-5914,10405,4,"EUR"],[2021,24042,-273,11481,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":64919,"cogs":68837,"gross_prof":-3918,"sell_exp":2194,"admin_exp":2622,"other_interest_revenues":6087,"interest_expenses":1525,"income_before_income_taxes":-4172,"income_after_income_taxes":-4172,"net_income":-4172},"balance_data":{"cash":1088,"accounts_receivable":4840,"inventories":2569,"cur_assets":8497,"assets":8497,"cur_liab":39593,"equity":-31096,"equities":8497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68837,68837,false],["net_turnover_source","gross_profit_calc",3918,-3918,true],["gross_profit_calc","selling_exp",2194,2194,false],["gross_profit_calc","admin_exp",2622,2622,false],["gross_profit_calc","ebit_calc",8734,-8734,true]]}},"financial_ratios":{"current_ratio":{"value":0.21460864294193419},"quick_ratio":{"value":0.14972343596090218},"net_profit_margin":{"value":-0.06426469908655401},"roa":{"value":-0.49099682240790865},"roe":{"value":0.1341651659377412},"debt_to_equity":{"value":-1.2732505788525856,"negative_equity":true},"interest_coverage":{"value":-1.7357377049180327},"asset_turnover":{"value":7.640225962104272},"altman_z_score":{"value":0.6034990524199833},"roce":{"value":0.0851234885515822}},"source_ids":{"financial_statement_id":"2192867","income_statement_id":"2192867","balance_sheet_id":"2192867"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":63063,"cogs":64318,"gross_prof":-1255,"sell_exp":2388,"admin_exp":2113,"other_interest_revenues":13539,"interest_expenses":1727,"income_before_income_taxes":6056,"income_after_income_taxes":6056,"net_income":6056},"balance_data":{"cash":285,"accounts_receivable":4382,"inventories":3067,"cur_assets":7734,"assets":7734,"cur_liab":34659,"equity":-26925,"equities":7734},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64318,64318,false],["net_turnover_source","gross_profit_calc",1255,-1255,true],["gross_profit_calc","selling_exp",2388,2388,false],["gross_profit_calc","admin_exp",2113,2113,false],["gross_profit_calc","ebit_calc",5756,-5756,true]]}},"financial_ratios":{"current_ratio":{"value":0.22314550333246777},"quick_ratio":{"value":0.13465477942237225},"net_profit_margin":{"value":0.09603095317381032},"roa":{"value":0.7830359451771399},"roe":{"value":-0.22492107706592387},"debt_to_equity":{"value":-1.2872423398328692,"negative_equity":true},"interest_coverage":{"value":4.506658946149392},"asset_turnover":{"value":8.153995345228859},"altman_z_score":{"value":5.493213612046134},"roce":{"value":-0.28906220984215414}},"source_ids":{"financial_statement_id":"1987533","income_statement_id":"1987533","balance_sheet_id":"1987533"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":67029,"cogs":82969,"gross_prof":-15940,"sell_exp":864,"admin_exp":2064,"other_interest_revenues":12499,"interest_expenses":848,"income_before_income_taxes":-7217,"income_after_income_taxes":-7217,"net_income":-7217},"balance_data":{"cash":193,"accounts_receivable":4657,"inventories":3941,"cur_assets":8791,"assets":8791,"cur_liab":41772,"equity":-32981,"equities":8791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82969,82969,false],["net_turnover_source","gross_profit_calc",15940,-15940,true],["gross_profit_calc","selling_exp",864,864,false],["gross_profit_calc","admin_exp",2064,2064,false],["gross_profit_calc","ebit_calc",18868,-18868,true]]}},"financial_ratios":{"current_ratio":{"value":0.21045197740112995},"quick_ratio":{"value":0.11610648281145265},"net_profit_margin":{"value":-0.10766981455787793},"roa":{"value":-0.8209532476396314},"roe":{"value":0.21882295867317547},"debt_to_equity":{"value":-1.2665474060822899,"negative_equity":true},"interest_coverage":{"value":-7.51061320754717},"asset_turnover":{"value":7.6247298373336365},"altman_z_score":{"value":-0.8407473552496887},"roce":{"value":0.19311118522785847}},"source_ids":{"financial_statement_id":"1859655","income_statement_id":"1859655","balance_sheet_id":"1859655"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":62005,"cogs":82853,"gross_prof":-20848,"sell_exp":2057,"admin_exp":1900,"other_interest_revenues":19071,"interest_expenses":180,"income_before_income_taxes":-5914,"income_after_income_taxes":-5914,"net_income":-5914},"balance_data":{"cash":1614,"accounts_receivable":4671,"inventories":4120,"cur_assets":10405,"assets":10405,"cur_liab":36169,"equity":-25764,"equities":10405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82853,82853,false],["net_turnover_source","gross_profit_calc",20848,-20848,true],["gross_profit_calc","selling_exp",2057,2057,false],["gross_profit_calc","admin_exp",1900,1900,false],["gross_profit_calc","ebit_calc",24805,-24805,true]]}},"financial_ratios":{"current_ratio":{"value":0.28767729270922615},"quick_ratio":{"value":0.1737675910309934},"net_profit_margin":{"value":-0.09537940488670268},"roa":{"value":-0.5683805862566074},"roe":{"value":0.22954510169228381},"debt_to_equity":{"value":-1.4038580965688559,"negative_equity":true},"interest_coverage":{"value":-31.855555555555554},"asset_turnover":{"value":5.959154252763095},"altman_z_score":{"value":0.06320370368751327},"roce":{"value":0.22255860891165968}},"source_ids":{"financial_statement_id":"1482387","income_statement_id":"1482387","balance_sheet_id":"1482387"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":24042,"cogs":42895,"gross_prof":-18853,"sell_exp":79,"admin_exp":1261,"other_interest_revenues":19932,"interest_expenses":12,"income_before_income_taxes":-273,"income_after_income_taxes":-273,"net_income":-273},"balance_data":{"cash":398,"accounts_receivable":4998,"inventories":4830,"cur_assets":10226,"fixed_assets":1255,"non_cur_assets":1255,"assets":11481,"cur_liab":31331,"equity":-19850,"equities":11481},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42895,42895,false],["net_turnover_source","gross_profit_calc",18853,-18853,true],["gross_profit_calc","selling_exp",79,79,false],["gross_profit_calc","admin_exp",1261,1261,false],["gross_profit_calc","ebit_calc",20193,-20193,true]]}},"financial_ratios":{"current_ratio":{"value":0.32638600746864127},"quick_ratio":{"value":0.1722255912674348},"net_profit_margin":{"value":-0.011355128525081108},"roa":{"value":-0.02377841651424092},"roe":{"value":0.013753148614609571},"debt_to_equity":{"value":-1.5783879093198991,"negative_equity":true},"interest_coverage":{"value":-21.75},"asset_turnover":{"value":2.0940684609354587},"altman_z_score":{"value":-1.0292896498741593},"roce":{"value":0.013148614609571788}},"source_ids":{"financial_statement_id":"1352165","income_statement_id":"1352165","balance_sheet_id":"1352165"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.85","2.97","6.47",3,"527.20","~ 471.84"],[2023,"9.09","2.52","6.03",3,"491.35","~ 439.76"],[2022,"4.20","1.11","3.38",4,"206.56","~ 184.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.34","0.55","1.74",4,"425.34","~ 380.68"],["2026. gada 2. ceturksnis","1.74","0.17","1.3",3,"423.72","~ 379.22"],["2026. gada 1. ceturksnis","2.84","0.39","1.90",3,"619.28","~ 553.17"],["2025. gada 4. ceturksnis","3.45","0.52","1.41",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.47,"employees":3,"gross_salary_raw":527.1992438316873,"gross_salary_formatted":"527.20","net_salary_formatted":"~ 471.84","vsaoi_employee_part":"55.36","non_taxable_minimum":"489.54","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.47,"employees":3,"gross_salary_raw":527.1992438316873,"gross_salary_formatted":"527.20","net_salary_formatted":"~ 471.84","vsaoi_employee_part":"55.36","non_taxable_minimum":"489.54","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2982,"EUR","2016-02-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2014,3,"EUR"],[2015,4,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1996-03-01","Sabiedrība ar ierobežotu atbildību \"MOUSE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ40103015502","K","SIA","1991-07-11","Rīga, Valdeķu iela 53 - 238",1058,113690246,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010095","Zemgales priekšpilsēta","13.85","2.97","6.47",3],[2023,"sabiedrība ar ierobežotu atbildību","4725  ","010095","Zemgales priekšpilsēta","9.09","2.52","6.03",3],[2022,"sabiedrība ar ierobežotu atbildību","4725  ","010095","Zemgales priekšpilsēta","4.20","1.11","3.38",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.10.1996 ","nav","nav",null],["nav"," 25.05.1995 ","nav","nav"," 03.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S MOUSE SIA","2026. gada 3. ceturksnis","3.34","1.04","0.0","0.55","1.74","4"],["S MOUSE SIA","2026. gada 2. ceturksnis","1.74","0.31","0.05","0.17","1.3","3"],["S MOUSE SIA","2026. gada 1. ceturksnis","2.84","0.63","0.08","0.39","1.90","3"],["S MOUSE SIA","2025. gada 4. ceturksnis","3.45","1.53","0.00","0.52","1.41","2"]]}}}