{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103018886","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103018886"},"registration_number":"40103018886","company_name":"Sabiedrība ar ierobežotu atbildību \"VAGONETE\"","company_type":"SIA","registered_date":"1991-08-08","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,992403,51833,965942,12,"EUR"],[2024,2202900,214983,1083408,12,"EUR"],[2023,771690,-155158,2352357,16,"EUR"],[2022,963413,-9651,1898007,15,"EUR"],[2021,1021760,67559,1272897,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":992403,"cogs":686330,"gross_prof":306073,"sell_exp":579,"admin_exp":159610,"oth_op_rev":610,"oth_op_exp":89503,"income_before_income_taxes":56991,"provision_for_income_taxes":5158,"income_after_income_taxes":51833,"net_income":51833},"balance_data":{"cash":175586,"accounts_receivable":279119,"inventories":129365,"cur_assets":584070,"investments":4386,"fixed_assets":377486,"non_cur_assets":381872,"assets":965942,"cur_liab":109370,"equity":856572,"equities":965942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",686330,686330,false],["net_turnover_source","gross_profit_calc",306073,306073,false],["gross_profit_calc","selling_exp",579,579,false],["gross_profit_calc","admin_exp",159610,159610,false],["gross_profit_calc","other_op_exp_exp",89503,89503,false]]}},"financial_ratios":{"current_ratio":{"value":5.340312700009143},"quick_ratio":{"value":4.157492913961781},"net_profit_margin":{"value":0.05222978971244545},"roa":{"value":0.05366057175275534},"roe":{"value":0.060512134414853626},"debt_to_equity":{"value":0.1276833704580584,"negative_equity":false},"asset_turnover":{"value":1.027393984317899},"altman_z_score":{"value":5.601498360735912},"roce":{"value":0.0665338115184713}},"source_ids":{"financial_statement_id":"2268547","income_statement_id":"2268547","balance_sheet_id":"2268547"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2202900,"cogs":1874244,"gross_prof":328656,"sell_exp":2386,"admin_exp":133727,"oth_op_rev":35945,"oth_op_exp":14882,"other_interest_revenues":1377,"income_before_income_taxes":214983,"income_after_income_taxes":214983,"net_income":214983},"balance_data":{"cash":165643,"accounts_receivable":158590,"inventories":287631,"cur_assets":611864,"investments":4436,"fixed_assets":467108,"non_cur_assets":471544,"assets":1083408,"cur_liab":278669,"equity":804739,"equities":1083408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1874244,1874244,false],["net_turnover_source","gross_profit_calc",328656,328656,false],["gross_profit_calc","selling_exp",2386,2386,false],["gross_profit_calc","admin_exp",133727,133727,false],["gross_profit_calc","other_op_exp_exp",14882,14882,false]]}},"financial_ratios":{"current_ratio":{"value":2.1956658257646167},"quick_ratio":{"value":1.1635058079657228},"net_profit_margin":{"value":0.09759090290072178},"roa":{"value":0.19843216959815693},"roe":{"value":0.2671462424463087},"debt_to_equity":{"value":0.3462849445596647,"negative_equity":false},"asset_turnover":{"value":2.033306012139471},"altman_z_score":{"value":4.708289495089602},"roce":{"value":0.2671462424463087}},"source_ids":{"financial_statement_id":"2041703","income_statement_id":"2041703","balance_sheet_id":"2041703"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":771690,"cogs":788652,"gross_prof":-16962,"sell_exp":2854,"admin_exp":129260,"oth_op_exp":6082,"income_before_income_taxes":-155158,"income_after_income_taxes":-155158,"net_income":-155158},"balance_data":{"cash":83212,"accounts_receivable":95581,"inventories":1571146,"cur_assets":1749939,"investments":4486,"fixed_assets":597932,"non_cur_assets":602418,"assets":2352357,"cur_liab":1582601,"equity":769756,"equities":2352357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",788652,788652,false],["net_turnover_source","gross_profit_calc",16962,-16962,true],["gross_profit_calc","selling_exp",2854,2854,false],["gross_profit_calc","admin_exp",129260,129260,false],["gross_profit_calc","other_op_exp_exp",6082,6082,false]]}},"financial_ratios":{"current_ratio":{"value":1.1057360636066829},"quick_ratio":{"value":0.1129741482534132},"net_profit_margin":{"value":-0.20106260285866087},"roa":{"value":-0.06595852585300616},"roe":{"value":-0.20156776952696698},"debt_to_equity":{"value":2.0559774785776272,"negative_equity":false},"asset_turnover":{"value":0.3280496965384081},"altman_z_score":{"value":0.6549093143500095},"roce":{"value":-0.20156776952696698}},"source_ids":{"financial_statement_id":"1842122","income_statement_id":"1842122","balance_sheet_id":"1842122"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":963413,"cogs":754254,"gross_prof":209159,"sell_exp":43526,"admin_exp":144192,"oth_op_rev":4364,"oth_op_exp":33866,"interest_expenses":3,"income_before_income_taxes":-8064,"provision_for_income_taxes":1587,"income_after_income_taxes":-9651,"net_income":-9651},"balance_data":{"cash":180921,"accounts_receivable":222837,"inventories":850346,"cur_assets":1254104,"investments":4536,"fixed_assets":639367,"non_cur_assets":643903,"assets":1898007,"cur_liab":973093,"equity":924914,"equities":1898007},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",754254,754254,false],["net_turnover_source","gross_profit_calc",209159,209159,false],["gross_profit_calc","selling_exp",43526,43526,false],["gross_profit_calc","admin_exp",144192,144192,false],["gross_profit_calc","other_op_exp_exp",33866,33866,false]]}},"financial_ratios":{"current_ratio":{"value":1.2887812367368792},"quick_ratio":{"value":0.41492231472223107},"net_profit_margin":{"value":-0.010017510662613022},"roa":{"value":-0.005084807379530212},"roe":{"value":-0.010434483638478822},"debt_to_equity":{"value":1.0520902483906611,"negative_equity":false},"interest_coverage":{"value":-2687},"asset_turnover":{"value":0.5075919108833634},"altman_z_score":{"value":1.411492233695388},"roce":{"value":-0.00871540489169804}},"source_ids":{"financial_statement_id":"1745897","income_statement_id":"1745897","balance_sheet_id":"1745897"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1021760,"cogs":739824,"gross_prof":281936,"sell_exp":30831,"admin_exp":158027,"oth_op_rev":7389,"oth_op_exp":31334,"interest_expenses":1535,"income_before_income_taxes":67598,"provision_for_income_taxes":39,"income_after_income_taxes":67559,"net_income":67559},"balance_data":{"cash":63841,"accounts_receivable":124335,"inventories":296662,"cur_assets":484838,"investments":4586,"fixed_assets":783473,"non_cur_assets":788059,"assets":1272897,"cur_liab":338332,"equity":934565,"equities":1272897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",739824,739824,false],["net_turnover_source","gross_profit_calc",281936,281936,false],["gross_profit_calc","selling_exp",30831,30831,false],["gross_profit_calc","admin_exp",158027,158027,false],["gross_profit_calc","other_op_exp_exp",31334,31334,false]]}},"financial_ratios":{"current_ratio":{"value":1.433024366598489},"quick_ratio":{"value":0.5561874135464573},"net_profit_margin":{"value":0.06612022392734106},"roa":{"value":0.05307499349908123},"roe":{"value":0.07228924686886412},"debt_to_equity":{"value":0.3620208332218733,"negative_equity":false},"interest_coverage":{"value":45.03778501628665},"asset_turnover":{"value":0.8027043822084583},"altman_z_score":{"value":2.83439343745124},"roce":{"value":0.07397345288984715}},"source_ids":{"financial_statement_id":"1320098","income_statement_id":"1320098","balance_sheet_id":"1320098"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"119.68","32.07","55.41",13,"1 041.93","~ 804.33"],[2023,"253.26","29.99","63.86",16,"975.66","~ 761.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.12","6.76","17.15",13,"1 289.95","~ 1 000.36"],["2026. gada 1. ceturksnis","26.48","5.81","15.78",12,"1 285.81","~ 997.60"],["2025. gada 4. ceturksnis","17.24","4.78","14.22",12,"1 158.70","~ 902.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.41,"employees":13,"gross_salary_raw":1041.9252205699845,"gross_salary_formatted":"1 041.93","net_salary_formatted":"~ 804.33","vsaoi_employee_part":"109.40","non_taxable_minimum":"291.56","iin_part":"128.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.41,"employees":13,"gross_salary_raw":1041.9252205699845,"gross_salary_formatted":"1 041.93","net_salary_formatted":"~ 804.33","vsaoi_employee_part":"109.40","non_taxable_minimum":"291.56","iin_part":"128.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,31,"EUR"],[2018,23,"EUR"],[2009,23,"LVL"],[2011,26,"LVL"],[2012,27,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40103018886","K","SIA","1991-08-08","Rīga, Jēkaba iela 3/5 - 9",1050,117408943,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003351478","2013-09-04"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","010091","Centra rajons","119.68","32.07","55.41",13],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","010091","Centra rajons","253.26","29.99","63.86",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.05.1995 ","nav","nav"," 30.10.1996 "],["ir"," 31.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAGONETE SIA","2025. gada 4. ceturksnis","17.24","0.00","1.78","4.78","14.22","12"],["VAGONETE SIA","2026. gada 1. ceturksnis","26.48","0.00","3.70","5.81","15.78","12"],["VAGONETE SIA","2026. gada 2. ceturksnis","15.12","0.0","7.75","6.76","17.15","13"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","MA10IB0011","Izsniegta","2010-02-18","Kokmateriālu impregnēšanas cehs","iekārtas neiepakotu organisko un neorganisko ķīmisko vielu, ķīmisko produktu vai starpproduktu uzglabāšanai, ja uzglabā piecas tonnas un vairāk, enzīmu uzglabāšanai – 20 tonnu un vairāk"],["ab","MA10IB0011","Izsniegta","2010-02-18","Kokmateriālu impregnēšanas cehs","iekārtas, kuras emitē gaistošos organiskos savienojumus un kurām nepieciešama atļauja saskaņā ar normatīvajiem aktiem, kas regulē emisijas no stacionārajiem piesārņojuma avotiem"],["ab","MA10IB0011","Izsniegta","2010-02-18","Kokmateriālu impregnēšanas cehs","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","MA10IB0011","Izsniegta","2010-02-18","Kokmateriālu impregnēšanas cehs","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["c","MA15IC0050","Darbība reģistrēta","2015-06-11","Kokskaidu granulu ražotne, koksnes zāģēšanas un mizošanas ražotne","iekārtas kurināmā ražošanai no koksnes atlikumiem"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[1271197,964981,306216,60025,142305,202493,7953,3,2001,296428,1921,294507,294507,null],[1144094,908550,235544,32156,141586,36577,31638,null,3655,63086,null,63086,63086,null],[873670,545555,328115,10693,85890,6726,10035,null,null,228223,29258,null,198889,1208],[1021760,739824,281936,30831,158027,7389,31334,null,1535,67598,39,67559,67559,null],[492807,361441,131366,5855,99172,147650,112404,17,null,61602,11616,null,51333,357]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[8104,161142,273030,442276,4686,1085786,1090472,1532748,644786,84041,803921,1532748],[37860,89695,276993,404548,4636,943888,948524,1353072,420822,65243,867007,1353072],[36395,155762,267998,460155,34485,332263,370548,830703,150144,283087,397472,830703],[63841,124335,296662,484838,4586,783473,788059,1272897,338332,null,934565,1272897],[41039,119304,167239,327582,34485,352922,387407,714989,94412,560318,60259,714989]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cff_ln_rcv","cff_div_pd"],"data":[[228223,294603,185297,29258,154831,48082,5761,1500,-40821,159230,-159230,-2429,-47649,84044,36395,null,null,null],[61602,147572,169991,11616,158018,53962,40658,null,-13287,null,-119008,1858,27581,13458,41039,17,378227,497235],[400355,475089,377798,52218,322350,175748,16200,1000,-158548,92430,-92430,524,71896,36395,108291,null,null,null],[172791,243981,276162,-14201,260158,-206855,38700,2800,-165355,17328,17328,2134,114265,108291,222556,null,null,null],[78915,173838,138934,null,137493,-542958,152310,null,-390648,-49781,23719,2139,-227297,316669,89372,null,100000,-26500]]}}}