{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103021053","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103021053"},"registration_number":"40103021053","company_name":"Sabiedrība ar ierobežotu atbildību Rīgas ražošanas komercfirma \"VETRUNGE\"","company_type":"SIA","registered_date":"1991-09-04","area_of_activity":{"nace_code":"4789","nace_description":"Mehānisko transportlīdzekļu, motociklu un to daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,38193,2385,78656,2,"EUR"],[2024,24382,-16825,91620,2,"EUR"],[2023,65116,4571,111512,4,"EUR"],[2022,105788,31433,107391,5,"EUR"],[2021,91912,34423,74889,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38193,"labour_exp":15996,"oth_op_exp":19812,"income_before_income_taxes":2385,"income_after_income_taxes":2385,"net_income":2385},"balance_data":{"cash":14622,"accounts_receivable":63084,"cur_assets":77706,"fixed_assets":950,"non_cur_assets":950,"assets":78656,"equity":78656,"equities":78656},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",38193,38193,false],["total_rev_calc","labour_costs_exp",15996,15996,false],["total_rev_calc","other_op_costs_exp",19812,19812,false],["total_rev_calc","ebitda_calc",2385,2385,false],["ebitda_calc","ebit_calc",2385,2385,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.062445997957740945},"roa":{"value":0.030321908055329538},"roe":{"value":0.030321908055329538},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.4855700772986168},"altman_z_score":{"value":2.1341492448128556},"roce":{"value":0.030321908055329538}},"source_ids":{"financial_statement_id":"2304596","income_statement_id":"2304596","balance_sheet_id":"2304596"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24382,"labour_exp":17387,"oth_op_exp":23820,"income_before_income_taxes":-16825,"income_after_income_taxes":-16825,"net_income":-16825},"balance_data":{"cash":462,"accounts_receivable":89970,"cur_assets":90432,"fixed_assets":1188,"non_cur_assets":1188,"assets":91620,"equity":91620,"equities":91620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",24382,24382,false],["total_rev_calc","labour_costs_exp",17387,17387,false],["total_rev_calc","other_op_costs_exp",23820,23820,false],["total_rev_calc","ebitda_calc",16825,-16825,true],["ebitda_calc","ebit_calc",16825,-16825,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.6900582396850136},"roa":{"value":-0.18363894346212617},"roe":{"value":-0.18363894346212617},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.26612093429382233},"altman_z_score":{"value":1.2497254420432222},"roce":{"value":-0.18363894346212617}},"source_ids":{"financial_statement_id":"2046617","income_statement_id":"2046617","balance_sheet_id":"2046617"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":65116,"labour_exp":31602,"oth_op_exp":28167,"income_before_income_taxes":5347,"provision_for_income_taxes":776,"income_after_income_taxes":4571,"net_income":4571},"balance_data":{"cash":17412,"accounts_receivable":92076,"cur_assets":109488,"fixed_assets":2024,"non_cur_assets":2024,"assets":111512,"cur_liab":3067,"equity":108445,"equities":111512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",65116,65116,false],["total_rev_calc","labour_costs_exp",31602,31602,false],["total_rev_calc","other_op_costs_exp",28167,28167,false],["total_rev_calc","ebitda_calc",5347,5347,false],["ebitda_calc","ebit_calc",5347,5347,false]]}},"financial_ratios":{"current_ratio":{"value":35.69872839908705},"quick_ratio":{"value":35.69872839908705},"net_profit_margin":{"value":0.07019780084771791},"roa":{"value":0.040991104096420115},"roe":{"value":0.04215039881967818},"debt_to_equity":{"value":0.028281617409746877,"negative_equity":false},"asset_turnover":{"value":0.5839371547456776},"altman_z_score":{"value":17.090355911296562},"roce":{"value":0.04930609986629167}},"source_ids":{"financial_statement_id":"1907750","income_statement_id":"1907750","balance_sheet_id":"1907750"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":105788,"labour_exp":29481,"oth_op_exp":44874,"income_before_income_taxes":31433,"income_after_income_taxes":31433,"net_income":31433},"balance_data":{"cash":30200,"accounts_receivable":74661,"cur_assets":104861,"fixed_assets":2530,"non_cur_assets":2530,"assets":107391,"cur_liab":3517,"equity":103874,"equities":107391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",105788,105788,false],["total_rev_calc","labour_costs_exp",29481,29481,false],["total_rev_calc","other_op_costs_exp",44874,44874,false],["total_rev_calc","ebitda_calc",31433,31433,false],["ebitda_calc","ebit_calc",31433,31433,false]]}},"financial_ratios":{"current_ratio":{"value":29.815467728177424},"quick_ratio":{"value":29.815467728177424},"net_profit_margin":{"value":0.2971319998487541},"roa":{"value":0.2926967809220512},"roe":{"value":0.3026070046402372},"debt_to_equity":{"value":0.03385832835935845,"negative_equity":false},"asset_turnover":{"value":0.9850732370496597},"altman_z_score":{"value":15.793029099699023},"roce":{"value":0.3026070046402372}},"source_ids":{"financial_statement_id":"1708710","income_statement_id":"1708710","balance_sheet_id":"1708710"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":91912,"labour_exp":20101,"dep_exp":418,"oth_op_exp":36970,"income_before_income_taxes":34423,"income_after_income_taxes":34423,"net_income":34423},"balance_data":{"cash":23218,"accounts_receivable":47800,"cur_assets":71018,"fixed_assets":3871,"non_cur_assets":3871,"assets":74889,"cur_liab":2448,"equity":72441,"equities":74889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",91912,91912,false],["total_rev_calc","labour_costs_exp",20101,20101,false],["total_rev_calc","other_op_costs_exp",36970,36970,false],["total_rev_calc","ebitda_calc",34841,34841,false],["ebitda_calc","depreciation_exp",418,418,false]]}},"financial_ratios":{"current_ratio":{"value":29.01062091503268},"quick_ratio":{"value":29.01062091503268},"net_profit_margin":{"value":0.3745212812255201},"roa":{"value":0.4596536206919574},"roe":{"value":0.4751867036622907},"debt_to_equity":{"value":0.03379301776618213,"negative_equity":false},"asset_turnover":{"value":1.227309751765947},"altman_z_score":{"value":16.557415637300068},"roce":{"value":0.4751867036622907}},"source_ids":{"financial_statement_id":"1397061","income_statement_id":"1397061","balance_sheet_id":"1397061"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.36","1.50","5.52",4,"337.34","~ 301.92"],[2023,"8.23","2.54","7.33",4,"447.96","~ 400.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.63","0.03","0.96",2,"***","***"],["2026. gada 1. ceturksnis","0.59","0.07","0.70",2,"***","***"],["2025. gada 4. ceturksnis","0.22","0.11","1.15",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.52,"employees":4,"gross_salary_raw":337.3423291287768,"gross_salary_formatted":"337.34","net_salary_formatted":"~ 301.92","vsaoi_employee_part":"35.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.52,"employees":4,"gross_salary_raw":337.3423291287768,"gross_salary_formatted":"337.34","net_salary_formatted":"~ 301.92","vsaoi_employee_part":"35.42","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lauksaimniecības un pārtikas produktu iegāde, pārstrāde un realizācija \r\nkokapstrāde \r\nremonta-celtniecības darbi \r\ntransporta pakalpojumi \r\notrreizējo izejvielu pārstrāde \r\nkomercdarbība \r\ntirdzniecība \r\nstarpniecība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2011,8,"LVL"],[2012,8,"LVL"],[2013,8,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-07-20","Rīgas ražošanas komercfirma \"VETRUNGE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV33ZZZ40103021053","K","SIA","1991-09-04","Rīga, Firsa Sadovņikova iela 13 - 1",1003,112452993,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4789  ","010093","Latgales priekšpilsēta","6.36","1.50","5.52",4],[2023,"sabiedrība ar ierobežotu atbildību","4789  ","010093","Latgales priekšpilsēta","8.23","2.54","7.33",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 14.10.1996 ","nav","nav",null],["nav"," 15.05.1995 ","nav","nav"," 13.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VETRUNGE SIA","2025. gada 4. ceturksnis","0.22","0.00","1.04","0.11","1.15","2"],["VETRUNGE SIA","2026. gada 1. ceturksnis","0.59","0.00","0.18","0.07","0.70","2"],["VETRUNGE SIA","2026. gada 2. ceturksnis","0.63","0.0","0.36","0.03","0.96","2"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[69374,28120,16547,1429,10600,12678,12678,12678,null],[43577,8708,18096,608,1805,14360,14360,14360,null],[71579,61305,11888,305,7046,-8965,null,-9019,54],[91912,null,20101,418,36970,34423,34423,34423,null],[105788,null,29481,null,44874,31433,31433,31433,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[7163,16809,23972,3391,3391,27363,4543,22820,27363,null,null],[12153,27173,39326,3711,3711,43037,5019,38018,43037,null,null],[27,5664,9271,3527,3527,12798,12888,-20090,12798,3580,20000],[23218,47800,71018,3871,3871,74889,2448,72441,74889,null,null],[30200,74661,104861,2530,2530,107391,3517,103874,107391,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfo_dm_supp"],"data":[[87325,-87970,-645,-645,-645,-645,672,27,null,null],[141775,-126626,-126626,-126626,-126626,5122,27,5149,10000,null],[138406,126744,11662,11662,11662,1662,5149,6811,10000,null],[183423,-149859,null,null,null,2828,687,3515,null,-30736]]}}}