{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103022010","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103022010"},"registration_number":"40103022010","company_name":"Sabiedrība ar ierobežotu atbildību firma \"FSA\"","company_type":"SIA","registered_date":"1991-09-14","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,93153,-25441,115402,3,"EUR"],[2024,170449,24093,150195,3,"EUR"],[2023,158065,13763,130563,3,"EUR"],[2022,224391,51446,133180,3,"EUR"],[2021,107996,18569,79002,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":93153,"cogs":115546,"gross_prof":-22393,"sell_exp":795,"admin_exp":661,"oth_op_rev":684,"oth_op_exp":76,"income_before_income_taxes":-23241,"provision_for_income_taxes":2200,"income_after_income_taxes":-25441,"net_income":-25441},"balance_data":{"cash":70787,"accounts_receivable":905,"inventories":36122,"cur_assets":107814,"fixed_assets":7588,"non_cur_assets":7588,"assets":115402,"cur_liab":3771,"provisions":40,"equity":111591,"equities":115402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115546,115546,false],["net_turnover_source","gross_profit_calc",22393,-22393,true],["gross_profit_calc","selling_exp",795,795,false],["gross_profit_calc","admin_exp",661,661,false],["gross_profit_calc","other_op_exp_exp",76,76,false]]}},"financial_ratios":{"current_ratio":{"value":28.590294351630867},"quick_ratio":{"value":19.011402810925485},"net_profit_margin":{"value":-0.2731098300645175},"roa":{"value":-0.22045545137865896},"roe":{"value":-0.22798433565430903},"debt_to_equity":{"value":0.03379304782643762,"negative_equity":false},"asset_turnover":{"value":0.8072043812065649},"altman_z_score":{"value":14.073912720435722},"roce":{"value":-0.20819485626752426}},"source_ids":{"financial_statement_id":"2293345","income_statement_id":"2293345","balance_sheet_id":"2293345"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":170449,"cogs":143347,"gross_prof":27102,"sell_exp":756,"admin_exp":753,"income_before_income_taxes":25593,"provision_for_income_taxes":1500,"income_after_income_taxes":24093,"net_income":24093},"balance_data":{"cash":79810,"accounts_receivable":977,"inventories":50364,"cur_assets":131151,"fixed_assets":19044,"non_cur_assets":19044,"assets":150195,"cur_liab":4323,"provisions":40,"equity":145832,"equities":150195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143347,143347,false],["net_turnover_source","gross_profit_calc",27102,27102,false],["gross_profit_calc","selling_exp",756,756,false],["gross_profit_calc","admin_exp",753,753,false],["gross_profit_calc","ebit_calc",25593,25593,false]]}},"financial_ratios":{"current_ratio":{"value":30.33795975017349},"quick_ratio":{"value":18.68771686328938},"net_profit_margin":{"value":0.14135019859312756},"roa":{"value":0.16041146509537602},"roe":{"value":0.16521065335454496},"debt_to_equity":{"value":0.029643699599539195,"negative_equity":false},"asset_turnover":{"value":1.1348513598987982},"altman_z_score":{"value":17.258128107080964},"roce":{"value":0.1754483382691675}},"source_ids":{"financial_statement_id":"1970994","income_statement_id":"1970994","balance_sheet_id":"1970994"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":158065,"cogs":141366,"gross_prof":16699,"sell_exp":756,"admin_exp":580,"income_before_income_taxes":15363,"provision_for_income_taxes":1600,"income_after_income_taxes":13763,"net_income":13763},"balance_data":{"cash":75031,"accounts_receivable":813,"inventories":51384,"cur_assets":127228,"fixed_assets":3335,"non_cur_assets":3335,"assets":130563,"cur_liab":2808,"provisions":16,"equity":127739,"equities":130563},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141366,141366,false],["net_turnover_source","gross_profit_calc",16699,16699,false],["gross_profit_calc","selling_exp",756,756,false],["gross_profit_calc","admin_exp",580,580,false],["gross_profit_calc","ebit_calc",15363,15363,false]]}},"financial_ratios":{"current_ratio":{"value":45.30911680911681},"quick_ratio":{"value":27.00997150997151},"net_profit_margin":{"value":0.08707177427007877},"roa":{"value":0.10541271263681135},"roe":{"value":0.10774313248107469},"debt_to_equity":{"value":0.02198232333116746,"negative_equity":false},"asset_turnover":{"value":1.210641605968},"altman_z_score":{"value":22.192018394597596},"roce":{"value":0.12025361042620641}},"source_ids":{"financial_statement_id":"1830672","income_statement_id":"1830672","balance_sheet_id":"1830672"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":224391,"cogs":170203,"gross_prof":54188,"sell_exp":756,"admin_exp":586,"income_before_income_taxes":52846,"provision_for_income_taxes":1400,"income_after_income_taxes":51446,"net_income":51446},"balance_data":{"cash":87629,"accounts_receivable":802,"inventories":41474,"cur_assets":129905,"fixed_assets":3275,"non_cur_assets":3275,"assets":133180,"cur_liab":12788,"provisions":16,"equity":120376,"equities":133180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170203,170203,false],["net_turnover_source","gross_profit_calc",54188,54188,false],["gross_profit_calc","selling_exp",756,756,false],["gross_profit_calc","admin_exp",586,586,false],["gross_profit_calc","ebit_calc",52846,52846,false]]}},"financial_ratios":{"current_ratio":{"value":10.158351579605881},"quick_ratio":{"value":6.915154832655615},"net_profit_margin":{"value":0.22926944485295755},"roa":{"value":0.38628923261751014},"roe":{"value":0.42737755034226094},"debt_to_equity":{"value":0.1062338007576261,"negative_equity":false},"asset_turnover":{"value":1.684870100615708},"altman_z_score":{"value":8.263996725645658},"roce":{"value":0.43894943185593727}},"source_ids":{"financial_statement_id":"1462395","income_statement_id":"1462395","balance_sheet_id":"1462395"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":107996,"cogs":91153,"gross_prof":16843,"sell_exp":864,"admin_exp":587,"oth_op_rev":1240,"other_interest_revenues":1937,"income_before_income_taxes":18569,"income_after_income_taxes":18569,"net_income":18569},"balance_data":{"cash":24633,"accounts_receivable":821,"inventories":49068,"cur_assets":74522,"fixed_assets":4480,"non_cur_assets":4480,"assets":79002,"cur_liab":4459,"provisions":12,"equity":74531,"equities":79002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91153,91153,false],["net_turnover_source","gross_profit_calc",16843,16843,false],["gross_profit_calc","selling_exp",864,864,false],["gross_profit_calc","admin_exp",587,587,false],["gross_profit_calc","ebit_calc",15392,15392,false]]}},"financial_ratios":{"current_ratio":{"value":16.712715855573},"quick_ratio":{"value":5.708454810495627},"net_profit_margin":{"value":0.17194155339086634},"roa":{"value":0.23504468241310347},"roe":{"value":0.24914465121895588},"debt_to_equity":{"value":0.059827454347855254,"negative_equity":false},"asset_turnover":{"value":1.367003367003367},"altman_z_score":{"value":10.549679016194055},"roce":{"value":0.24910454368619456}},"source_ids":{"financial_statement_id":"1319542","income_statement_id":"1319542","balance_sheet_id":"1319542"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.42","2.49","7.36",3,"599.72","~ 521.73"],[2023,"41.67","1.56","6.38",3,"519.87","~ 465.28"],[2022,"40.36","1.21","5.28",3,"430.23","~ 378.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.24","0.41","0.92",2,"***","***"],["2026. gada 2. ceturksnis","4.5","0.89","1.84",2,"***","***"],["2026. gada 1. ceturksnis","5.22","0.97","2.32",2,"***","***"],["2025. gada 4. ceturksnis","6.69","1.04","2.60",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.36,"employees":3,"gross_salary_raw":599.7196962289365,"gross_salary_formatted":"599.72","net_salary_formatted":"~ 521.73","vsaoi_employee_part":"62.97","non_taxable_minimum":"461.65","iin_part":"15.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.36,"employees":3,"gross_salary_raw":599.7196962289365,"gross_salary_formatted":"599.72","net_salary_formatted":"~ 521.73","vsaoi_employee_part":"62.97","non_taxable_minimum":"461.65","iin_part":"15.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,3,"LVL"],[2014,3,"EUR"],[2021,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40103022010","K","SIA","1991-09-14","Rīga, Graudu iela 58",1058,102639973,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","010095","Zemgales priekšpilsēta","37.42","2.49","7.36",3],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","010095","Zemgales priekšpilsēta","41.67","1.56","6.38",3],[2022,"sabiedrība ar ierobežotu atbildību","3101  ","010095","Zemgales priekšpilsēta","40.36","1.21","5.28",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 02.09.1996 ","nav","nav",null],["nav"," 13.05.1996 ","nav","nav"," 01.09.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FSA SIA","2026. gada 3. ceturksnis","3.24","1.9","0.0","0.41","0.92","2"],["FSA SIA","2026. gada 2. ceturksnis","4.5","1.77","0.0","0.89","1.84","2"],["FSA SIA","2026. gada 1. ceturksnis","5.22","1.94","0.00","0.97","2.32","2"],["FSA SIA","2025. gada 4. ceturksnis","6.69","3.05","0.00","1.04","2.60","2"]]}}}