{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103027573","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103027573"},"registration_number":"40103027573","company_name":"SIA \"ZOBU DRAUGI\"","company_type":"SIA","registered_date":"1991-10-23","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,693661,-19750,257542,26,"EUR"],[2024,661662,17204,312229,25,"EUR"],[2023,477210,30651,228232,17,"EUR"],[2022,390161,30589,182336,15,"EUR"],[2021,407324,37736,231740,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":693661,"cogs":126313,"gross_prof":567348,"sell_exp":519577,"admin_exp":67521,"income_before_income_taxes":-19750,"income_after_income_taxes":-19750,"net_income":-19750},"balance_data":{"cash":83337,"accounts_receivable":161727,"cur_assets":245064,"fixed_assets":12478,"non_cur_assets":12478,"assets":257542,"cur_liab":78977,"equity":178565,"equities":257542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126313,126313,false],["net_turnover_source","gross_profit_calc",567348,567348,false],["gross_profit_calc","selling_exp",519577,519577,false],["gross_profit_calc","admin_exp",67521,67521,false],["gross_profit_calc","ebit_calc",19750,-19750,true]]}},"financial_ratios":{"current_ratio":{"value":3.102979348417894},"quick_ratio":{"value":3.102979348417894},"net_profit_margin":{"value":-0.02847212110814937},"roa":{"value":-0.0766865210334625},"roe":{"value":-0.11060398174334277},"debt_to_equity":{"value":0.4422871223364041,"negative_equity":false},"asset_turnover":{"value":2.693389816030007},"altman_z_score":{"value":4.448997293373774},"roce":{"value":-0.11060398174334277}},"source_ids":{"financial_statement_id":"2203676","income_statement_id":"2203676","balance_sheet_id":"2203676"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":661662,"cogs":67910,"gross_prof":593752,"sell_exp":462808,"admin_exp":113740,"income_before_income_taxes":17204,"income_after_income_taxes":17204,"net_income":17204},"balance_data":{"cash":66656,"accounts_receivable":220552,"cur_assets":287208,"fixed_assets":25021,"non_cur_assets":25021,"assets":312229,"cur_liab":113914,"equity":198315,"equities":312229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67910,67910,false],["net_turnover_source","gross_profit_calc",593752,593752,false],["gross_profit_calc","selling_exp",462808,462808,false],["gross_profit_calc","admin_exp",113740,113740,false],["gross_profit_calc","ebit_calc",17204,17204,false]]}},"financial_ratios":{"current_ratio":{"value":2.521270432080341},"quick_ratio":{"value":2.521270432080341},"net_profit_margin":{"value":0.026001190940389503},"roa":{"value":0.05510058322577339},"roe":{"value":0.0867508761314071},"debt_to_equity":{"value":0.5744093991881603,"negative_equity":false},"asset_turnover":{"value":2.119156132197842},"altman_z_score":{"value":3.9532315072681503},"roce":{"value":0.0867508761314071}},"source_ids":{"financial_statement_id":"2066039","income_statement_id":"2066039","balance_sheet_id":"2066039"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":477210,"cogs":140109,"gross_prof":337101,"sell_exp":278744,"admin_exp":27706,"income_before_income_taxes":30651,"income_after_income_taxes":30651,"net_income":30651},"balance_data":{"cash":34115,"accounts_receivable":87939,"inventories":2000,"cur_assets":124054,"fixed_assets":104178,"non_cur_assets":104178,"assets":228232,"cur_liab":47121,"equity":181111,"equities":228232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140109,140109,false],["net_turnover_source","gross_profit_calc",337101,337101,false],["gross_profit_calc","selling_exp",278744,278744,false],["gross_profit_calc","admin_exp",27706,27706,false],["gross_profit_calc","ebit_calc",30651,30651,false]]}},"financial_ratios":{"current_ratio":{"value":2.632669085970162},"quick_ratio":{"value":2.5902251650007426},"net_profit_margin":{"value":0.06422958445967185},"roa":{"value":0.13429755687195485},"roe":{"value":0.169238754134205},"debt_to_equity":{"value":0.2601774602315707,"negative_equity":false},"asset_turnover":{"value":2.0908987346209122},"altman_z_score":{"value":5.032077920218233},"roce":{"value":0.169238754134205}},"source_ids":{"financial_statement_id":"1886719","income_statement_id":"1886719","balance_sheet_id":"1886719"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":390161,"cogs":126697,"gross_prof":263464,"sell_exp":211688,"admin_exp":21187,"income_before_income_taxes":30589,"income_after_income_taxes":30589,"net_income":30589},"balance_data":{"cash":23810,"accounts_receivable":63447,"inventories":2000,"cur_assets":89257,"fixed_assets":93079,"non_cur_assets":93079,"assets":182336,"cur_liab":31876,"equity":150460,"equities":182336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126697,126697,false],["net_turnover_source","gross_profit_calc",263464,263464,false],["gross_profit_calc","selling_exp",211688,211688,false],["gross_profit_calc","admin_exp",21187,21187,false],["gross_profit_calc","ebit_calc",30589,30589,false]]}},"financial_ratios":{"current_ratio":{"value":2.800131760572217},"quick_ratio":{"value":2.7373886309449116},"net_profit_margin":{"value":0.0784009678055982},"roa":{"value":0.16776171463671463},"roe":{"value":0.20330320350923833},"debt_to_equity":{"value":0.21185697195267844,"negative_equity":false},"asset_turnover":{"value":2.139791374166374},"altman_z_score":{"value":5.563783725865037},"roce":{"value":0.20330320350923833}},"source_ids":{"financial_statement_id":"1735383","income_statement_id":"1735383","balance_sheet_id":"1735383"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":407324,"cogs":132600,"gross_prof":274724,"sell_exp":215441,"admin_exp":21547,"income_before_income_taxes":37736,"income_after_income_taxes":37736,"net_income":37736},"balance_data":{"cash":53573,"accounts_receivable":125874,"inventories":7251,"cur_assets":186698,"fixed_assets":45042,"non_cur_assets":45042,"assets":231740,"cur_liab":111869,"equity":119871,"equities":231740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132600,132600,false],["net_turnover_source","gross_profit_calc",274724,274724,false],["gross_profit_calc","selling_exp",215441,215441,false],["gross_profit_calc","admin_exp",21547,21547,false],["gross_profit_calc","ebit_calc",37736,37736,false]]}},"financial_ratios":{"current_ratio":{"value":1.668898443715417},"quick_ratio":{"value":1.604081559681413},"net_profit_margin":{"value":0.09264369396352781},"roa":{"value":0.16283766289807544},"roe":{"value":0.3148050821299564},"debt_to_equity":{"value":0.9332449049394766,"negative_equity":false},"asset_turnover":{"value":1.7576767066540089},"altman_z_score":{"value":3.3797838750260842},"roce":{"value":0.3148050821299564}},"source_ids":{"financial_statement_id":"1381871","income_statement_id":"1381871","balance_sheet_id":"1381871"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"188.73","69.65","118.95",25,"1 163.10","~ 881.77"],[2023,"122.64","42.77","79.77",22,"886.36","~ 704.91"],[2022,"74.54","26.26","48.20",19,"620.13","~ 502.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","69.71","24.27","45.4",28,"1 585.44","~ 1 197.38"],["2026. gada 2. ceturksnis","36.2","12.48","23.71",28,"827.99","~ 692.33"],["2026. gada 1. ceturksnis","44.08","14.68","29.37",26,"1 104.54","~ 876.73"],["2025. gada 4. ceturksnis","53.79","18.37","35.39",26,"1 330.94","~ 1 017.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":118.95,"employees":25,"gross_salary_raw":1163.0976826048695,"gross_salary_formatted":"1 163.10","net_salary_formatted":"~ 881.77","vsaoi_employee_part":"122.13","non_taxable_minimum":"244.96","iin_part":"159.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":118.95,"employees":25,"gross_salary_raw":1163.0976826048695,"gross_salary_formatted":"1 163.10","net_salary_formatted":"~ 881.77","vsaoi_employee_part":"122.13","non_taxable_minimum":"244.96","iin_part":"159.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","rūpniecisko iekārtu un izstrādājumu iepirkšana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2024-03-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2011,4,"LVL"],[2012,6,"LVL"],[2014,11,"EUR"],[2016,14,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-12-30","Sabiedrība ar ierobežotu atbildību \"REAGĒNS LTD\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV48ZZZ40103027573","K","SIA","1991-10-23","Olaines nov., Olaine, Zemgales iela 4A",2114,101273418,100016077,100003567,"0800900"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","041200","Olaine","188.73","69.65","118.95",25,null],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","041200","Olaine","122.64","42.77","79.77",22,null],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","041200","Olaine","74.54","26.26","48.20",19,"Sabiedrība ar ierobežotu atbildību \"REAGĒNS LTD\""]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZOBU DRAUGI SIA","2026. gada 3. ceturksnis","69.71","0.0","0.0","24.27","45.4","28"],["ZOBU DRAUGI SIA","2026. gada 2. ceturksnis","36.2","0.0","0.0","12.48","23.71","28"],["ZOBU DRAUGI SIA","2026. gada 1. ceturksnis","44.08","0.00","0.00","14.68","29.37","26"],["ZOBU DRAUGI SIA","2025. gada 4. ceturksnis","53.79","0.00","0.00","18.37","35.39","26"]]}}}