{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103030395","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103030395"},"registration_number":"40103030395","company_name":"Sabiedrība ar ierobežotu atbildību \"FORAL Intelektuālā īpašuma aģentūra\"","company_type":"SIA","registered_date":"1991-11-19","area_of_activity":{"nace_code":"6910","nace_description":"Juridiskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1153101,225725,287916,5,"EUR"],[2024,1080324,145748,249249,5,"EUR"],[2023,1199991,284319,336798,5,"EUR"],[2022,1047068,200887,265801,5,"EUR"],[2021,891656,189418,217394,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1153101,"oth_op_rev":551,"mat_exp":792361,"labour_exp":65859,"oth_op_exp":34011,"other_interest_revenues":741,"income_before_income_taxes":262162,"provision_for_income_taxes":36437,"income_after_income_taxes":225725,"net_income":225725},"balance_data":{"cash":207209,"accounts_receivable":11336,"inventories":105,"cur_assets":218650,"fixed_assets":69266,"non_cur_assets":69266,"assets":287916,"cur_liab":59191,"equity":228725,"equities":287916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1153101,1153101,false],["other_rev_source","total_rev_calc",551,551,false],["total_rev_calc","material_costs_exp",792361,792361,false],["total_rev_calc","labour_costs_exp",65859,65859,false],["total_rev_calc","other_op_costs_exp",34011,34011,false]]}},"financial_ratios":{"current_ratio":{"value":3.693973746008684},"quick_ratio":{"value":3.6921998276765047},"net_profit_margin":{"value":0.1957547517520148},"roa":{"value":0.7839960266188749},"roe":{"value":0.9868838124385179},"debt_to_equity":{"value":0.2587867526505629,"negative_equity":false},"asset_turnover":{"value":4.004991039053057},"altman_z_score":{"value":9.51899113486473},"roce":{"value":1.1461886544977593}},"source_ids":{"financial_statement_id":"2264984","income_statement_id":"2264984","balance_sheet_id":"2264984"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1080324,"oth_op_rev":682,"mat_exp":770196,"labour_exp":57281,"oth_op_exp":36701,"income_before_income_taxes":216828,"provision_for_income_taxes":71080,"income_after_income_taxes":145748,"net_income":145748},"balance_data":{"cash":242185,"accounts_receivable":2543,"inventories":102,"cur_assets":244830,"fixed_assets":4419,"non_cur_assets":4419,"assets":249249,"cur_liab":100501,"equity":148748,"equities":249249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1080324,1080324,false],["other_rev_source","total_rev_calc",682,682,false],["total_rev_calc","material_costs_exp",770196,770196,false],["total_rev_calc","labour_costs_exp",57281,57281,false],["total_rev_calc","other_op_costs_exp",36701,36701,false]]}},"financial_ratios":{"current_ratio":{"value":2.4360951632322068},"quick_ratio":{"value":2.435080247957732},"net_profit_margin":{"value":0.13491137843832035},"roa":{"value":0.5847485847485847},"roe":{"value":0.9798316616021728},"debt_to_equity":{"value":0.6756460591066771,"negative_equity":false},"asset_turnover":{"value":4.334316286123515},"altman_z_score":{"value":8.570792126787484},"roce":{"value":1.4576868260413585}},"source_ids":{"financial_statement_id":"1994010","income_statement_id":"1994010","balance_sheet_id":"1994010"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1199991,"oth_op_rev":412,"mat_exp":788024,"labour_exp":50138,"oth_op_exp":27700,"income_before_income_taxes":334541,"provision_for_income_taxes":50222,"income_after_income_taxes":284319,"net_income":284319},"balance_data":{"cash":313757,"accounts_receivable":17782,"inventories":102,"cur_assets":331641,"fixed_assets":5157,"non_cur_assets":5157,"assets":336798,"cur_liab":49479,"equity":287319,"equities":336798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1199991,1199991,false],["other_rev_source","total_rev_calc",412,412,false],["total_rev_calc","material_costs_exp",788024,788024,false],["total_rev_calc","labour_costs_exp",50138,50138,false],["total_rev_calc","other_op_costs_exp",27700,27700,false]]}},"financial_ratios":{"current_ratio":{"value":6.702661735281635},"quick_ratio":{"value":6.700600254653489},"net_profit_margin":{"value":0.23693427700707756},"roa":{"value":0.8441825664047886},"roe":{"value":0.9895586438766667},"debt_to_equity":{"value":0.1722092865421361,"negative_equity":false},"asset_turnover":{"value":3.5629398036805444},"altman_z_score":{"value":10.40413984254042},"roce":{"value":1.1643539062853483}},"source_ids":{"financial_statement_id":"1857089","income_statement_id":"1857089","balance_sheet_id":"1857089"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1047068,"oth_op_rev":1045,"mat_exp":735410,"labour_exp":42350,"oth_op_exp":22111,"income_before_income_taxes":248242,"provision_for_income_taxes":47355,"income_after_income_taxes":200887,"net_income":200887},"balance_data":{"cash":252144,"accounts_receivable":6197,"inventories":102,"cur_assets":258443,"fixed_assets":7358,"non_cur_assets":7358,"assets":265801,"cur_liab":61914,"equity":203887,"equities":265801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1047068,1047068,false],["other_rev_source","total_rev_calc",1045,1045,false],["total_rev_calc","material_costs_exp",735410,735410,false],["total_rev_calc","labour_costs_exp",42350,42350,false],["total_rev_calc","other_op_costs_exp",22111,22111,false]]}},"financial_ratios":{"current_ratio":{"value":4.174225538650386},"quick_ratio":{"value":4.172578092192396},"net_profit_margin":{"value":0.19185668934586866},"roa":{"value":0.7557796998506401},"roe":{"value":0.9852859672269443},"debt_to_equity":{"value":0.30366820837032277,"negative_equity":false},"asset_turnover":{"value":3.9392929296729506},"altman_z_score":{"value":9.396095727350268},"roce":{"value":1.217546974549628}},"source_ids":{"financial_statement_id":"1479288","income_statement_id":"1479288","balance_sheet_id":"1479288"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":891656,"oth_op_rev":129,"mat_exp":583219,"labour_exp":42057,"oth_op_exp":27205,"income_before_income_taxes":239304,"provision_for_income_taxes":49886,"income_after_income_taxes":189418,"net_income":189418},"balance_data":{"cash":196437,"accounts_receivable":5300,"inventories":118,"cur_assets":201855,"fixed_assets":15539,"non_cur_assets":15539,"assets":217394,"cur_liab":24976,"equity":192418,"equities":217394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",891656,891656,false],["other_rev_source","total_rev_calc",129,129,false],["total_rev_calc","material_costs_exp",583219,583219,false],["total_rev_calc","labour_costs_exp",42057,42057,false],["total_rev_calc","other_op_costs_exp",27205,27205,false]]}},"financial_ratios":{"current_ratio":{"value":8.08195868033312},"quick_ratio":{"value":8.077234144778988},"net_profit_margin":{"value":0.21243394313502068},"roa":{"value":0.871311995731253},"roe":{"value":0.9844089430302778},"debt_to_equity":{"value":0.12980074629192695,"negative_equity":false},"asset_turnover":{"value":4.101566740572417},"altman_z_score":{"value":12.082295325125411},"roce":{"value":1.243667432360798}},"source_ids":{"financial_statement_id":"1338896","income_statement_id":"1338896","balance_sheet_id":"1338896"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"113.50","6.11","15.04",4,"919.14","~ 725.86"],[2023,"97.30","4.55","13.17",4,"804.85","~ 652.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.52","1.04","4.51",4,"1 102.47","~ 875.35"],["2026. gada 1. ceturksnis","10.61","1.06","4.50",4,"1 100.03","~ 873.72"],["2025. gada 4. ceturksnis","49.95","1.13","4.50",4,"1 100.03","~ 863.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.04,"employees":4,"gross_salary_raw":919.1356213943483,"gross_salary_formatted":"919.14","net_salary_formatted":"~ 725.86","vsaoi_employee_part":"96.51","non_taxable_minimum":"338.79","iin_part":"96.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.04,"employees":4,"gross_salary_raw":919.1356213943483,"gross_salary_formatted":"919.14","net_salary_formatted":"~ 725.86","vsaoi_employee_part":"96.51","non_taxable_minimum":"338.79","iin_part":"96.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","jaunāko tehnoloģisko procesu ieviešana\r\nbūvmateriālu ražošana \r\nremonta-celtniecības darbi \r\nrestaurācija \r\ntirdzniecība \r\nkomercdarbība \r\ninformatīvie pakalpojumi \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-03-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2012,5,"LVL"],[2013,5,"LVL"],[2014,4,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-05-18","Intelektuālā īpašuma aģentūra, SIA \"FORAL\""],["1995-03-02","Patentpilnvarotā aģentūra SIA \"FORAL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV96ZZZ40103030395","K","SIA","1991-11-19","Rīga, Kalēju iela 14 - 7",1050,113094250,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6910  ","010091","Centra rajons","113.50","6.11","15.04",4],[2023,"sabiedrība ar ierobežotu atbildību","6910  ","010091","Centra rajons","97.30","4.55","13.17",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 01.10.1996 ","nav","nav",null],["nav"," 10.04.1996 ","nav","nav"," 30.09.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORAL INTELEKTUĀLĀ ĪPAŠUMA AĢENTŪRA SIA","2025. gada 4. ceturksnis","49.95","7.88","0.00","1.13","4.50","4"],["FORAL INTELEKTUĀLĀ ĪPAŠUMA AĢENTŪRA SIA","2026. gada 1. ceturksnis","10.61","5.04","0.00","1.06","4.50","4"],["FORAL INTELEKTUĀLĀ ĪPAŠUMA AĢENTŪRA SIA","2026. gada 2. ceturksnis","12.52","6.97","0.0","1.04","4.51","4"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[896129,82,607980,36346,29360,222525,66868,155657,155657],[735939,129,435631,36577,25401,238459,38914,199545,199545],[891656,129,583219,42057,27205,239304,49886,189418,189418],[1047068,1045,735410,42350,22111,248242,47355,200887,200887],[1199991,412,788024,50138,27700,334541,50222,284319,284319]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[224022,12376,613,237011,38022,38022,275033,116376,158657,275033],[190494,12348,118,202960,27702,27702,230662,28117,202545,230662],[196437,5300,118,201855,15539,15539,217394,24976,192418,217394],[252144,6197,102,258443,7358,7358,265801,61914,203887,265801],[313757,17782,102,331641,5157,5157,336798,49479,287319,336798]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[757937,498466,259471,32170,227301,227301,17697,17697,173784,173784,-2671,33149,195242,228391]]}},"public_procurement":{"kopa_eur":260700,"ligumu_skaits":5,"periods":{"no":"2019-07-15","lidz":"2026-07-13"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[120000,"2026-07-13","LU Cietvielu fizikas institūts","Intelektuālā īpašuma tiesību reģistrācijas un konsultāciju pakalpojumi"],[100000,"2023-06-29","LU Cietvielu fizikas institūts","Intelektuālā īpašuma tiesību reģistrācijas un konsultāciju pakalpojumi"],[20700,"2022-09-14","LU Cietvielu fizikas institūts","Intelektuālā īpašuma tiesību reģistrācijas un konsultāciju pakalpojumi"],[20000,"2022-03-03","Latvijas Lauksaimniecības universitāte","Intelektuālā īpašuma aizsardzība, reģistrācija un uzturēšana LLU vajadzībām"],[null,"2019-07-15","LU Cietvielu fizikas institūts","Patentu konsultāciju pakalpojums"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["LU Cietvielu fizikas institūts",240700,4],["Latvijas Lauksaimniecības universitāte",20000,1]]},"pa_gadiem":{"2026":{"summa_eur":120000,"ligumu_skaits":1},"2023":{"summa_eur":100000,"ligumu_skaits":1},"2022":{"summa_eur":40700,"ligumu_skaits":2},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-02-01","lidz":"2028-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":35,"kopa_bez_pvn_eur":70273.53,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[10000,"Latvijas Universitāte","Kvantu optikas un fotonikas attīstīšana Latvijas Universitātē",null],[7576.45,"Latvijas Universitātes Cietvielu fizikas institūts","Viedie Metālu Oksīdu Nanopārklājumi un HIPIMS Tehnoloģijas","2019-07-27"],[5785.12,"Latvijas Universitāte","Grafēnā bāzēta elektroķīmiska sūknēšana radioaktīvā ūdeņraža izotopa atdalīšanai","2021-03-26"],[3400,"DAUGAVPILS UNIVERSITĀTE","Jaunu luminiscentu savienojumu molekulārais dizains diagnostikas mērķiem","2019-11-29"],[3000,"Latvijas Universitāte","Daudzdzīvokļu ēku siltumapgādes sistēmas vadības efektivitātes paaugstināšana, izmantojot mākslīgā intelekta risinājumus un prognožu datus","2022-09-01"]]}}}}