{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103038242","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103038242","company_name":"Sabiedrība ar ierobežotu atbildību \"KOSMOPAR\"","company_type":"SIA","registered_date":"1992-01-30","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,6296154,708468,2241023,15,"EUR"],[2023,5859027,709455,1811034,15,"EUR"],[2022,4572489,481477,1503844,15,"EUR"],[2021,3224986,314465,1205664,13,"EUR"],[2020,2937603,222903,926270,13,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":6296154,"cogs":4897605,"gross_prof":1398549,"sell_exp":529603,"admin_exp":30398,"oth_op_rev":4991,"oth_op_exp":10871,"interest_expenses":4378,"income_before_income_taxes":828290,"provision_for_income_taxes":119822,"income_after_income_taxes":708468,"net_income":708468},"balance_data":{"cash":514563,"accounts_receivable":769637,"inventories":736229,"cur_assets":2020429,"fixed_assets":220594,"non_cur_assets":220594,"assets":2241023,"cur_liab":685917,"non_cur_liab":67710,"equity":1487396,"equities":2241023},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4897605,4897605,false],["net_turnover_source","gross_profit_calc",1398549,1398549,false],["gross_profit_calc","selling_exp",529603,529603,false],["gross_profit_calc","admin_exp",30398,30398,false],["gross_profit_calc","other_op_exp_exp",10871,10871,false]]}},"financial_ratios":{"current_ratio":{"value":2.945588168830923},"quick_ratio":{"value":1.8722381862528557},"net_profit_margin":{"value":0.11252393127614096},"roa":{"value":0.3161359789703185},"roe":{"value":0.4763143103786752},"debt_to_equity":{"value":0.5066754247019624,"negative_equity":false},"interest_coverage":{"value":190.19369575148468},"asset_turnover":{"value":2.8094999471223634},"altman_z_score":{"value":5.776374759069972},"roce":{"value":0.5354413139683083}},"source_ids":{"financial_statement_id":"2078892","income_statement_id":"2078892","balance_sheet_id":"2078892"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":5859027,"cogs":4502892,"gross_prof":1356135,"sell_exp":497660,"admin_exp":28887,"oth_op_rev":1325,"oth_op_exp":18369,"interest_expenses":3767,"income_before_income_taxes":808777,"provision_for_income_taxes":99322,"income_after_income_taxes":709455,"net_income":709455},"balance_data":{"cash":367543,"accounts_receivable":805131,"inventories":507942,"cur_assets":1680616,"fixed_assets":130418,"non_cur_assets":130418,"assets":1811034,"cur_liab":536020,"non_cur_liab":21086,"equity":1253928,"equities":1811034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4502892,4502892,false],["net_turnover_source","gross_profit_calc",1356135,1356135,false],["gross_profit_calc","selling_exp",497660,497660,false],["gross_profit_calc","admin_exp",28887,28887,false],["gross_profit_calc","other_op_exp_exp",18369,18369,false]]}},"financial_ratios":{"current_ratio":{"value":3.1353606208723557},"quick_ratio":{"value":2.187742994664378},"net_profit_margin":{"value":0.1210875116294907},"roa":{"value":0.39174029863602783},"roe":{"value":0.5657860738415603},"debt_to_equity":{"value":0.4442886672919019,"negative_equity":false},"interest_coverage":{"value":215.70055747279002},"asset_turnover":{"value":3.235183326210331},"altman_z_score":{"value":6.607641101780942},"roce":{"value":0.6372824141538838}},"source_ids":{"financial_statement_id":"1924195","income_statement_id":"1924195","balance_sheet_id":"1924195"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":4572489,"cogs":3584277,"gross_prof":988212,"sell_exp":368418,"admin_exp":34794,"oth_op_rev":22264,"oth_op_exp":47223,"interest_expenses":2217,"income_before_income_taxes":557824,"provision_for_income_taxes":76347,"income_after_income_taxes":481477,"net_income":481477},"balance_data":{"cash":376235,"accounts_receivable":624735,"inventories":359972,"cur_assets":1360942,"fixed_assets":142902,"non_cur_assets":142902,"assets":1503844,"cur_liab":515402,"non_cur_liab":48971,"equity":939471,"equities":1503844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3584277,3584277,false],["net_turnover_source","gross_profit_calc",988212,988212,false],["gross_profit_calc","selling_exp",368418,368418,false],["gross_profit_calc","admin_exp",34794,34794,false],["gross_profit_calc","other_op_exp_exp",47223,47223,false]]}},"financial_ratios":{"current_ratio":{"value":2.6405446622248263},"quick_ratio":{"value":1.942115086864234},"net_profit_margin":{"value":0.10529866774966544},"roa":{"value":0.32016419256252643},"roe":{"value":0.5124979908906182},"debt_to_equity":{"value":0.6007348816514826,"negative_equity":false},"interest_coverage":{"value":252.61208840775822},"asset_turnover":{"value":3.040534124550153},"altman_z_score":{"value":5.822930147451656},"roce":{"value":0.5665896430948908}},"source_ids":{"financial_statement_id":"1736184","income_statement_id":"1736184","balance_sheet_id":"1736184"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":3224986,"cogs":2597868,"gross_prof":627118,"sell_exp":288863,"admin_exp":31563,"oth_op_rev":67665,"oth_op_exp":3660,"interest_expenses":2074,"income_before_income_taxes":368623,"provision_for_income_taxes":54158,"income_after_income_taxes":314465,"net_income":314465},"balance_data":{"cash":284738,"accounts_receivable":403549,"inventories":365775,"cur_assets":1054062,"fixed_assets":151602,"non_cur_assets":151602,"assets":1205664,"cur_liab":398723,"non_cur_liab":53947,"equity":752994,"equities":1205664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2597868,2597868,false],["net_turnover_source","gross_profit_calc",627118,627118,false],["gross_profit_calc","selling_exp",288863,288863,false],["gross_profit_calc","admin_exp",31563,31563,false],["gross_profit_calc","other_op_exp_exp",3660,3660,false]]}},"financial_ratios":{"current_ratio":{"value":2.64359467600314},"quick_ratio":{"value":1.7262284844365636},"net_profit_margin":{"value":0.09750895042645147},"roa":{"value":0.2608230817209438},"roe":{"value":0.4176195295048832},"debt_to_equity":{"value":0.6011601686069211,"negative_equity":false},"interest_coverage":{"value":178.73529411764707},"asset_turnover":{"value":2.6748629800674153},"altman_z_score":{"value":5.2421666691022075},"roce":{"value":0.459385506499236}},"source_ids":{"financial_statement_id":"1396810","income_statement_id":"1396810","balance_sheet_id":"1396810"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":2937603,"cogs":2319363,"gross_prof":618240,"sell_exp":304571,"admin_exp":31595,"oth_op_rev":1020,"oth_op_exp":9681,"interest_expenses":2991,"income_before_income_taxes":270422,"provision_for_income_taxes":47519,"income_after_income_taxes":222903,"net_income":222903},"balance_data":{"cash":82982,"accounts_receivable":201935,"inventories":533185,"cur_assets":818102,"fixed_assets":108168,"non_cur_assets":108168,"assets":926270,"cur_liab":251157,"non_cur_liab":22585,"equity":652528,"equities":926270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2319363,2319363,false],["net_turnover_source","gross_profit_calc",618240,618240,false],["gross_profit_calc","selling_exp",304571,304571,false],["gross_profit_calc","admin_exp",31595,31595,false],["gross_profit_calc","other_op_exp_exp",9681,9681,false]]}},"financial_ratios":{"current_ratio":{"value":3.2573330625863504},"quick_ratio":{"value":1.1344179138944963},"net_profit_margin":{"value":0.07587921172466124},"roa":{"value":0.24064581601476892},"roe":{"value":0.34159913444327294},"debt_to_equity":{"value":0.4195099673883726,"negative_equity":false},"interest_coverage":{"value":91.41190237378802},"asset_turnover":{"value":3.171432735595453},"altman_z_score":{"value":6.1189121407929425},"roce":{"value":0.4049884982217792}},"source_ids":{"financial_statement_id":"1270604","income_statement_id":"1270604","balance_sheet_id":"1270604"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"764.83","35.42","77.11",14,"1 346.40","~ 998.91"],[2023,"716.29","31.06","72.79",15,"1 186.24","~ 896.56"],[2022,"584.35","22.42","60.42",14,"1 054.98","~ 769.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","215.8","7.59","20.6",17,"1 184.87","~ 930.29"],["2026. gada 1. ceturksnis","192.46","9.27","22.75",16,"1 390.31","~ 1 067.28"],["2025. gada 4. ceturksnis","198.49","7.47","19.77",15,"1 288.75","~ 989.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":77.11,"employees":14,"gross_salary_raw":1346.400983391303,"gross_salary_formatted":"1 346.40","net_salary_formatted":"~ 998.91","vsaoi_employee_part":"141.37","non_taxable_minimum":"174.46","iin_part":"206.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":77.11,"employees":14,"gross_salary_raw":1346.400983391303,"gross_salary_formatted":"1 346.40","net_salary_formatted":"~ 998.91","vsaoi_employee_part":"141.37","non_taxable_minimum":"174.46","iin_part":"206.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",28492,"EUR","2015-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,14,"EUR"],[2011,12,"LVL"],[2012,12,"LVL"],[2013,13,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1992-01-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1996-01-29","Sabiedrība ar ierobežotu atbildību ražošanas komercfirma \"VAMP\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV75ZZZ40103038242","K","SIA","1992-01-30","Rīga, Mārupes iela 10 - 10",1002,112899378,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103342594","2022-03-07"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010095","Zemgales priekšpilsēta","764.83","35.42","77.11",14],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010095","Zemgales priekšpilsēta","716.29","31.06","72.79",15],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","010095","Zemgales priekšpilsēta","584.35","22.42","60.42",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 09.09.1996 ","nav","nav",null],["nav"," 26.05.1995 ","nav","nav"," 08.09.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOSMOPAR SIA","2025. gada 4. ceturksnis","198.49","162.47","0.00","7.47","19.77","15"],["KOSMOPAR SIA","2026. gada 1. ceturksnis","192.46","145.16","0.00","9.27","22.75","16"],["KOSMOPAR SIA","2026. gada 2. ceturksnis","215.8","161.35","0.0","7.59","20.6","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[3154817,2448367,706450,296753,33292,9357,6169,3208,376385,28942,347443,347443],[2937603,2319363,618240,304571,31595,1020,9681,2991,270422,47519,222903,222903],[3224986,2597868,627118,288863,31563,67665,3660,2074,368623,54158,314465,314465],[593456,397697,195759,107488,12302,17,2117,5068,68801,10105,null,58720],[4572489,3584277,988212,368418,34794,22264,47223,2217,557824,76347,481477,481477]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[118755,316209,537320,972284,131765,131765,1104049,451219,39205,613625,1104049],[82982,201935,533185,818102,108168,108168,926270,251157,22585,652528,926270],[284738,403549,365775,1054062,151602,151602,1205664,398723,53947,752994,1205664],[4006,167451,101021,272478,17570,17570,290048,149986,15497,124565,290048],[376235,624735,359972,1360942,142902,142902,1503844,515402,48971,939471,1503844]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cff_ln_repay","cfi_ln_rcv","cff_ln_rcv"],"data":[[387019,460670,-2165,149659,-2495,-2495,11240,-11240,9019,7695,-16714,-30449,34455,4006,null,null,null,null],[786108,749901,-1246,252055,200667,200667,null,-34200,8366,87126,-128205,38262,4006,42268,34200,32713,null,null],[1150205,-1124950,-3287,238747,null,70146,-1357,11843,-20407,-68255,-67210,14779,42268,57047,null,null,13200,21452],[2327618,-2042958,-5758,485086,null,140570,-4457,-762,-27585,-143479,-136859,2949,81171,84120,null,null,3695,34205],[2875980,-2303634,-5261,567085,null,190762,-4388,46071,-27449,-270000,-284552,-47719,84120,36401,null,null,50459,12897]]}}}