{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103047673","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103047673","company_name":"Sabiedrība ar ierobežotu atbildību \"OVI\"","company_type":"SIA","registered_date":"1992-04-21","area_of_activity":{"nace_code":"4681","nace_description":"Degvielas, cietā, šķidrā un gāzveida kurināmā un ar to saistītu produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9973973,-670565,10136545,80,"EUR"],[2024,12536812,-1133547,10483799,85,"EUR"],[2023,14210949,-381489,11831178,93,"EUR"],[2022,15938266,262528,12488064,104,"EUR"],[2021,14996829,42268,11689993,102,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":80,"type_from_db":"UGP"},"income_data":{"net_turnover":9973973,"cogs":9761783,"gross_prof":212190,"sell_exp":66307,"admin_exp":740346,"oth_op_rev":99852,"oth_op_exp":111444,"other_interest_revenues":18452,"interest_expenses":68001,"income_before_income_taxes":-655604,"provision_for_income_taxes":14961,"income_after_income_taxes":-670565,"net_income":-670565},"balance_data":{"cash":353270,"accounts_receivable":2432777,"inventories":285830,"cur_assets":3071877,"investments":4336973,"fixed_assets":2720095,"intangible_assets":7600,"non_cur_assets":7064668,"assets":10136545,"cur_liab":5100468,"equity":5036077,"equities":10136545},"cash_flow_data":{"cfo_im_ebt":-655604,"cfo_im_ebwc":-390649,"cfo_im_op":1189718,"cfo_im_int":-68541,"cfo_im_tax":-11392,"cfo_im_net":1109785,"cfi_acq_fa":-107258,"cfi_sal_fa":25000,"cfi_ln_md":-880000,"cfi_ln_rcv":253558,"cfi_net":-708700,"cff_ln_rcv":1213,"cff_ln_repay":-173193,"cff_ls_repay":-2578,"cff_net":-174558,"effect_of_exchange_rate_change":26000,"net_increase":252527,"at_beginning_of_year":100743,"at_end_of_year":353270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9761783,9761783,false],["net_turnover_source","gross_profit_calc",212190,212190,false],["gross_profit_calc","selling_exp",66307,66307,false],["gross_profit_calc","admin_exp",740346,740346,false],["gross_profit_calc","other_op_exp_exp",111444,111444,false]]}},"financial_ratios":{"current_ratio":{"value":0.6022735560736779},"quick_ratio":{"value":0.5462336005245009},"net_profit_margin":{"value":-0.06723148338179781},"roa":{"value":-0.06615321098066451},"roe":{"value":-0.13315225323202962},"debt_to_equity":{"value":1.0127859442975158,"negative_equity":false},"interest_coverage":{"value":-8.641093513330686},"asset_turnover":{"value":0.983961793688086},"altman_z_score":{"value":1.4939017076831314},"roce":{"value":-0.11667871638976132}},"source_ids":{"financial_statement_id":"2351543","income_statement_id":"2351543","balance_sheet_id":"2351543","cash_flow_statement_id":"2351543"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":85,"type_from_db":"UGP"},"income_data":{"net_turnover":12536812,"cogs":12625004,"gross_prof":-88192,"sell_exp":124197,"admin_exp":761004,"oth_op_rev":70723,"oth_op_exp":100403,"other_interest_revenues":8374,"interest_expenses":127706,"income_before_income_taxes":-1122405,"provision_for_income_taxes":11142,"income_after_income_taxes":-1133547,"net_income":-1133547},"balance_data":{"cash":100743,"accounts_receivable":2374700,"inventories":827106,"cur_assets":3302549,"investments":4268755,"fixed_assets":2902595,"intangible_assets":9900,"non_cur_assets":7181250,"assets":10483799,"cur_liab":3657979,"non_cur_liab":1074534,"equity":5751286,"equities":10483799},"cash_flow_data":{"cfo_im_ebt":-1122405,"cfo_im_ebwc":-628722,"cfo_im_op":663509,"cfo_im_int":-122118,"cfo_im_tax":-12834,"cfo_im_net":528557,"cfi_acq_fa":-107320,"cfi_net":-107320,"cff_ln_rcv":453919,"cff_ln_repay":-749741,"cff_ls_repay":-10271,"cff_net":-306093,"effect_of_exchange_rate_change":-33753,"net_increase":81391,"at_beginning_of_year":19352,"at_end_of_year":100743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12625004,12625004,false],["net_turnover_source","gross_profit_calc",88192,-88192,true],["gross_profit_calc","selling_exp",124197,124197,false],["gross_profit_calc","admin_exp",761004,761004,false],["gross_profit_calc","other_op_exp_exp",100403,100403,false]]}},"financial_ratios":{"current_ratio":{"value":0.9028343246366368},"quick_ratio":{"value":0.6767242239498914},"net_profit_margin":{"value":-0.09041748412594845},"roa":{"value":-0.10812368684290875},"roe":{"value":-0.19709452807598163},"debt_to_equity":{"value":0.8228617043214335,"negative_equity":false},"interest_coverage":{"value":-7.788976242306548},"asset_turnover":{"value":1.195827199663023},"altman_z_score":{"value":1.8494040749141667},"roce":{"value":-0.14572593475948678}},"source_ids":{"financial_statement_id":"2082442","income_statement_id":"2082442","balance_sheet_id":"2082442","cash_flow_statement_id":"2082442"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":93,"type_from_db":"UGP"},"income_data":{"net_turnover":14210949,"cogs":13296229,"gross_prof":914720,"sell_exp":150136,"admin_exp":902081,"oth_op_rev":51224,"oth_op_exp":175966,"other_interest_revenues":17348,"interest_expenses":121054,"income_before_income_taxes":-365945,"provision_for_income_taxes":15544,"income_after_income_taxes":-381489,"net_income":-381489},"balance_data":{"cash":19352,"accounts_receivable":4156739,"inventories":245734,"cur_assets":4421825,"investments":4268755,"fixed_assets":3130798,"intangible_assets":9800,"non_cur_assets":7409353,"assets":11831178,"cur_liab":4055979,"non_cur_liab":845721,"equity":6929478,"equities":11831178},"cash_flow_data":{"cfo_im_ebt":-365945,"cfo_im_ebwc":155684,"cfo_im_op":-405059,"cfo_im_int":-117480,"cfo_im_tax":-13847,"cfo_im_net":-536386,"cfi_acq_fa":-72560,"cfi_ln_md":-1000,"cfi_ln_rcv":500000,"cfi_net":426440,"cff_ln_rcv":727712,"cff_ln_repay":-632684,"cff_ls_repay":-11467,"cff_net":83561,"effect_of_exchange_rate_change":-22168,"net_increase":-48553,"at_beginning_of_year":67905,"at_end_of_year":19352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13296229,13296229,false],["net_turnover_source","gross_profit_calc",914720,914720,false],["gross_profit_calc","selling_exp",150136,150136,false],["gross_profit_calc","admin_exp",902081,902081,false],["gross_profit_calc","other_op_exp_exp",175966,175966,false]]}},"financial_ratios":{"current_ratio":{"value":1.0901991849563324},"quick_ratio":{"value":1.0296135655534706},"net_profit_margin":{"value":-0.026844723740828285},"roa":{"value":-0.032244380060886584},"roe":{"value":-0.05505306460313461},"debt_to_equity":{"value":0.7073692996788503,"negative_equity":false},"interest_coverage":{"value":-2.0229897401159813},"asset_turnover":{"value":1.201144044997041},"altman_z_score":{"value":2.246435936050939},"roce":{"value":-0.03149642858015596}},"source_ids":{"financial_statement_id":"1933949","income_statement_id":"1933949","balance_sheet_id":"1933949","cash_flow_statement_id":"1933949"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":104,"type_from_db":"UGP"},"income_data":{"net_turnover":15938266,"cogs":14490890,"gross_prof":1447376,"sell_exp":215072,"admin_exp":766550,"oth_op_rev":49318,"oth_op_exp":177387,"other_interest_revenues":17558,"interest_expenses":80663,"income_before_income_taxes":274580,"provision_for_income_taxes":12052,"income_after_income_taxes":262528,"net_income":262528},"balance_data":{"cash":67905,"accounts_receivable":4548569,"inventories":108172,"cur_assets":4724646,"investments":4268755,"fixed_assets":3484463,"intangible_assets":10200,"non_cur_assets":7763418,"assets":12488064,"cur_liab":3664748,"non_cur_liab":1467705,"equity":7355611,"equities":12488064},"cash_flow_data":{"cfo_im_ebt":274580,"cfo_im_ebwc":814043,"cfo_im_op":1876146,"cfo_im_int":-81340,"cfo_im_tax":-10898,"cfo_im_net":1783908,"cfi_acq_fa":-62183,"cfi_sal_fa":5050,"cfi_ln_md":-1279814,"cfi_ln_rcv":300000,"cfi_int_rcv":3319,"cfi_net":-1033628,"cff_ln_rcv":101775,"cff_ln_repay":-748753,"cff_ls_repay":-71465,"cff_net":-718443,"effect_of_exchange_rate_change":-25905,"net_increase":5932,"at_beginning_of_year":61973,"at_end_of_year":67905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14490890,14490890,false],["net_turnover_source","gross_profit_calc",1447376,1447376,false],["gross_profit_calc","selling_exp",215072,215072,false],["gross_profit_calc","admin_exp",766550,766550,false],["gross_profit_calc","other_op_exp_exp",177387,177387,false]]}},"financial_ratios":{"current_ratio":{"value":1.2892144289320848},"quick_ratio":{"value":1.259697528997901},"net_profit_margin":{"value":0.01647155342996534},"roa":{"value":0.02102231378698892},"roe":{"value":0.03569084879556573},"debt_to_equity":{"value":0.6977602540427981,"negative_equity":false},"interest_coverage":{"value":4.4040390265673235},"asset_turnover":{"value":1.276279974221785},"altman_z_score":{"value":2.523783395975898},"roce":{"value":0.04026184713320933}},"source_ids":{"financial_statement_id":"1768165","income_statement_id":"1768165","balance_sheet_id":"1768165","cash_flow_statement_id":"1768165"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":102,"type_from_db":"UGP"},"income_data":{"net_turnover":14996829,"cogs":13229888,"gross_prof":1766941,"sell_exp":174472,"admin_exp":1061977,"oth_op_rev":59091,"oth_op_exp":453646,"other_interest_revenues":10386,"interest_expenses":94629,"income_before_income_taxes":51694,"provision_for_income_taxes":9426,"income_after_income_taxes":42268,"net_income":42268},"balance_data":{"cash":61973,"accounts_receivable":3019659,"inventories":421923,"cur_assets":3503555,"investments":4268755,"fixed_assets":3913083,"intangible_assets":4600,"non_cur_assets":8186438,"assets":11689993,"cur_liab":2939991,"non_cur_liab":1612274,"equity":7137728,"equities":11689993},"cash_flow_data":{"cfo_im_ebt":51694,"cfo_im_ebwc":564863,"cfo_im_op":956078,"cfo_im_int":-94898,"cfo_im_tax":-9387,"cfo_im_net":851793,"cfi_acq_fa":-286929,"cfi_sal_fa":14413,"cfi_ln_md":-10000,"cfi_ln_rcv":277436,"cfi_int_rcv":25888,"cfi_net":20808,"cff_ln_rcv":50000,"cff_ln_repay":-824190,"cff_ls_repay":-99620,"cff_net":-873810,"effect_of_exchange_rate_change":-18956,"net_increase":-20165,"at_beginning_of_year":82138,"at_end_of_year":61973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13229888,13229888,false],["net_turnover_source","gross_profit_calc",1766941,1766941,false],["gross_profit_calc","selling_exp",174472,174472,false],["gross_profit_calc","admin_exp",1061977,1061977,false],["gross_profit_calc","other_op_exp_exp",453646,453646,false]]}},"financial_ratios":{"current_ratio":{"value":1.1916890221772787},"quick_ratio":{"value":1.048177358366063},"net_profit_margin":{"value":0.002818462489636976},"roa":{"value":0.0036157421137891187},"roe":{"value":0.005921772306257678},"debt_to_equity":{"value":0.6377750735247967,"negative_equity":false},"interest_coverage":{"value":1.546280738462839},"asset_turnover":{"value":1.2828775004399062},"altman_z_score":{"value":2.529472226540966},"roce":{"value":0.016722624749114342}},"source_ids":{"financial_statement_id":"1428887","income_statement_id":"1428887","balance_sheet_id":"1428887","cash_flow_statement_id":"1428887"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"443.95","264.67","483.21",83,"1 423.15","~ 1 047.96"],[2023,"462.78","269.43","505.59",89,"1 388.67","~ 1 025.93"],[2022,"642.70","255.02","483.16",101,"1 169.40","~ 840.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","204.13","51.88","111.1",75,"1 448.45","~ 1 106.04"],["2026. gada 1. ceturksnis","251.18","53.58","113.47",75,"1 479.35","~ 1 126.64"],["2025. gada 4. ceturksnis","178.65","55.05","115.24",76,"1 482.66","~ 1 118.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":483.21,"employees":83,"gross_salary_raw":1423.146384305188,"gross_salary_formatted":"1 423.15","net_salary_formatted":"~ 1 047.96","vsaoi_employee_part":"149.43","non_taxable_minimum":"144.94","iin_part":"225.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":483.21,"employees":83,"gross_salary_raw":1423.146384305188,"gross_salary_formatted":"1 423.15","net_salary_formatted":"~ 1 047.96","vsaoi_employee_part":"149.43","non_taxable_minimum":"144.94","iin_part":"225.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","preču ražošana un realizācija \r\ntransporta pakalpojumi \r\npasažieru un kravu pārvadājumi \r\npārvadājamās kravas un pasažieru pavadība un apsardze\r\nnaftas produktu eksports-imports\r\nnaftas produktu vairum un mazumtirdzniecība\r\nprojektēšanas-konstruēšanas pakalpojumi \r\nizstāžu, gadatirgu, izsoļu rīkošana \r\ntirdzniecība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3315416,"EUR","2016-08-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,104,"EUR"],[2017,120,"EUR"],[2008,141,"LVL"],[2009,85,"LVL"],[2010,89,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV63ZZZ40103047673","K","SIA","1992-04-21","Rīga, Tvaika iela 60",1034,106654420,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003777521","2007-06-12"],["ACQUISITION","Apvienošanas ceļā pievienota pie","47403001651","1998-07-09"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4681  ","010096","Ziemeļu rajons","443.95","264.67","483.21",83],[2023,"sabiedrība ar ierobežotu atbildību","4671  ","010096","Ziemeļu rajons","462.78","269.43","505.59",89],[2022,"sabiedrība ar ierobežotu atbildību","4671  ","010096","Ziemeļu rajons","642.70","255.02","483.16",101]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.06.1995 ","nav","nav"," 04.08.1996 "],["ir"," 05.08.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OVI SIA","2025. gada 4. ceturksnis","178.65","0.00","17.85","55.05","115.24","76"],["OVI SIA","2026. gada 1. ceturksnis","251.18","37.47","36.24","53.58","113.47","75"],["OVI SIA","2026. gada 2. ceturksnis","204.13","22.03","13.45","51.88","111.1","75"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI17IB0021","Izsniegta","2017-06-01","Naftas produktu terminālis","naftas bāzes un termināļi ar degvielas daudzumu (lielākais kopējais degvielas daudzums, kas pārsūknēts gadā pēdējo triju gadu laikā) 5000 un vairāk tonnu gadā"],["ab","RI17IB0021","Izsniegta","2017-06-01","Naftas produktu terminālis","ostu piestātnes kravu iekraušanai un izkraušanai kuģos ar bruto tonnāžu, ne mazāku par 450 tonnām"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","other_taxes","net_income","income_after_income_taxes"],"data":[[12433307,11427347,1005960,265176,380151,106721,187321,151,184123,96061,7829,7559,97269,null],[14019349,12590568,1428781,283872,895992,74374,124299,103953,193838,109107,8567,null,100540,100540],[13819493,12153922,1665571,280457,1006901,297590,131307,28363,285704,287155,8567,null,278588,278588],[9586306,7314426,2271880,101801,891717,251930,758123,null,239039,533130,84548,28135,372006,null],[12743532,12079364,664168,289400,768057,68216,173802,81566,145645,-562954,8214,null,-571168,-571168]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","investments","intangible_assets"],"data":[[13369,5513943,227342,5754654,3094452,3992589,9747243,4099728,1639843,64835,3942837,9747243,null,null],[58828,3457352,239380,3755560,4390176,9228778,12984338,2340706,2988703,null,7654929,12984338,4833577,5025],[63667,2359982,340009,2763658,18389183,18394208,21157866,2874877,5438669,null,12844320,21157866,null,5025],[100398,3730098,354907,4185403,15461484,16833708,21019111,2365030,6230272,235761,12188048,21019111,1372086,138],[82138,3359460,106192,3547790,4089883,8363638,11911428,2590435,2180888,null,7140105,11911428,4268755,5000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_int_rcv","cff_ln_rcv","cfi_acq_stk"],"data":[[96061,484129,1560720,180694,1380026,206532,214037,1716033,580725,-1127803,171098,230918,-401981,9125,-140633,154002,13369,null,null,null,null],[109107,670252,175788,-190350,-15560,-143843,92149,null,700000,650602,-1086314,-65944,-648930,-9654,-23542,82370,58828,-998,2296,503328,null],[287155,1293881,1605124,-282779,1321347,-1704392,92149,null,700000,909947,-1414150,-104079,-434826,-12648,-36074,99741,63667,-998,2296,1083403,null],[533130,2130589,null,265032,999753,1717056,21539,null,null,1695517,459253,46983,412270,null,-283494,383892,100398,155606,null,null,null],[-562954,-8730,2494082,-132955,2353398,-69212,7000,-56991,25000,-1946713,-509669,-88389,-388939,5564,23310,58828,82138,-7729,26066,209119,-1878576]]}}}