{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103058412","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103058412"},"registration_number":"40103058412","company_name":"Sabiedrība ar ierobežotu atbildību \"GELAM\"","company_type":"SIA","registered_date":"1992-07-31","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,364826,9662,76553,17,"EUR"],[2024,352171,16501,85490,17,"EUR"],[2023,322835,13786,82980,17,"EUR"],[2022,298808,18402,87353,18,"EUR"],[2021,294671,30628,86829,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":364826,"cogs":277267,"gross_prof":87559,"sell_exp":5472,"admin_exp":70462,"oth_op_exp":1963,"income_before_income_taxes":9662,"income_after_income_taxes":9662,"net_income":9662},"balance_data":{"cash":10799,"accounts_receivable":882,"inventories":12506,"cur_assets":24187,"investments":41000,"fixed_assets":11366,"non_cur_assets":52366,"assets":76553,"cur_liab":23679,"equity":52874,"equities":76553},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",277267,277267,false],["net_turnover_source","gross_profit_calc",87559,87559,false],["gross_profit_calc","selling_exp",5472,5472,false],["gross_profit_calc","admin_exp",70462,70462,false],["gross_profit_calc","other_op_exp_exp",1963,1963,false]]}},"financial_ratios":{"current_ratio":{"value":1.021453608682799},"quick_ratio":{"value":0.4933063051649141},"net_profit_margin":{"value":0.026483858058362068},"roa":{"value":0.12621321176178596},"roe":{"value":0.18273631652608088},"debt_to_equity":{"value":0.4478382569883118,"negative_equity":false},"asset_turnover":{"value":4.765665617284757},"altman_z_score":{"value":6.675885382268762},"roce":{"value":0.18273631652608088}},"source_ids":{"financial_statement_id":"2284402","income_statement_id":"2284402","balance_sheet_id":"2284402"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":352171,"cogs":268082,"gross_prof":84089,"sell_exp":4834,"admin_exp":60922,"oth_op_exp":1832,"income_before_income_taxes":16501,"income_after_income_taxes":16501,"net_income":16501},"balance_data":{"cash":19328,"accounts_receivable":1718,"inventories":8778,"cur_assets":29824,"investments":41000,"fixed_assets":14666,"non_cur_assets":55666,"assets":85490,"cur_liab":27278,"equity":58212,"equities":85490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",268082,268082,false],["net_turnover_source","gross_profit_calc",84089,84089,false],["gross_profit_calc","selling_exp",4834,4834,false],["gross_profit_calc","admin_exp",60922,60922,false],["gross_profit_calc","other_op_exp_exp",1832,1832,false]]}},"financial_ratios":{"current_ratio":{"value":1.0933352885108878},"quick_ratio":{"value":0.7715375027494684},"net_profit_margin":{"value":0.04685507892472691},"roa":{"value":0.1930167271025851},"roe":{"value":0.28346389060674776},"debt_to_equity":{"value":0.4685975400261115,"negative_equity":false},"asset_turnover":{"value":4.119440870277225},"altman_z_score":{"value":6.205290358943206},"roce":{"value":0.28346389060674776}},"source_ids":{"financial_statement_id":"2036264","income_statement_id":"2036264","balance_sheet_id":"2036264"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":322835,"cogs":246450,"gross_prof":76385,"sell_exp":2601,"admin_exp":59111,"oth_op_exp":887,"income_before_income_taxes":13786,"income_after_income_taxes":13786,"net_income":13786},"balance_data":{"cash":26378,"accounts_receivable":2632,"inventories":8124,"cur_assets":37134,"investments":41000,"fixed_assets":4846,"non_cur_assets":45846,"assets":82980,"cur_liab":21269,"equity":61711,"equities":82980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",246450,246450,false],["net_turnover_source","gross_profit_calc",76385,76385,false],["gross_profit_calc","selling_exp",2601,2601,false],["gross_profit_calc","admin_exp",59111,59111,false],["gross_profit_calc","other_op_exp_exp",887,887,false]]}},"financial_ratios":{"current_ratio":{"value":1.745921293901923},"quick_ratio":{"value":1.3639569326249472},"net_profit_margin":{"value":0.04270292874068797},"roa":{"value":0.16613641841407567},"roe":{"value":0.22339615303592553},"debt_to_equity":{"value":0.3446549237575149,"negative_equity":false},"asset_turnover":{"value":3.890515786936611},"altman_z_score":{"value":6.384515871953248},"roce":{"value":0.22339615303592553}},"source_ids":{"financial_statement_id":"1822804","income_statement_id":"1822804","balance_sheet_id":"1822804"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":298808,"cogs":239573,"gross_prof":59235,"sell_exp":2497,"admin_exp":37137,"oth_op_exp":1199,"income_before_income_taxes":18402,"income_after_income_taxes":18402,"net_income":18402},"balance_data":{"cash":29680,"inventories":6944,"cur_assets":36624,"investments":41000,"fixed_assets":9729,"non_cur_assets":50729,"assets":87353,"cur_liab":19428,"equity":67925,"equities":87353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239573,239573,false],["net_turnover_source","gross_profit_calc",59235,59235,false],["gross_profit_calc","selling_exp",2497,2497,false],["gross_profit_calc","admin_exp",37137,37137,false],["gross_profit_calc","other_op_exp_exp",1199,1199,false]]}},"financial_ratios":{"current_ratio":{"value":1.885114268066708},"quick_ratio":{"value":1.5276919909409101},"net_profit_margin":{"value":0.06158469652753608},"roa":{"value":0.2106624844023674},"roe":{"value":0.27091645196908354},"debt_to_equity":{"value":0.28602134707397864,"negative_equity":false},"asset_turnover":{"value":3.420695339599098},"altman_z_score":{"value":6.3365706982453895},"roce":{"value":0.27091645196908354}},"source_ids":{"financial_statement_id":"1456864","income_statement_id":"1456864","balance_sheet_id":"1456864"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":294671,"cogs":222258,"gross_prof":72413,"sell_exp":2330,"admin_exp":38797,"oth_op_exp":658,"income_before_income_taxes":30628,"income_after_income_taxes":30628,"net_income":30628},"balance_data":{"cash":61068,"accounts_receivable":500,"inventories":5723,"cur_assets":67291,"fixed_assets":19538,"non_cur_assets":19538,"assets":86829,"cur_liab":17307,"equity":69522,"equities":86829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",222258,222258,false],["net_turnover_source","gross_profit_calc",72413,72413,false],["gross_profit_calc","selling_exp",2330,2330,false],["gross_profit_calc","admin_exp",38797,38797,false],["gross_profit_calc","other_op_exp_exp",658,658,false]]}},"financial_ratios":{"current_ratio":{"value":3.8880799676431503},"quick_ratio":{"value":3.5574045184029583},"net_profit_margin":{"value":0.10393964794635373},"roa":{"value":0.3527392921719702},"roe":{"value":0.4405511924282961},"debt_to_equity":{"value":0.24894278070251144,"negative_equity":false},"asset_turnover":{"value":3.393693351299681},"altman_z_score":{"value":7.260923580802542},"roce":{"value":0.4405511924282961}},"source_ids":{"financial_statement_id":"1321597","income_statement_id":"1321597","balance_sheet_id":"1321597"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 29.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 21.12.2018 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"88.80","28.48","56.24",16,"859.25","~ 687.58"],[2023,"89.21","27.77","57.37",16,"876.51","~ 698.62"],[2022,"82.15","27.88","49.93",17,"717.97","~ 562.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","26.47","8.66","17.79",16,"1 087.20","~ 865.16"],["2026. gada 2. ceturksnis","26.82","8.19","18.11",16,"1 106.75","~ 878.20"],["2026. gada 1. ceturksnis","25.36","7.09","16.75",15,"1 091.88","~ 868.29"],["2025. gada 4. ceturksnis","26.97","8.40","18.55",15,"1 209.22","~ 936.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.24,"employees":16,"gross_salary_raw":859.2451354258336,"gross_salary_formatted":"859.25","net_salary_formatted":"~ 687.58","vsaoi_employee_part":"90.22","non_taxable_minimum":"361.83","iin_part":"81.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.24,"employees":16,"gross_salary_raw":859.2451354258336,"gross_salary_formatted":"859.25","net_salary_formatted":"~ 687.58","vsaoi_employee_part":"90.22","non_taxable_minimum":"361.83","iin_part":"81.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8470,"EUR","2015-08-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2013,22,"LVL"],[2015,19,"EUR"],[2016,18,"EUR"],[2019,17,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1992-05-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-03-02","SIA firma \"GELAM\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV43ZZZ40103058412","K","SIA","1992-07-31","Rīga, Latgales iela 256A",1063,106356644,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","010093","Latgales priekšpilsēta","88.80","28.48","56.24",16],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","010093","Latgales priekšpilsēta","89.21","27.77","57.37",16],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","010093","Latgales priekšpilsēta","82.15","27.88","49.93",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 22.05.1995 ","nav","nav"," 28.08.1996 "],["nav"," 29.08.1996 ","nav","nav"," 21.12.2018 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GELAM SIA","2026. gada 3. ceturksnis","26.47","0.0","0.0","8.66","17.79","16"],["GELAM SIA","2026. gada 2. ceturksnis","26.82","0.0","0.0","8.19","18.11","16"],["GELAM SIA","2026. gada 1. ceturksnis","25.36","0.00","0.00","7.09","16.75","15"],["GELAM SIA","2025. gada 4. ceturksnis","26.97","0.00","0.00","8.40","18.55","15"]]}}}