{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103066706","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103066706"},"registration_number":"40103066706","company_name":"Sabiedrība ar ierobežotu atbildību \"KŪRNAMS\"","company_type":"SIA","registered_date":"1992-04-21","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27118,12374,32596,2,"EUR"],[2024,27979,13406,20221,3,"EUR"],[2023,23277,5134,8130,4,"EUR"],[2022,18500,420,8209,3,"EUR"],[2021,15491,-771,2263,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27118,"cogs":13065,"gross_prof":14053,"sell_exp":68,"admin_exp":1481,"oth_op_exp":130,"income_before_income_taxes":12374,"income_after_income_taxes":12374,"net_income":12374},"balance_data":{"cash":32596,"cur_assets":32596,"assets":32596,"cur_liab":1,"equity":32595,"equities":32596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13065,13065,false],["net_turnover_source","gross_profit_calc",14053,14053,false],["gross_profit_calc","selling_exp",68,68,false],["gross_profit_calc","admin_exp",1481,1481,false],["gross_profit_calc","other_op_exp_exp",130,130,false]]}},"financial_ratios":{"current_ratio":{"value":32596},"quick_ratio":{"value":32596},"net_profit_margin":{"value":0.4563020871745704},"roa":{"value":0.3796171309363112},"roe":{"value":0.3796287774198497},"debt_to_equity":{"value":3.067955207853965e-5,"negative_equity":false},"asset_turnover":{"value":0.8319425696404467},"altman_z_score":{"value":13693.473701128973},"roce":{"value":0.3796287774198497}},"source_ids":{"financial_statement_id":"2214040","income_statement_id":"2214040","balance_sheet_id":"2214040"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27979,"cogs":10248,"gross_prof":17731,"sell_exp":317,"admin_exp":2594,"oth_op_exp":1414,"income_before_income_taxes":13406,"income_after_income_taxes":13406,"net_income":13406},"balance_data":{"cash":20221,"cur_assets":20221,"assets":20221,"equity":20221,"equities":20221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10248,10248,false],["net_turnover_source","gross_profit_calc",17731,17731,false],["gross_profit_calc","selling_exp",317,317,false],["gross_profit_calc","admin_exp",2594,2594,false],["gross_profit_calc","other_op_exp_exp",1414,1414,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.47914507309053217},"roa":{"value":0.6629741357994164},"roe":{"value":0.6629741357994164},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.3836605509124178},"altman_z_score":{"value":5.00475386973938},"roce":{"value":0.6629741357994164}},"source_ids":{"financial_statement_id":"2065986","income_statement_id":"2065986","balance_sheet_id":"2065986"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":23277,"cogs":11177,"gross_prof":12100,"admin_exp":203,"oth_op_exp":6763,"income_before_income_taxes":5134,"income_after_income_taxes":5134,"net_income":5134},"balance_data":{"cash":6880,"accounts_receivable":1250,"cur_assets":8130,"assets":8130,"cur_liab":1315,"equity":6815,"equities":8130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11177,11177,false],["net_turnover_source","gross_profit_calc",12100,12100,false],["gross_profit_calc","admin_exp",203,203,false],["gross_profit_calc","other_op_exp_exp",6763,6763,false],["gross_profit_calc","ebit_calc",5134,5134,false]]}},"financial_ratios":{"current_ratio":{"value":6.182509505703422},"quick_ratio":{"value":6.182509505703422},"net_profit_margin":{"value":0.22056106886626284},"roa":{"value":0.6314883148831488},"roe":{"value":0.7533382245047688},"debt_to_equity":{"value":0.1929567131327953,"negative_equity":false},"asset_turnover":{"value":2.86309963099631},"altman_z_score":{"value":8.3070899087546},"roce":{"value":0.7533382245047688}},"source_ids":{"financial_statement_id":"1794077","income_statement_id":"1794077","balance_sheet_id":"1794077"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18500,"cogs":10643,"gross_prof":7857,"admin_exp":160,"oth_op_exp":6027,"income_before_income_taxes":1670,"provision_for_income_taxes":1250,"income_after_income_taxes":420,"net_income":420},"balance_data":{"cash":8209,"cur_assets":8209,"assets":8209,"cur_liab":6528,"equity":1681,"equities":8209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10643,10643,false],["net_turnover_source","gross_profit_calc",7857,7857,false],["gross_profit_calc","admin_exp",160,160,false],["gross_profit_calc","other_op_exp_exp",6027,6027,false],["gross_profit_calc","ebit_calc",1670,1670,false]]}},"financial_ratios":{"current_ratio":{"value":1.2575061274509804},"quick_ratio":{"value":1.2575061274509804},"net_profit_margin":{"value":0.022702702702702703},"roa":{"value":0.051163357290778415},"roe":{"value":0.2498512790005949},"debt_to_equity":{"value":3.883402736466389,"negative_equity":false},"asset_turnover":{"value":2.25362407114143},"altman_z_score":{"value":3.309611216482268},"roce":{"value":0.9934562760261749}},"source_ids":{"financial_statement_id":"1441198","income_statement_id":"1441198","balance_sheet_id":"1441198"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15491,"cogs":11737,"gross_prof":3754,"admin_exp":230,"oth_op_exp":4295,"income_before_income_taxes":-771,"income_after_income_taxes":-771,"net_income":-771},"balance_data":{"cash":1266,"accounts_receivable":997,"cur_assets":2263,"assets":2263,"cur_liab":1002,"equity":1261,"equities":2263},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11737,11737,false],["net_turnover_source","gross_profit_calc",3754,3754,false],["gross_profit_calc","admin_exp",230,230,false],["gross_profit_calc","other_op_exp_exp",4295,4295,false],["gross_profit_calc","ebit_calc",771,-771,true]]}},"financial_ratios":{"current_ratio":{"value":2.258483033932136},"quick_ratio":{"value":2.258483033932136},"net_profit_margin":{"value":-0.049770834678200246},"roa":{"value":-0.34069818824569154},"roe":{"value":-0.6114195083267249},"debt_to_equity":{"value":0.7946074544012688,"negative_equity":false},"asset_turnover":{"value":6.845338046840477},"altman_z_score":{"value":7.173160753173282},"roce":{"value":-0.6114195083267249}},"source_ids":{"financial_statement_id":"1301702","income_statement_id":"1301702","balance_sheet_id":"1301702"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 23.11.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 10.02.2012 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.06","1.08","2.71",3,"220.82","~ 197.63"],[2023,"5.21","1.01","2.95",3,"240.38","~ 215.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.88","0.28","0.59",2,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","1.58","0.43","1.15",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.71,"employees":3,"gross_salary_raw":220.8207033669046,"gross_salary_formatted":"220.82","net_salary_formatted":"~ 197.63","vsaoi_employee_part":"23.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.71,"employees":3,"gross_salary_raw":220.8207033669046,"gross_salary_formatted":"220.82","net_salary_formatted":"~ 197.63","vsaoi_employee_part":"23.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","tirdzniecība \r\nsabiedriskā ēdināšana \r\nzīdspiedes izstrādājumu izgatavošana un realizācija\r\natpūtas organizēšana \r\ntransporta pakalpojumi \r\nvalūtas pirkšana un pārdošana \r\nsadzīves pakalpojumi \r\ntūrisma pakalpojumi \r\nu.c. statūtos paredzētā darbība \r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-10-04","Siguldas sabiedrība ar ierobežotu atbildību \"KŪRNAMS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV78ZZZ40103066706","K","SIA","1992-04-21","Siguldas nov., Sigulda, Leona Paegles iela 21",2150,105561343,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","048200","Sigulda","5.06","1.08","2.71",3],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","048200","Sigulda","5.21","1.01","2.95",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 23.11.2007 ","nav","nav"," 10.02.2012 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KŪRNAMS SIA","2025. gada 4. ceturksnis","1.58","0.00","0.00","0.43","1.15","2"],["KŪRNAMS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["KŪRNAMS SIA","2026. gada 2. ceturksnis","0.88","0.0","0.0","0.28","0.59","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","net_income","income_after_income_taxes","provision_for_income_taxes","oth_op_rev"],"data":[[2876,4159,-1283,183,636,-2102,-2102,null,null,null],[22855,19188,3667,141,3006,520,520,520,null,null],[15491,11737,3754,230,4295,-771,-771,-771,null,null],[18500,10643,7857,160,6027,1670,420,420,1250,null],[5217,4413,804,132,344,789,789,null,null,461]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[363,204,567,1534,1534,2101,465,1636,2101],[2037,1257,3294,null,null,3294,1262,2032,3294],[1266,997,2263,null,null,2263,1002,1261,2263],[8209,null,8209,null,null,8209,6528,1681,8209],[920,670,1590,839,839,2429,4,2425,2429]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-31,450,-245,28,-273,2227,-2227,-2500,4960,2460]]}}}