{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103068251","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103068251"},"registration_number":"40103068251","company_name":"Sabiedrība ar ierobežotu atbildību \"GRASIS\"","company_type":"SIA","registered_date":"1992-10-29","area_of_activity":{"nace_code":"8001","nace_description":"Izmeklēšanas un personiskās drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,70800,-1593,17312,5,"EUR"],[2024,70800,1750,15233,5,"EUR"],[2023,51000,-9805,11876,4,"EUR"],[2022,30600,-14060,7350,5,"EUR"],[2021,28800,1890,10266,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":70800,"cogs":68987,"gross_prof":1813,"admin_exp":3376,"oth_op_exp":30,"income_before_income_taxes":-1593,"income_after_income_taxes":-1593,"net_income":-1593},"balance_data":{"cash":9445,"accounts_receivable":7867,"cur_assets":17312,"assets":17312,"cur_liab":38742,"equity":-21430,"equities":17312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68987,68987,false],["net_turnover_source","gross_profit_calc",1813,1813,false],["gross_profit_calc","admin_exp",3376,3376,false],["gross_profit_calc","other_op_exp_exp",30,30,false],["gross_profit_calc","ebit_calc",1593,-1593,true]]}},"financial_ratios":{"current_ratio":{"value":0.4468535439574622},"quick_ratio":{"value":0.4468535439574622},"net_profit_margin":{"value":-0.0225},"roa":{"value":-0.09201709796672829},"roe":{"value":0.07433504433037798},"debt_to_equity":{"value":-1.8078394773681754,"negative_equity":true},"asset_turnover":{"value":4.089648798521257},"altman_z_score":{"value":1.6272226774639824},"roce":{"value":0.07433504433037798}},"source_ids":{"financial_statement_id":"2273342","income_statement_id":"2273342","balance_sheet_id":"2273342"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":70800,"cogs":67882,"gross_prof":2918,"admin_exp":1138,"oth_op_exp":30,"income_before_income_taxes":1750,"income_after_income_taxes":1750,"net_income":1750},"balance_data":{"cash":7843,"accounts_receivable":7390,"cur_assets":15233,"assets":15233,"cur_liab":35070,"equity":-19837,"equities":15233},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67882,67882,false],["net_turnover_source","gross_profit_calc",2918,2918,false],["gross_profit_calc","admin_exp",1138,1138,false],["gross_profit_calc","other_op_exp_exp",30,30,false],["gross_profit_calc","ebit_calc",1750,1750,false]]}},"financial_ratios":{"current_ratio":{"value":0.4343598517251212},"quick_ratio":{"value":0.4343598517251212},"net_profit_margin":{"value":0.024717514124293787},"roa":{"value":0.11488216372349504},"roe":{"value":-0.08821898472551293},"debt_to_equity":{"value":-1.767908453899279,"negative_equity":true},"asset_turnover":{"value":4.647804109499114},"altman_z_score":{"value":2.7211774122600985},"roce":{"value":-0.08821898472551293}},"source_ids":{"financial_statement_id":"2037235","income_statement_id":"2037235","balance_sheet_id":"2037235"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":51000,"cogs":60511,"gross_prof":-9511,"admin_exp":273,"oth_op_exp":21,"income_before_income_taxes":-9805,"income_after_income_taxes":-9805,"net_income":-9805},"balance_data":{"cash":6519,"accounts_receivable":5357,"cur_assets":11876,"assets":11876,"cur_liab":32933,"non_cur_liab":530,"equity":-21587,"equities":11876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60511,60511,false],["net_turnover_source","gross_profit_calc",9511,-9511,true],["gross_profit_calc","admin_exp",273,273,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",9805,-9805,true]]}},"financial_ratios":{"current_ratio":{"value":0.3606109373576656},"quick_ratio":{"value":0.3606109373576656},"net_profit_margin":{"value":-0.19225490196078432},"roa":{"value":-0.8256146850791513},"roe":{"value":0.4542085514429981},"debt_to_equity":{"value":-1.5501459211562514,"negative_equity":true},"asset_turnover":{"value":4.294375210508589},"altman_z_score":{"value":-1.3612245688262217},"roce":{"value":0.4656408795175001}},"source_ids":{"financial_statement_id":"1916464","income_statement_id":"1916464","balance_sheet_id":"1916464"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":30600,"cogs":44091,"gross_prof":-13491,"admin_exp":442,"oth_op_exp":127,"income_before_income_taxes":-14060,"income_after_income_taxes":-14060,"net_income":-14060},"balance_data":{"cash":3707,"accounts_receivable":3643,"cur_assets":7350,"assets":7350,"cur_liab":18602,"non_cur_liab":530,"equity":-11782,"equities":7350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44091,44091,false],["net_turnover_source","gross_profit_calc",13491,-13491,true],["gross_profit_calc","admin_exp",442,442,false],["gross_profit_calc","other_op_exp_exp",127,127,false],["gross_profit_calc","ebit_calc",14060,-14060,true]]}},"financial_ratios":{"current_ratio":{"value":0.3951188044296312},"quick_ratio":{"value":0.3951188044296312},"net_profit_margin":{"value":-0.4594771241830065},"roa":{"value":-1.9129251700680272},"roe":{"value":1.1933457817008997},"debt_to_equity":{"value":-1.6238329655406551,"negative_equity":true},"asset_turnover":{"value":4.163265306122449},"altman_z_score":{"value":-4.502546340113299},"roce":{"value":1.249555634553857}},"source_ids":{"financial_statement_id":"1745839","income_statement_id":"1745839","balance_sheet_id":"1745839"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":28800,"cogs":26601,"gross_prof":2199,"admin_exp":362,"oth_op_rev":53,"income_before_income_taxes":1890,"income_after_income_taxes":1890,"net_income":1890},"balance_data":{"cash":7175,"accounts_receivable":3091,"cur_assets":10266,"assets":10266,"cur_liab":7458,"non_cur_liab":530,"equity":2278,"equities":10266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26601,26601,false],["net_turnover_source","gross_profit_calc",2199,2199,false],["gross_profit_calc","admin_exp",362,362,false],["gross_profit_calc","ebit_calc",1837,1837,false],["other_op_rev_source","ebit_calc",53,53,false]]}},"financial_ratios":{"current_ratio":{"value":1.3765084473049074},"quick_ratio":{"value":1.3765084473049074},"net_profit_margin":{"value":0.065625},"roa":{"value":0.18410286382232613},"roe":{"value":0.8296751536435469},"debt_to_equity":{"value":3.5065847234416156,"negative_equity":false},"asset_turnover":{"value":2.805376972530684},"altman_z_score":{"value":3.8756125735456877},"roce":{"value":0.6730769230769231}},"source_ids":{"financial_statement_id":"1404294","income_statement_id":"1404294","balance_sheet_id":"1404294"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.89","9.99","16.64",4,"1 016.92","~ 788.35"],[2023,"34.38","7.87","14.94",4,"913.02","~ 721.95"],[2022,"21.71","5.15","10.64",4,"650.24","~ 520.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.1","2.32","4.19",4,"1 024.25","~ 823.19"],["2026. gada 2. ceturksnis","9.89","2.0","3.86",4,"943.58","~ 769.41"],["2026. gada 1. ceturksnis","10.13","2.22","4.25",4,"1 038.92","~ 832.97"],["2025. gada 4. ceturksnis","10.06","2.23","4.18",4,"1 021.81","~ 811.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.64,"employees":4,"gross_salary_raw":1016.9160066490663,"gross_salary_formatted":"1 016.92","net_salary_formatted":"~ 788.35","vsaoi_employee_part":"106.78","non_taxable_minimum":"301.18","iin_part":"121.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.64,"employees":4,"gross_salary_raw":1016.9160066490663,"gross_salary_formatted":"1 016.92","net_salary_formatted":"~ 788.35","vsaoi_employee_part":"106.78","non_taxable_minimum":"301.18","iin_part":"121.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6106,"EUR","2016-02-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,7,"LVL"],[2011,8,"LVL"],[2012,7,"LVL"],[2013,7,"LVL"],[2014,7,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40103068251","K","SIA","1992-10-29","Rīga, Maltas iela 22 - 113",1063,112228588,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8001  ","010096","Ziemeļu rajons","40.89","9.99","16.64",4],[2023,"sabiedrība ar ierobežotu atbildību","8010  ","010096","Ziemeļu rajons","34.38","7.87","14.94",4],[2022,"sabiedrība ar ierobežotu atbildību","8010  ","010096","Ziemeļu rajons","21.71","5.15","10.64",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 29.08.1996 ","nav","nav",null],["nav"," 31.05.1995 ","nav","nav"," 28.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRASIS SIA","2026. gada 3. ceturksnis","10.1","3.59","0.0","2.32","4.19","4"],["GRASIS SIA","2026. gada 2. ceturksnis","9.89","4.03","0.0","2.0","3.86","4"],["GRASIS SIA","2026. gada 1. ceturksnis","10.13","3.65","0.00","2.22","4.25","4"],["GRASIS SIA","2025. gada 4. ceturksnis","10.06","3.64","0.00","2.23","4.18","4"]]}}}