{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103074671","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103074671"},"registration_number":"40103074671","company_name":"Sabiedrība ar ierobežotu atbildību \"GROG PRO\"","company_type":"SIA","registered_date":"1992-12-21","area_of_activity":{"nace_code":"3312","nace_description":"Mašīnu un iekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,318706,-16049,40009,8,"EUR"],[2024,420527,18267,47691,8,"EUR"],[2023,292790,-94713,52982,9,"EUR"],[2022,480803,-22625,76689,8,"EUR"],[2021,356948,23574,70467,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":318706,"cogs":265733,"gross_prof":52973,"sell_exp":51660,"admin_exp":12417,"oth_op_exp":4332,"interest_expenses":597,"income_before_income_taxes":-16033,"provision_for_income_taxes":16,"income_after_income_taxes":-16049,"net_income":-16049},"balance_data":{"cash":1144,"accounts_receivable":13409,"inventories":1636,"cur_assets":16189,"fixed_assets":23820,"non_cur_assets":23820,"assets":40009,"cur_liab":91964,"non_cur_liab":9686,"equity":-61641,"equities":40009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",265733,265733,false],["net_turnover_source","gross_profit_calc",52973,52973,false],["gross_profit_calc","selling_exp",51660,51660,false],["gross_profit_calc","admin_exp",12417,12417,false],["gross_profit_calc","other_op_exp_exp",4332,4332,false]]}},"financial_ratios":{"current_ratio":{"value":0.17603627506415553},"quick_ratio":{"value":0.15824670523248227},"net_profit_margin":{"value":-0.050356755128551076},"roa":{"value":-0.4011347446824465},"roe":{"value":0.26036242111581576},"debt_to_equity":{"value":-1.6490647458671988,"negative_equity":true},"interest_coverage":{"value":-25.855946398659967},"asset_turnover":{"value":7.965857682021545},"altman_z_score":{"value":3.8335986670879025},"roce":{"value":0.2971032624386488}},"source_ids":{"financial_statement_id":"2209607","income_statement_id":"2209607","balance_sheet_id":"2209607"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":420527,"cogs":331742,"gross_prof":88785,"sell_exp":53028,"admin_exp":11743,"oth_op_rev":466,"oth_op_exp":5038,"interest_expenses":1085,"income_before_income_taxes":18357,"provision_for_income_taxes":90,"income_after_income_taxes":18267,"net_income":18267},"balance_data":{"cash":3808,"accounts_receivable":11237,"inventories":3391,"cur_assets":18436,"fixed_assets":29255,"non_cur_assets":29255,"assets":47691,"cur_liab":77700,"non_cur_liab":15583,"equity":-45592,"equities":47691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331742,331742,false],["net_turnover_source","gross_profit_calc",88785,88785,false],["gross_profit_calc","selling_exp",53028,53028,false],["gross_profit_calc","admin_exp",11743,11743,false],["gross_profit_calc","other_op_exp_exp",5038,5038,false]]}},"financial_ratios":{"current_ratio":{"value":0.23727155727155727},"quick_ratio":{"value":0.19362934362934364},"net_profit_margin":{"value":0.043438352353118825},"roa":{"value":0.3830282443228282},"roe":{"value":-0.4006623969117389},"debt_to_equity":{"value":-2.046038778733111,"negative_equity":true},"interest_coverage":{"value":17.91889400921659},"asset_turnover":{"value":8.817743389738105},"altman_z_score":{"value":8.160738340578957},"roce":{"value":-0.6478723049751741}},"source_ids":{"financial_statement_id":"1994003","income_statement_id":"1994003","balance_sheet_id":"1994003"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":292790,"cogs":318432,"gross_prof":-25642,"sell_exp":56584,"admin_exp":10719,"oth_op_rev":1806,"oth_op_exp":2358,"interest_expenses":1202,"income_before_income_taxes":-94699,"provision_for_income_taxes":14,"income_after_income_taxes":-94713,"net_income":-94713},"balance_data":{"cash":12948,"accounts_receivable":6164,"inventories":4339,"cur_assets":23451,"fixed_assets":29531,"non_cur_assets":29531,"assets":52982,"cur_liab":95501,"non_cur_liab":21340,"equity":-63859,"equities":52982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",318432,318432,false],["net_turnover_source","gross_profit_calc",25642,-25642,true],["gross_profit_calc","selling_exp",56584,56584,false],["gross_profit_calc","admin_exp",10719,10719,false],["gross_profit_calc","other_op_exp_exp",2358,2358,false]]}},"financial_ratios":{"current_ratio":{"value":0.24555763813991477},"quick_ratio":{"value":0.20012355891561345},"net_profit_margin":{"value":-0.323484408620513},"roa":{"value":-1.7876448605186668},"roe":{"value":1.4831582079268388},"debt_to_equity":{"value":-1.829671620288448,"negative_equity":true},"interest_coverage":{"value":-77.78452579034942},"asset_turnover":{"value":5.526216450870107},"altman_z_score":{"value":-2.1932197284998267},"roce":{"value":2.1989463533949527}},"source_ids":{"financial_statement_id":"1904440","income_statement_id":"1904440","balance_sheet_id":"1904440"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":480803,"cogs":412198,"gross_prof":68605,"sell_exp":77753,"admin_exp":10374,"oth_op_rev":10,"oth_op_exp":2744,"interest_expenses":313,"income_before_income_taxes":-22569,"provision_for_income_taxes":56,"income_after_income_taxes":-22625,"net_income":-22625},"balance_data":{"cash":33480,"accounts_receivable":5264,"inventories":3962,"cur_assets":42706,"fixed_assets":33983,"non_cur_assets":33983,"assets":76689,"cur_liab":18872,"non_cur_liab":26963,"equity":30854,"equities":76689},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",412198,412198,false],["net_turnover_source","gross_profit_calc",68605,68605,false],["gross_profit_calc","selling_exp",77753,77753,false],["gross_profit_calc","admin_exp",10374,10374,false],["gross_profit_calc","other_op_exp_exp",2744,2744,false]]}},"financial_ratios":{"current_ratio":{"value":2.2629292072912253},"quick_ratio":{"value":2.052988554472234},"net_profit_margin":{"value":-0.04705669473776162},"roa":{"value":-0.2950227542411558},"roe":{"value":-0.7332922797692357},"debt_to_equity":{"value":1.4855448240098528,"negative_equity":false},"interest_coverage":{"value":-71.10543130990415},"asset_turnover":{"value":6.269517140659025},"altman_z_score":{"value":6.201621894072074},"roce":{"value":-0.38493868585364166}},"source_ids":{"financial_statement_id":"1716302","income_statement_id":"1716302","balance_sheet_id":"1716302"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":356948,"cogs":271316,"gross_prof":85632,"sell_exp":50620,"admin_exp":10291,"oth_op_exp":1073,"income_before_income_taxes":23648,"provision_for_income_taxes":74,"income_after_income_taxes":23574,"net_income":23574},"balance_data":{"cash":19729,"accounts_receivable":27794,"inventories":12599,"cur_assets":60122,"fixed_assets":10345,"non_cur_assets":10345,"assets":70467,"cur_liab":10809,"non_cur_liab":6179,"equity":53479,"equities":70467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271316,271316,false],["net_turnover_source","gross_profit_calc",85632,85632,false],["gross_profit_calc","selling_exp",50620,50620,false],["gross_profit_calc","admin_exp",10291,10291,false],["gross_profit_calc","other_op_exp_exp",1073,1073,false]]}},"financial_ratios":{"current_ratio":{"value":5.5622166712924415},"quick_ratio":{"value":4.396613932833749},"net_profit_margin":{"value":0.06604323318802739},"roa":{"value":0.3345395717144195},"roe":{"value":0.44080854167056227},"debt_to_equity":{"value":0.31765739823108136,"negative_equity":false},"asset_turnover":{"value":5.065463266493536},"altman_z_score":{"value":8.56475477388065},"roce":{"value":0.39639277213449997}},"source_ids":{"financial_statement_id":"1364691","income_statement_id":"1364691","balance_sheet_id":"1364691"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"147.78","41.14","82.07",11,"1 823.83","~ 1 305.86"],[2023,"71.68","20.57","46.51",8,"1 421.18","~ 1 046.70"],[2022,"43.98","14.57","34.68",8,"1 059.69","~ 772.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","19.96","3.76","9.05",7,"1 264.16","~ 983.16"],["2026. gada 2. ceturksnis","24.94","4.47","10.17",8,"1 243.03","~ 969.07"],["2026. gada 1. ceturksnis","23.90","4.99","13.89",8,"1 697.71","~ 1 272.24"],["2025. gada 4. ceturksnis","22.51","5.44","11.26",9,"1 223.34","~ 945.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.07,"employees":11,"gross_salary_raw":1823.8264131487952,"gross_salary_formatted":"1 823.83","net_salary_formatted":"~ 1 305.86","vsaoi_employee_part":"191.50","non_taxable_minimum":"0.00","iin_part":"326.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.07,"employees":11,"gross_salary_raw":1823.8264131487952,"gross_salary_formatted":"1 823.83","net_salary_formatted":"~ 1 305.86","vsaoi_employee_part":"191.50","non_taxable_minimum":"0.00","iin_part":"326.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","preču ražošana un realizācija \r\ntirdzniecība \r\nmaksas pakalpojumi \r\nstarpniecība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2982,"EUR","2015-10-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,7,"EUR"],[2010,2,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2002-12-05","Zinātniski-ražošanas sabiedrība ar ierobežotu atbildību \"GROG\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40103074671","K","SIA","1992-12-21","Rīga, Aplokciema iela 1",1034,101854667,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-10-16","30.4/17.20.3/98782",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-10-16","30.4/17.20.3/98782",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3312  ","010096","Ziemeļu rajons","147.78","41.14","82.07",11],[2023,"sabiedrība ar ierobežotu atbildību","3311  ","010096","Ziemeļu rajons","71.68","20.57","46.51",8],[2022,"sabiedrība ar ierobežotu atbildību","3311  ","010096","Ziemeļu rajons","43.98","14.57","34.68",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.05.1995 ","nav","nav"," 25.07.1996 "],["ir"," 26.07.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GROG PRO SIA","2026. gada 3. ceturksnis","19.96","7.16","0.0","3.76","9.05","7"],["GROG PRO SIA","2026. gada 2. ceturksnis","24.94","10.29","0.0","4.47","10.17","8"],["GROG PRO SIA","2026. gada 1. ceturksnis","23.90","5.00","0.00","4.99","13.89","8"],["GROG PRO SIA","2025. gada 4. ceturksnis","22.51","6.19","0.41","5.44","11.26","9"]]}}}