{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103082289","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103082289"},"registration_number":"40103082289","company_name":"SIA \"RADOŠĀ DARBNĪCA \"LM\"\"","company_type":"SIA","registered_date":"1993-02-22","area_of_activity":{"nace_code":"1392","nace_description":"Mājsaimniecības tekstilizstrādājumu un gatavu tekstila interjera priekšmetu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,146596,-9045,268890,15,"EUR"],[2024,148510,-5687,241554,15,"EUR"],[2023,173263,-2979,235793,16,"EUR"],[2022,121040,-21548,235128,15,"EUR"],[2021,130272,16565,225268,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":146596,"cogs":131888,"gross_prof":14708,"sell_exp":6718,"admin_exp":16860,"interest_expenses":175,"income_before_income_taxes":-9045,"income_after_income_taxes":-9045,"net_income":-9045},"balance_data":{"cash":3696,"accounts_receivable":78880,"inventories":184480,"cur_assets":267056,"fixed_assets":1040,"intangible_assets":794,"non_cur_assets":1834,"assets":268890,"cur_liab":226067,"non_cur_liab":9196,"equity":33627,"equities":268890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131888,131888,false],["net_turnover_source","gross_profit_calc",14708,14708,false],["gross_profit_calc","selling_exp",6718,6718,false],["gross_profit_calc","admin_exp",16860,16860,false],["gross_profit_calc","ebit_calc",8870,-8870,true]]}},"financial_ratios":{"current_ratio":{"value":1.1813135044035619},"quick_ratio":{"value":0.36527224229984917},"net_profit_margin":{"value":-0.06170018281535649},"roa":{"value":-0.03363829075086466},"roe":{"value":-0.26898028370059773},"debt_to_equity":{"value":6.996253010973325,"negative_equity":false},"interest_coverage":{"value":-50.68571428571428},"asset_turnover":{"value":0.5451894826880881},"altman_z_score":{"value":0.7168616928052977},"roce":{"value":-0.20713168157298648}},"source_ids":{"financial_statement_id":"2339634","income_statement_id":"2339634","balance_sheet_id":"2339634"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":148510,"cogs":127776,"gross_prof":20734,"sell_exp":9127,"admin_exp":16900,"interest_expenses":394,"income_before_income_taxes":-5687,"income_after_income_taxes":-5687,"net_income":-5687},"balance_data":{"cash":308,"accounts_receivable":69241,"inventories":170171,"cur_assets":239720,"fixed_assets":1040,"intangible_assets":794,"non_cur_assets":1834,"assets":241554,"cur_liab":189686,"non_cur_liab":9196,"equity":42672,"equities":241554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127776,127776,false],["net_turnover_source","gross_profit_calc",20734,20734,false],["gross_profit_calc","selling_exp",9127,9127,false],["gross_profit_calc","admin_exp",16900,16900,false],["gross_profit_calc","ebit_calc",5293,-5293,true]]}},"financial_ratios":{"current_ratio":{"value":1.263772761300254},"quick_ratio":{"value":0.3666533112617695},"net_profit_margin":{"value":-0.03829371759477476},"roa":{"value":-0.0235433898838355},"roe":{"value":-0.1332724034495688},"debt_to_equity":{"value":4.660714285714286,"negative_equity":false},"interest_coverage":{"value":-13.434010152284264},"asset_turnover":{"value":0.6148107669506612},"altman_z_score":{"value":0.9337573206305266},"roce":{"value":-0.10204750520552171}},"source_ids":{"financial_statement_id":"2065896","income_statement_id":"2065896","balance_sheet_id":"2065896"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":173263,"cogs":150529,"gross_prof":22734,"sell_exp":10932,"admin_exp":14620,"interest_expenses":161,"income_before_income_taxes":-2979,"income_after_income_taxes":-2979,"net_income":-2979},"balance_data":{"cash":726,"accounts_receivable":79405,"inventories":153742,"cur_assets":233873,"fixed_assets":1126,"intangible_assets":794,"non_cur_assets":1920,"assets":235793,"cur_liab":178238,"non_cur_liab":9196,"equity":48359,"equities":235793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150529,150529,false],["net_turnover_source","gross_profit_calc",22734,22734,false],["gross_profit_calc","selling_exp",10932,10932,false],["gross_profit_calc","admin_exp",14620,14620,false],["gross_profit_calc","ebit_calc",2818,-2818,true]]}},"financial_ratios":{"current_ratio":{"value":1.3121388256151887},"quick_ratio":{"value":0.44957304278548904},"net_profit_margin":{"value":-0.01719351506091895},"roa":{"value":-0.01263396284028788},"roe":{"value":-0.06160177009450154},"debt_to_equity":{"value":3.8758865981513266,"negative_equity":false},"interest_coverage":{"value":-17.503105590062113},"asset_turnover":{"value":0.7348097695860352},"altman_z_score":{"value":1.1474572554590172},"roce":{"value":-0.048961862566240986}},"source_ids":{"financial_statement_id":"1865074","income_statement_id":"1865074","balance_sheet_id":"1865074"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":121040,"cogs":115143,"gross_prof":5897,"sell_exp":13707,"admin_exp":13393,"interest_expenses":345,"income_before_income_taxes":-21548,"income_after_income_taxes":-21548,"net_income":-21548},"balance_data":{"cash":463,"accounts_receivable":65317,"inventories":167292,"cur_assets":233072,"fixed_assets":1262,"intangible_assets":794,"non_cur_assets":2056,"assets":235128,"cur_liab":174594,"non_cur_liab":9196,"equity":51338,"equities":235128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115143,115143,false],["net_turnover_source","gross_profit_calc",5897,5897,false],["gross_profit_calc","selling_exp",13707,13707,false],["gross_profit_calc","admin_exp",13393,13393,false],["gross_profit_calc","ebit_calc",21203,-21203,true]]}},"financial_ratios":{"current_ratio":{"value":1.3349370539651992},"quick_ratio":{"value":0.3767597970147886},"net_profit_margin":{"value":-0.17802379378717778},"roa":{"value":-0.09164370045251947},"roe":{"value":-0.4197280766683548},"debt_to_equity":{"value":3.5799992208500524,"negative_equity":false},"interest_coverage":{"value":-61.457971014492756},"asset_turnover":{"value":0.5147834371065972},"altman_z_score":{"value":0.7141517223196274},"roce":{"value":-0.35026596623385203}},"source_ids":{"financial_statement_id":"1710404","income_statement_id":"1710404","balance_sheet_id":"1710404"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":130272,"cogs":120161,"gross_prof":10111,"sell_exp":10653,"admin_exp":13252,"oth_op_rev":30685,"interest_expenses":326,"income_before_income_taxes":16565,"income_after_income_taxes":16565,"net_income":16565},"balance_data":{"cash":2925,"accounts_receivable":50636,"inventories":170298,"cur_assets":223859,"fixed_assets":615,"intangible_assets":794,"non_cur_assets":1409,"assets":225268,"cur_liab":143186,"non_cur_liab":9196,"equity":72886,"equities":225268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120161,120161,false],["net_turnover_source","gross_profit_calc",10111,10111,false],["gross_profit_calc","selling_exp",10653,10653,false],["gross_profit_calc","admin_exp",13252,13252,false],["gross_profit_calc","ebit_calc",13794,-13794,true]]}},"financial_ratios":{"current_ratio":{"value":1.5634140209238334},"quick_ratio":{"value":0.37406590029751513},"net_profit_margin":{"value":0.12715702530090886},"roa":{"value":0.07353463430225332},"roe":{"value":0.22727272727272727},"debt_to_equity":{"value":2.0906895700134456,"negative_equity":false},"interest_coverage":{"value":51.81288343558282},"asset_turnover":{"value":0.5782978496723902},"altman_z_score":{"value":1.5418213522589754},"roce":{"value":0.2057820228551936}},"source_ids":{"financial_statement_id":"1350566","income_statement_id":"1350566","balance_sheet_id":"1350566"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.19","8.14","30.06",15,"489.88","~ 438.44"],[2023,"52.72","7.84","31.23",16,"477.14","~ 427.04"],[2022,"39.54","7.29","27.26",18,"370.21","~ 331.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.67","1.83","10.47",16,"639.85","~ 566.89"],["2026. gada 2. ceturksnis","9.04","1.67","8.44",16,"515.79","~ 461.63"],["2026. gada 1. ceturksnis","8.10","0.85","6.56",16,"400.90","~ 358.81"],["2025. gada 4. ceturksnis","9.30","1.05","5.12",16,"312.90","~ 280.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.06,"employees":15,"gross_salary_raw":489.87973012613674,"gross_salary_formatted":"489.88","net_salary_formatted":"~ 438.44","vsaoi_employee_part":"51.44","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.06,"employees":15,"gross_salary_raw":489.87973012613674,"gross_salary_formatted":"489.88","net_salary_formatted":"~ 438.44","vsaoi_employee_part":"51.44","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","dekoratīvi lietišķās un tautas mākslas izstrādājumu projektēšana, izgatavošana un realizācija \r\ntautas patēriņa preču ražošana un realizācija\r\nmārketings \r\nārējā ekonomiskā darbība\r\nimporta un eksporta operācijas \r\ntirdzniecība \r\nstarpniecība \r\nizstāžu, gadatirgu, izsoļu rīkošana  \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7560,"EUR","2016-09-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,13,"EUR"],[2011,18,"LVL"],[2012,18,"LVL"],[2021,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1993-02-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-07-04","Radošā Darbnīca SIA \"LM\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ40103082289","K","SIA","1993-02-22","Ķekavas nov., Ķekavas pag., Valdlauči, Izstāžu iela 11",1076,106294740,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1392  ","034421","Ķekavas pag.","50.19","8.14","30.06",15],[2023,"sabiedrība ar ierobežotu atbildību","1392  ","034421","Ķekavas pag.","52.72","7.84","31.23",16],[2022,"sabiedrība ar ierobežotu atbildību","1392  ","034421","Ķekavas pag.","39.54","7.29","27.26",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.05.1995 ","nav","nav"," 04.09.1996 "],["ir"," 05.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RADOŠĀ DARBNĪCA LM SIA","2026. gada 3. ceturksnis","16.67","4.35","0.0","1.83","10.47","16"],["RADOŠĀ DARBNĪCA LM SIA","2026. gada 2. ceturksnis","9.04","0.24","1.33","1.67","8.44","16"],["RADOŠĀ DARBNĪCA LM SIA","2026. gada 1. ceturksnis","8.10","1.21","0.52","0.85","6.56","16"],["RADOŠĀ DARBNĪCA LM SIA","2025. gada 4. ceturksnis","9.30","3.16","0.05","1.05","5.12","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-23",149.4,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fbb87e56"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}