{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103083759","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103083759"},"registration_number":"40103083759","company_name":"Sabiedrība ar ierobežotu atbildību, ražošanas komercfirma \"DELNA\"","company_type":"SIA","registered_date":"1993-03-03","area_of_activity":{"nace_code":"4724","nace_description":"Maizes, kūku un konditorejas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,80187,672,451,3,"EUR"],[2024,80131,783,942,3,"EUR"],[2023,79001,-422,662,4,"EUR"],[2022,69939,8143,1039,4,"EUR"],[2021,68406,12689,833,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":80187,"cogs":64163,"gross_prof":16024,"sell_exp":26553,"admin_exp":901,"oth_op_rev":12102,"income_before_income_taxes":672,"income_after_income_taxes":672,"net_income":672},"balance_data":{"cash":19,"inventories":432,"cur_assets":451,"assets":451,"cur_liab":5216,"non_cur_liab":35100,"equity":-39865,"equities":451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64163,64163,false],["net_turnover_source","gross_profit_calc",16024,16024,false],["gross_profit_calc","selling_exp",26553,26553,false],["gross_profit_calc","admin_exp",901,901,false],["gross_profit_calc","ebit_calc",11430,-11430,true]]}},"financial_ratios":{"current_ratio":{"value":0.08646472392638037},"quick_ratio":{"value":0.0036426380368098157},"net_profit_margin":{"value":0.008380410789778891},"roa":{"value":1.4900221729490022},"roe":{"value":-0.016856892010535557},"debt_to_equity":{"value":-1.0113131819892136,"negative_equity":true},"asset_turnover":{"value":177.79822616407984},"altman_z_score":{"value":99.21301323865191},"roce":{"value":-0.1410283315844701}},"source_ids":{"financial_statement_id":"2269449","income_statement_id":"2269449","balance_sheet_id":"2269449"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":80131,"cogs":69797,"gross_prof":10334,"sell_exp":24006,"admin_exp":553,"oth_op_rev":15008,"income_before_income_taxes":783,"income_after_income_taxes":783,"net_income":783},"balance_data":{"cash":19,"inventories":923,"cur_assets":942,"assets":942,"cur_liab":4279,"non_cur_liab":37200,"equity":-40537,"equities":942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69797,69797,false],["net_turnover_source","gross_profit_calc",10334,10334,false],["gross_profit_calc","selling_exp",24006,24006,false],["gross_profit_calc","admin_exp",553,553,false],["gross_profit_calc","ebit_calc",14225,-14225,true]]}},"financial_ratios":{"current_ratio":{"value":0.22014489366674456},"quick_ratio":{"value":0.004440289787333489},"net_profit_margin":{"value":0.009771499170108947},"roa":{"value":0.8312101910828026},"roe":{"value":-0.01931568690332289},"debt_to_equity":{"value":-1.0232380294545724,"negative_equity":true},"asset_turnover":{"value":85.06475583864119},"altman_z_score":{"value":48.077915178345435},"roce":{"value":-0.23464189391669163}},"source_ids":{"financial_statement_id":"2004096","income_statement_id":"2004096","balance_sheet_id":"2004096"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":79001,"cogs":72303,"gross_prof":6698,"sell_exp":25868,"admin_exp":523,"oth_op_rev":19278,"oth_op_exp":7,"income_before_income_taxes":-422,"income_after_income_taxes":-422,"net_income":-422},"balance_data":{"cash":34,"inventories":628,"cur_assets":662,"assets":662,"cur_liab":4882,"non_cur_liab":37100,"equity":-41320,"equities":662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72303,72303,false],["net_turnover_source","gross_profit_calc",6698,6698,false],["gross_profit_calc","selling_exp",25868,25868,false],["gross_profit_calc","admin_exp",523,523,false],["gross_profit_calc","other_op_exp_exp",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":0.1356001638672675},"quick_ratio":{"value":0.006964358869315854},"net_profit_margin":{"value":-0.005341704535385628},"roa":{"value":-0.6374622356495468},"roe":{"value":0.01021297192642788},"debt_to_equity":{"value":-1.0160212971926428,"negative_equity":true},"asset_turnover":{"value":119.33685800604229},"altman_z_score":{"value":59.26647782325356},"roce":{"value":0.1}},"source_ids":{"financial_statement_id":"1893251","income_statement_id":"1893251","balance_sheet_id":"1893251"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":69939,"cogs":63146,"gross_prof":6793,"sell_exp":21675,"admin_exp":575,"oth_op_rev":23600,"income_before_income_taxes":8143,"income_after_income_taxes":8143,"net_income":8143},"balance_data":{"cash":25,"accounts_receivable":300,"inventories":714,"cur_assets":1039,"assets":1039,"cur_liab":7658,"non_cur_liab":34279,"equity":-40898,"equities":1039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63146,63146,false],["net_turnover_source","gross_profit_calc",6793,6793,false],["gross_profit_calc","selling_exp",21675,21675,false],["gross_profit_calc","admin_exp",575,575,false],["gross_profit_calc","ebit_calc",15457,-15457,true]]}},"financial_ratios":{"current_ratio":{"value":0.13567511099503787},"quick_ratio":{"value":0.04243927918516584},"net_profit_margin":{"value":0.1164300318849283},"roa":{"value":7.837343599615014},"roe":{"value":-0.1991050907134823},"debt_to_equity":{"value":-1.0254046652648052,"negative_equity":true},"asset_turnover":{"value":67.31376323387873},"altman_z_score":{"value":53.21215151794102},"roce":{"value":-1.230246260764466}},"source_ids":{"financial_statement_id":"1710405","income_statement_id":"1710405","balance_sheet_id":"1710405"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68406,"cogs":62768,"gross_prof":5638,"sell_exp":18661,"admin_exp":601,"oth_op_rev":26338,"oth_op_exp":25,"income_before_income_taxes":12689,"income_after_income_taxes":12689,"net_income":12689},"balance_data":{"cash":2,"accounts_receivable":300,"inventories":531,"cur_assets":833,"assets":833,"cur_liab":6996,"non_cur_liab":42879,"equity":-49042,"equities":833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62768,62768,false],["net_turnover_source","gross_profit_calc",5638,5638,false],["gross_profit_calc","selling_exp",18661,18661,false],["gross_profit_calc","admin_exp",601,601,false],["gross_profit_calc","other_op_exp_exp",25,25,false]]}},"financial_ratios":{"current_ratio":{"value":0.11906803887935963},"quick_ratio":{"value":0.043167524299599774},"net_profit_margin":{"value":0.18549542437797853},"roa":{"value":15.232893157262906},"roe":{"value":-0.2587374087516822},"debt_to_equity":{"value":-1.0169854410505281,"negative_equity":true},"asset_turnover":{"value":82.12004801920769},"altman_z_score":{"value":73.70041929866684},"roce":{"value":-2.058899886418952}},"source_ids":{"financial_statement_id":"1343463","income_statement_id":"1343463","balance_sheet_id":"1343463"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.95","2.19","5.28",3,"430.23","~ 385.06"],[2023,"8.57","1.69","6.10",4,"372.79","~ 333.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.03","0.11","1.53",3,"498.68","~ 446.32"],["2026. gada 1. ceturksnis","1.99","0.12","1.41",3,"459.57","~ 411.31"],["2025. gada 4. ceturksnis","1.83","0.09","1.30",3,"423.72","~ 379.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.28,"employees":3,"gross_salary_raw":430.2336951207588,"gross_salary_formatted":"430.23","net_salary_formatted":"~ 385.06","vsaoi_employee_part":"45.17","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.28,"employees":3,"gross_salary_raw":430.2336951207588,"gross_salary_formatted":"430.23","net_salary_formatted":"~ 385.06","vsaoi_employee_part":"45.17","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2008,6,"LVL"],[2009,6,"LVL"],[2010,6,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV09ZZZ40103083759","K","SIA","1993-03-03","Salaspils nov., Salaspils, Dzērvju iela 1",2121,104972517,100015485,100003575,"0801231"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas","2026-02-24","01731/057/2026-NOS","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4724  ","045200","Salaspils","8.95","2.19","5.28",3],[2023,"sabiedrība ar ierobežotu atbildību","4781  ","045200","Salaspils","8.57","1.69","6.10",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 22.05.1995 ","nav","nav"," 26.09.1996 "],["ir"," 27.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DELNA SIA","2025. gada 4. ceturksnis","1.83","0.43","0.00","0.09","1.30","3"],["DELNA SIA","2026. gada 1. ceturksnis","1.99","0.46","0.00","0.12","1.41","3"],["DELNA SIA","2026. gada 2. ceturksnis","2.03","0.38","0.0","0.11","1.53","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[75233,65438,9795,16827,611,15440,37,7760,7760,7760,null],[66103,62517,3586,16346,602,15447,null,2085,2085,2085,null],[68406,62768,5638,18661,601,26338,25,12689,12689,12689,null],[93204,98209,-5005,12996,135,5000,null,-13299,null,-13299,163],[69939,63146,6793,21675,575,23600,null,8143,8143,8143,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[15,301,1056,1372,1372,5120,60068,-63816,1372,null,null],[19,250,596,865,865,4380,58216,-61731,865,null,null],[2,300,531,833,833,6996,42879,-49042,833,null,null],[6,2793,2444,5243,9922,5241,51469,-46788,9922,4679,4679],[25,300,714,1039,1039,7658,34279,-40898,1039,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_sal_fa","cfi_ln_md","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[199533,184613,418,15338,607,14731,14731,6677,6682,-5,-14449,-14449,277,2,279]]}}}