{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103086505","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103086505","company_name":"Sabiedrība ar ierobežotu atbildību \"ADI\"","company_type":"SIA","registered_date":"1993-03-23","area_of_activity":{"nace_code":"2225","nace_description":"Plastmasas izstrādājumu apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1107316,94,378824,38,"EUR"],[2024,1080951,-5491,365722,37,"EUR"],[2023,822819,-176026,397767,37,"EUR"],[2022,1064902,85639,474450,37,"EUR"],[2021,910351,134531,480656,37,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":1107316,"cogs":879472,"gross_prof":227844,"sell_exp":2666,"admin_exp":239570,"oth_op_rev":14486,"income_before_income_taxes":94,"income_after_income_taxes":94,"net_income":94},"balance_data":{"cash":31047,"accounts_receivable":31052,"inventories":127901,"cur_assets":190000,"investments":61238,"fixed_assets":127586,"non_cur_assets":188824,"assets":378824,"cur_liab":170280,"non_cur_liab":80853,"equity":127691,"equities":378824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",879472,879472,false],["net_turnover_source","gross_profit_calc",227844,227844,false],["gross_profit_calc","selling_exp",2666,2666,false],["gross_profit_calc","admin_exp",239570,239570,false],["gross_profit_calc","ebit_calc",14392,-14392,true]]}},"financial_ratios":{"current_ratio":{"value":1.115809255344139},"quick_ratio":{"value":0.36468757340850366},"net_profit_margin":{"value":8.488995011360804e-5},"roa":{"value":0.00024813633771883514},"roe":{"value":0.0007361521172204776},"debt_to_equity":{"value":1.966724358020534,"negative_equity":false},"asset_turnover":{"value":2.9230354993347833},"altman_z_score":{"value":3.4543375458544086},"roce":{"value":0.0004507442074574191}},"source_ids":{"financial_statement_id":"2208332","income_statement_id":"2208332","balance_sheet_id":"2208332"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1080951,"cogs":891180,"gross_prof":189771,"sell_exp":3841,"admin_exp":202458,"oth_op_rev":11037,"income_before_income_taxes":-5491,"income_after_income_taxes":-5491,"net_income":-5491},"balance_data":{"cash":20457,"accounts_receivable":29661,"inventories":147765,"cur_assets":197883,"investments":61238,"fixed_assets":106601,"non_cur_assets":167839,"assets":365722,"cur_liab":172672,"non_cur_liab":125453,"equity":67597,"equities":365722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",891180,891180,false],["net_turnover_source","gross_profit_calc",189771,189771,false],["gross_profit_calc","selling_exp",3841,3841,false],["gross_profit_calc","admin_exp",202458,202458,false],["gross_profit_calc","ebit_calc",16528,-16528,true]]}},"financial_ratios":{"current_ratio":{"value":1.1460051426982951},"quick_ratio":{"value":0.2902497220163084},"net_profit_margin":{"value":-0.005079786225277556},"roa":{"value":-0.01501413642055988},"roe":{"value":-0.08123141559536666},"debt_to_equity":{"value":4.410328860748258,"negative_equity":false},"asset_turnover":{"value":2.9556630446076526},"altman_z_score":{"value":3.2043125009757727},"roce":{"value":-0.028443408443408442}},"source_ids":{"financial_statement_id":"1988537","income_statement_id":"1988537","balance_sheet_id":"1988537"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":822819,"cogs":782764,"gross_prof":40055,"sell_exp":2014,"admin_exp":219386,"oth_op_rev":5319,"income_before_income_taxes":-176026,"income_after_income_taxes":-176026,"net_income":-176026},"balance_data":{"cash":18932,"accounts_receivable":43512,"inventories":167679,"cur_assets":230123,"investments":61238,"fixed_assets":106406,"non_cur_assets":167644,"assets":397767,"cur_liab":246934,"non_cur_liab":77745,"equity":73088,"equities":397767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",782764,782764,false],["net_turnover_source","gross_profit_calc",40055,40055,false],["gross_profit_calc","selling_exp",2014,2014,false],["gross_profit_calc","admin_exp",219386,219386,false],["gross_profit_calc","ebit_calc",181345,-181345,true]]}},"financial_ratios":{"current_ratio":{"value":0.9319210801266735},"quick_ratio":{"value":0.2528772870483611},"net_profit_margin":{"value":-0.21393040267665187},"roa":{"value":-0.44253545417292034},"roe":{"value":-2.4084117775831873},"debt_to_equity":{"value":4.4423024299474605,"negative_equity":false},"asset_turnover":{"value":2.068595434010363},"altman_z_score":{"value":0.9093759295456425},"roce":{"value":-1.1670257834823945}},"source_ids":{"financial_statement_id":"1845207","income_statement_id":"1845207","balance_sheet_id":"1845207"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1064902,"cogs":743335,"gross_prof":321567,"sell_exp":3402,"admin_exp":232526,"income_before_income_taxes":85639,"income_after_income_taxes":85639,"net_income":85639},"balance_data":{"cash":23189,"accounts_receivable":85187,"inventories":183835,"cur_assets":292211,"investments":61238,"fixed_assets":120995,"intangible_assets":6,"non_cur_assets":182239,"assets":474450,"cur_liab":225336,"equity":249114,"equities":474450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",743335,743335,false],["net_turnover_source","gross_profit_calc",321567,321567,false],["gross_profit_calc","selling_exp",3402,3402,false],["gross_profit_calc","admin_exp",232526,232526,false],["gross_profit_calc","ebit_calc",85639,85639,false]]}},"financial_ratios":{"current_ratio":{"value":1.2967790322008024},"quick_ratio":{"value":0.4809528881315014},"net_profit_margin":{"value":0.0804196066868125},"roa":{"value":0.18050163347033407},"roe":{"value":0.34377433624766174},"debt_to_equity":{"value":0.904549724222645,"negative_equity":false},"asset_turnover":{"value":2.244497839603752},"altman_z_score":{"value":3.810934448480749},"roce":{"value":0.34377433624766174}},"source_ids":{"financial_statement_id":"1450509","income_statement_id":"1450509","balance_sheet_id":"1450509"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":910351,"cogs":580903,"gross_prof":329448,"sell_exp":2654,"admin_exp":200727,"oth_op_rev":8464,"income_before_income_taxes":134531,"income_after_income_taxes":134531,"net_income":134531},"balance_data":{"cash":8491,"accounts_receivable":123086,"inventories":165852,"cur_assets":297429,"investments":61238,"fixed_assets":121917,"intangible_assets":72,"non_cur_assets":183227,"assets":480656,"cur_liab":98434,"equity":382222,"equities":480656},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",580903,580903,false],["net_turnover_source","gross_profit_calc",329448,329448,false],["gross_profit_calc","selling_exp",2654,2654,false],["gross_profit_calc","admin_exp",200727,200727,false],["gross_profit_calc","ebit_calc",126067,126067,false]]}},"financial_ratios":{"current_ratio":{"value":3.021608387345836},"quick_ratio":{"value":1.3367027653046712},"net_profit_margin":{"value":0.14777926316332932},"roa":{"value":0.27989039978695784},"roe":{"value":0.35197084416909546},"debt_to_equity":{"value":0.2575309636807928,"negative_equity":false},"asset_turnover":{"value":1.8939761492626743},"altman_z_score":{"value":5.36106468135633},"roce":{"value":0.35197084416909546}},"source_ids":{"financial_statement_id":"1320576","income_statement_id":"1320576","balance_sheet_id":"1320576"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"428.53","75.28","168.70",38,"1 085.23","~ 832.01"],[2023,"324.32","67.53","153.96",35,"1 075.30","~ 825.66"],[2022,"232.54","56.75","137.90",37,"911.08","~ 681.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","107.68","15.29","46.4",37,"1 226.22","~ 957.86"],["2026. gada 1. ceturksnis","110.23","17.51","49.21",39,"1 233.79","~ 962.91"],["2025. gada 4. ceturksnis","170.07","26.14","68.35",37,"1 806.29","~ 1 334.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":168.7,"employees":38,"gross_salary_raw":1085.233617925718,"gross_salary_formatted":"1 085.23","net_salary_formatted":"~ 832.01","vsaoi_employee_part":"113.95","non_taxable_minimum":"274.91","iin_part":"139.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":168.7,"employees":38,"gross_salary_raw":1085.233617925718,"gross_salary_formatted":"1 085.23","net_salary_formatted":"~ 832.01","vsaoi_employee_part":"113.95","non_taxable_minimum":"274.91","iin_part":"139.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","fotogrāfēšana\r\nfilmēšanas darbi\r\ntirdzniecība \r\npavairošanas darbi\r\ndokumentu izgatavošana\r\nmarketings un reklāma \r\nārējā ekonomiskā darbība \r\nimporta un eksporta operācijas \r\ndatu apstrāde\r\nizmeklēšana un drošības pasākumi\r\nelektriskās instalācijas ierīkošana\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",90000,"EUR","2026-01-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,35,"EUR"],[2018,35,"EUR"],[2011,40,"LVL"],[2012,40,"LVL"],[2013,37,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["1998-02-03","Rīgas J.Boluža sabiedrība ar ierobežotu atbildību \"ADI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV72ZZZ40103086505","K","SIA","1993-03-23","Rīga, Bauskas iela 58A - 2",1004,118176225,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2225  ","010095","Zemgales priekšpilsēta","428.53","75.28","168.70",38],[2023,"sabiedrība ar ierobežotu atbildību","2229  ","010095","Zemgales priekšpilsēta","324.32","67.53","153.96",35],[2022,"sabiedrība ar ierobežotu atbildību","2229  ","010095","Zemgales priekšpilsēta","232.54","56.75","137.90",37]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.06.1995 ","nav","nav"," 22.07.1996 "],["ir"," 23.07.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADI SIA","2025. gada 4. ceturksnis","170.07","75.52","0.00","26.14","68.35","37"],["ADI SIA","2026. gada 1. ceturksnis","110.23","43.47","0.00","17.51","49.21","39"],["ADI SIA","2026. gada 2. ceturksnis","107.68","45.96","0.0","15.29","46.4","37"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-27",5133.7,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fe5e6f45"],["2024-11-05",30000,"Latvijas Elektrotehnikas un elektronikas rūpniecības asociācija","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","12af08b0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","other_taxes"],"data":[[1060330,489090,571240,1023,243344,4051,330924,330924,330924,null,null,null],[896634,517628,379006,2640,178372,null,197994,197994,197994,null,null,null],[910351,580903,329448,2654,200727,8464,134531,134531,134531,null,null,null],[418208,279535,138673,676,113043,62891,79289,null,68138,8556,10655,496],[1064902,743335,321567,3402,232526,null,85639,85639,85639,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[43800,129670,133420,306890,63638,81241,128,145007,451897,55373,396524,451897],[60530,154802,147066,362398,63638,67278,138,131054,493452,96758,396694,493452],[8491,123086,165852,297429,61238,121917,72,183227,480656,98434,382222,480656],[21880,175317,85914,283111,null,18833,10399,82532,365643,43291,322352,365643],[23189,85187,183835,292211,61238,120995,6,182239,474450,225336,249114,474450]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_int","cfi_int_rcv","cff_div_pd","cfi_sal_fa","cfi_ln_rcv","cfi_ln_md"],"data":[[3272185,3251080,21105,8168,12937,12937,18611,-18611,2663851,2665574,-1723,-7397,29277,21880,null,null,null,null,null,null],[481662,396586,85076,2400,82658,82658,24024,-24020,2008390,2008390,-69800,-11166,21880,10714,18,4,69800,null,null,null],[614614,493154,121460,17673,null,103682,16469,-16469,2173490,2195964,-147908,60695,10714,71409,105,null,125434,null,null,null],[1158716,716623,null,35760,null,404761,95442,-93760,1080488,1048611,-326693,-15692,101606,85914,1572,null,358570,1452,230,null],[1561341,825786,null,134583,null,600972,84596,-84364,null,null,-410000,106608,85914,192522,null,null,410000,1952,1380,3100]]}},"public_procurement":{"kopa_eur":372390,"ligumu_skaits":8,"periods":{"no":"2021-09-06","lidz":"2025-12-05"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[157335,"2024-06-28","\"Ceļu satiksmes drošības direkcija\" VAS","Apliecību izgatavošana un piegāde"],[48000,"2021-09-06","Nacionālais veselības dienests","Eiropas veselības apdrošināšanas karšu izgatavošanas nodrošinājums"],[41900,"2023-09-28","\"Ceļu satiksmes drošības direkcija\" VAS","Apliecību izgatavošana un piegāde"],[40500,"2024-09-17","Veselības un darbspēju ekspertīzes ārstu valsts komisija","Invaliditātes apliecību sagatavju iegāde"],[29000,"2021-10-18","Valsts ieņēmumu dienests","VID darbinieku dienesta apliecību izgatavošanas sistēmas (DDAIS) pilnveidošana, uzturēšana un garantijas nodrošināšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Ceļu satiksmes drošības direkcija\" VAS",199235,2],["Veselības un darbspēju ekspertīzes ārstu valsts komisija",58500,2],["Nacionālais veselības dienests",48000,1],["Valsts ieņēmumu dienests",29000,1],["Neatliekamās medicīniskās palīdzības dienests",22000,1]]},"pa_gadiem":{"2025":{"summa_eur":15655,"ligumu_skaits":1},"2024":{"summa_eur":197835,"ligumu_skaits":2},"2023":{"summa_eur":81900,"ligumu_skaits":3},"2021":{"summa_eur":77000,"ligumu_skaits":2}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}