{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103097388","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103097388","company_name":"Sabiedrība ar ierobežotu atbildību \"CELLA\"","company_type":"SIA","registered_date":"1993-06-19","area_of_activity":{"nace_code":"1712","nace_description":"Papīra un kartona ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,67525,27280,52823,2,"EUR"],[2024,55059,31703,46230,1,"EUR"],[2023,33014,11373,44994,1,"EUR"],[2022,19994,-4332,32174,1,"EUR"],[2021,25440,-203,25614,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":67525,"cogs":35090,"gross_prof":32435,"sell_exp":764,"admin_exp":4369,"oth_op_exp":22,"income_before_income_taxes":27280,"income_after_income_taxes":27280,"net_income":27280},"balance_data":{"cash":4442,"accounts_receivable":8860,"inventories":100,"cur_assets":13402,"investments":39421,"non_cur_assets":39421,"assets":52823,"cur_liab":40664,"equity":12159,"equities":52823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35090,35090,false],["net_turnover_source","gross_profit_calc",32435,32435,false],["gross_profit_calc","selling_exp",764,764,false],["gross_profit_calc","admin_exp",4369,4369,false],["gross_profit_calc","other_op_exp_exp",22,22,false]]}},"financial_ratios":{"current_ratio":{"value":0.3295789887861499},"quick_ratio":{"value":0.3271198111351564},"net_profit_margin":{"value":0.40399851906701223},"roa":{"value":0.5164417015315298},"roe":{"value":2.243605559667736},"debt_to_equity":{"value":3.3443539764783288,"negative_equity":false},"asset_turnover":{"value":1.2783257293224541},"altman_z_score":{"value":2.8308595591190144},"roce":{"value":2.243605559667736}},"source_ids":{"financial_statement_id":"2169295","income_statement_id":"2169295","balance_sheet_id":"2169295"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":55059,"cogs":19726,"gross_prof":35333,"sell_exp":375,"admin_exp":3164,"oth_op_exp":91,"income_before_income_taxes":31703,"income_after_income_taxes":31703,"net_income":31703},"balance_data":{"cash":2349,"accounts_receivable":3578,"cur_assets":5927,"investments":40303,"non_cur_assets":40303,"assets":46230,"cur_liab":61351,"equity":-15121,"equities":46230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19726,19726,false],["net_turnover_source","gross_profit_calc",35333,35333,false],["gross_profit_calc","selling_exp",375,375,false],["gross_profit_calc","admin_exp",3164,3164,false],["gross_profit_calc","other_op_exp_exp",91,91,false]]}},"financial_ratios":{"current_ratio":{"value":0.09660804224870011},"quick_ratio":{"value":0.09660804224870011},"net_profit_margin":{"value":0.5758005049129116},"roa":{"value":0.6857668180834956},"roe":{"value":-2.0966205938760663},"debt_to_equity":{"value":-4.057337477680048,"negative_equity":true},"asset_turnover":{"value":1.190979883192732},"altman_z_score":{"value":2.0791273171551015},"roce":{"value":-2.0966205938760663}},"source_ids":{"financial_statement_id":"2016424","income_statement_id":"2016424","balance_sheet_id":"2016424"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33014,"cogs":18697,"gross_prof":14317,"sell_exp":214,"admin_exp":2639,"oth_op_exp":91,"income_before_income_taxes":11373,"income_after_income_taxes":11373,"net_income":11373},"balance_data":{"cash":402,"accounts_receivable":3269,"cur_assets":3671,"investments":41323,"non_cur_assets":41323,"assets":44994,"cur_liab":91818,"equity":-46824,"equities":44994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18697,18697,false],["net_turnover_source","gross_profit_calc",14317,14317,false],["gross_profit_calc","selling_exp",214,214,false],["gross_profit_calc","admin_exp",2639,2639,false],["gross_profit_calc","other_op_exp_exp",91,91,false]]}},"financial_ratios":{"current_ratio":{"value":0.039981267289638196},"quick_ratio":{"value":0.039981267289638196},"net_profit_margin":{"value":0.34449021627188464},"roa":{"value":0.2527670356047473},"roe":{"value":-0.24288826242952333},"debt_to_equity":{"value":-1.9609174782162992,"negative_equity":true},"asset_turnover":{"value":0.7337422767480108},"altman_z_score":{"value":-0.9826755636249985},"roce":{"value":-0.24288826242952333}},"source_ids":{"financial_statement_id":"1849489","income_statement_id":"1849489","balance_sheet_id":"1849489"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19994,"cogs":21367,"gross_prof":-1373,"sell_exp":245,"admin_exp":3824,"oth_op_rev":1174,"oth_op_exp":64,"income_before_income_taxes":-4332,"income_after_income_taxes":-4332,"net_income":-4332},"balance_data":{"cash":401,"accounts_receivable":1608,"cur_assets":2009,"investments":30165,"non_cur_assets":30165,"assets":32174,"cur_liab":90371,"equity":-58197,"equities":32174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21367,21367,false],["net_turnover_source","gross_profit_calc",1373,-1373,true],["gross_profit_calc","selling_exp",245,245,false],["gross_profit_calc","admin_exp",3824,3824,false],["gross_profit_calc","other_op_exp_exp",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":0.02223058281970986},"quick_ratio":{"value":0.02223058281970986},"net_profit_margin":{"value":-0.21666499949984996},"roa":{"value":-0.13464287934356933},"roe":{"value":0.07443682664054849},"debt_to_equity":{"value":-1.552846366651202,"negative_equity":true},"asset_turnover":{"value":0.6214334555852552},"altman_z_score":{"value":-3.569840890977682},"roce":{"value":0.07443682664054849}},"source_ids":{"financial_statement_id":"1453718","income_statement_id":"1453718","balance_sheet_id":"1453718"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25440,"cogs":22442,"gross_prof":2998,"sell_exp":110,"admin_exp":3070,"oth_op_exp":21,"income_before_income_taxes":-203,"income_after_income_taxes":-203,"net_income":-203},"balance_data":{"cash":1798,"accounts_receivable":568,"cur_assets":2366,"investments":23248,"non_cur_assets":23248,"assets":25614,"cur_liab":79479,"equity":-53865,"equities":25614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22442,22442,false],["net_turnover_source","gross_profit_calc",2998,2998,false],["gross_profit_calc","selling_exp",110,110,false],["gross_profit_calc","admin_exp",3070,3070,false],["gross_profit_calc","other_op_exp_exp",21,21,false]]}},"financial_ratios":{"current_ratio":{"value":0.029768869764340265},"quick_ratio":{"value":0.029768869764340265},"net_profit_margin":{"value":-0.007979559748427673},"roa":{"value":-0.007925353322401811},"roe":{"value":0.0037686809616634177},"debt_to_equity":{"value":-1.4755221386800335,"negative_equity":true},"asset_turnover":{"value":0.9932068400093699},"altman_z_score":{"value":-3.2578345453463853},"roce":{"value":0.0037686809616634177}},"source_ids":{"financial_statement_id":"1390889","income_statement_id":"1390889","balance_sheet_id":"1390889"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.01.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.00","0.90","2.84",1,"***","***"],[2023,"4.85","0.23","2.50",1,"***","***"],[2022,"1.31","0.40","2.04",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.56","1.8","3.95",2,"***","***"],["2026. gada 1. ceturksnis","10.06","1.81","3.93",2,"***","***"],["2025. gada 4. ceturksnis","10.45","1.83","3.90",2,"***","***"]]}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","zinātniski pētnieciskais darbs \r\nkonsultācijas zinātnes un tehnikas jautājumos\r\njaunu tehnoloģiju ieviešana \r\nstandartizācija un sertifikācija\r\nstarpniecība \r\nu.c.darbība, kas nav aizliegta LR likumdošanā"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2015-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2008,3,"LVL"],[2009,3,"LVL"],[2010,3,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40103097388","K","SIA","1993-06-19","Jūrmala, Kļavu iela 11 - 1",2015,110586277,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1712  ","004000","Jūrmala","11.00","0.90","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","1712  ","004000","Jūrmala","4.85","0.23","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","1712  ","004000","Jūrmala","1.31","0.40","2.04",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 09.01.2007 ","nav","nav",null],["nav"," 27.08.1996 ","nav","nav"," 28.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CELLA SIA","2025. gada 4. ceturksnis","10.45","4.71","0.00","1.83","3.90","2"],["CELLA SIA","2026. gada 1. ceturksnis","10.06","4.32","0.00","1.81","3.93","2"],["CELLA SIA","2026. gada 2. ceturksnis","10.56","4.81","0.0","1.8","3.95","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[8633,8503,130,82,4555,45,-4552,-4552,-4552,null,null,null],[30994,17020,13974,null,2195,4787,6001,null,5233,19,1010,768],[8399,13110,-4711,66,5004,112,-9893,-9893,-9893,null,null,null],[25440,22442,2998,110,3070,21,-203,-203,-203,null,null,null],[19994,21367,-1373,245,3824,64,-4332,-4332,-4332,1174,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[6,835,841,10528,1823,12351,13192,56961,-43769,13192,null,null],[5626,7491,13117,null,14334,14494,27611,4419,13102,27611,160,10090],[403,443,846,19061,351,19412,20258,73919,-53661,20258,null,null],[1798,568,2366,23248,null,23248,25614,79479,-53865,25614,null,null],[401,1608,2009,30165,null,30165,32174,90371,-58197,32174,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[6001,9445,7397,1010,1674,4713,1869,-1869,7602,-7602,-4758,10384,5626],[6660,10547,2419,520,728,1171,1709,-1709,null,null,-538,5626,5088]]}}}