{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103106267","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103106267"},"registration_number":"40103106267","company_name":"Sabiedrība ar ierobežotu atbildību \"ELIKA-MODE\"","company_type":"SIA","registered_date":"1993-10-29","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22510,4205,733,3,"EUR"],[2024,20314,1471,1089,3,"EUR"],[2023,18034,-302,831,3,"EUR"],[2022,12177,101,444,2,"EUR"],[2021,8055,5289,2583,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22510,"cogs":6422,"gross_prof":16088,"sell_exp":11404,"admin_exp":479,"income_before_income_taxes":4205,"income_after_income_taxes":4205,"net_income":4205},"balance_data":{"cash":161,"accounts_receivable":150,"inventories":422,"cur_assets":733,"assets":733,"cur_liab":850,"non_cur_liab":25179,"equity":-25296,"equities":733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6422,6422,false],["net_turnover_source","gross_profit_calc",16088,16088,false],["gross_profit_calc","selling_exp",11404,11404,false],["gross_profit_calc","admin_exp",479,479,false],["gross_profit_calc","ebit_calc",4205,4205,false]]}},"financial_ratios":{"current_ratio":{"value":0.8623529411764705},"quick_ratio":{"value":0.3658823529411765},"net_profit_margin":{"value":0.1868058640604176},"roa":{"value":5.736698499317872},"roe":{"value":-0.16623181530676787},"debt_to_equity":{"value":-1.0289769133459836,"negative_equity":true},"asset_turnover":{"value":30.709413369713506},"altman_z_score":{"value":18.71913180612851},"roce":{"value":-35.94017094017094}},"source_ids":{"financial_statement_id":"2332829","income_statement_id":"2332829","balance_sheet_id":"2332829"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":20314,"cogs":6574,"gross_prof":13740,"sell_exp":11787,"admin_exp":406,"oth_op_exp":76,"income_before_income_taxes":1471,"income_after_income_taxes":1471,"net_income":1471},"balance_data":{"cash":638,"accounts_receivable":300,"inventories":151,"cur_assets":1089,"assets":1089,"cur_liab":344,"non_cur_liab":30246,"equity":-29501,"equities":1089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6574,6574,false],["net_turnover_source","gross_profit_calc",13740,13740,false],["gross_profit_calc","selling_exp",11787,11787,false],["gross_profit_calc","admin_exp",406,406,false],["gross_profit_calc","other_op_exp_exp",76,76,false]]}},"financial_ratios":{"current_ratio":{"value":3.1656976744186047},"quick_ratio":{"value":2.7267441860465116},"net_profit_margin":{"value":0.0724131141084966},"roa":{"value":1.3507805325987143},"roe":{"value":-0.04986271651808413},"debt_to_equity":{"value":-1.0369140029151553,"negative_equity":true},"asset_turnover":{"value":18.653810835629017},"altman_z_score":{"value":-0.04638230652688691},"roce":{"value":1.974496644295302}},"source_ids":{"financial_statement_id":"2069340","income_statement_id":"2069340","balance_sheet_id":"2069340"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18034,"cogs":6983,"gross_prof":11051,"sell_exp":11265,"admin_exp":77,"oth_op_exp":11,"income_before_income_taxes":-302,"income_after_income_taxes":-302,"net_income":-302},"balance_data":{"cash":438,"accounts_receivable":150,"inventories":243,"cur_assets":831,"assets":831,"cur_liab":2161,"non_cur_liab":30246,"equity":-31576,"equities":831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6983,6983,false],["net_turnover_source","gross_profit_calc",11051,11051,false],["gross_profit_calc","selling_exp",11265,11265,false],["gross_profit_calc","admin_exp",77,77,false],["gross_profit_calc","other_op_exp_exp",11,11,false]]}},"financial_ratios":{"current_ratio":{"value":0.3845441925034706},"quick_ratio":{"value":0.2720962517353077},"net_profit_margin":{"value":-0.016746146168348675},"roa":{"value":-0.36341756919374246},"roe":{"value":0.009564225994426146},"debt_to_equity":{"value":-1.026317456295921,"negative_equity":true},"asset_turnover":{"value":21.70156438026474},"altman_z_score":{"value":-13.211713859119662},"roce":{"value":0.22706766917293233}},"source_ids":{"financial_statement_id":"1895281","income_statement_id":"1895281","balance_sheet_id":"1895281"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":12177,"cogs":6295,"gross_prof":5882,"sell_exp":5573,"admin_exp":208,"income_before_income_taxes":101,"income_after_income_taxes":101,"net_income":101},"balance_data":{"cash":4,"accounts_receivable":300,"inventories":140,"cur_assets":444,"assets":444,"cur_liab":1472,"non_cur_liab":30246,"equity":-31274,"equities":444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6295,6295,false],["net_turnover_source","gross_profit_calc",5882,5882,false],["gross_profit_calc","selling_exp",5573,5573,false],["gross_profit_calc","admin_exp",208,208,false],["gross_profit_calc","ebit_calc",101,101,false]]}},"financial_ratios":{"current_ratio":{"value":0.3016304347826087},"quick_ratio":{"value":0.20652173913043478},"net_profit_margin":{"value":0.0082943253674961},"roa":{"value":0.22747747747747749},"roe":{"value":-0.0032295197288482445},"debt_to_equity":{"value":-1.0141970966297884,"negative_equity":true},"asset_turnover":{"value":27.425675675675677},"altman_z_score":{"value":-33.65669050838782},"roce":{"value":-0.09824902723735408}},"source_ids":{"financial_statement_id":"1477672","income_statement_id":"1477672","balance_sheet_id":"1477672"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8055,"cogs":5607,"gross_prof":2448,"sell_exp":3903,"admin_exp":144,"oth_op_rev":6888,"income_before_income_taxes":5289,"income_after_income_taxes":5289,"net_income":5289},"balance_data":{"cash":2020,"inventories":563,"cur_assets":2583,"assets":2583,"cur_liab":652,"non_cur_liab":33306,"equity":-31375,"equities":2583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5607,5607,false],["net_turnover_source","gross_profit_calc",2448,2448,false],["gross_profit_calc","selling_exp",3903,3903,false],["gross_profit_calc","admin_exp",144,144,false],["gross_profit_calc","ebit_calc",1599,-1599,true]]}},"financial_ratios":{"current_ratio":{"value":3.9616564417177913},"quick_ratio":{"value":3.098159509202454},"net_profit_margin":{"value":0.656610800744879},"roa":{"value":2.0476190476190474},"roe":{"value":-0.16857370517928286},"debt_to_equity":{"value":-1.0823266932270916,"negative_equity":true},"asset_turnover":{"value":3.1184668989547037},"altman_z_score":{"value":-0.6661345768224489},"roce":{"value":2.7389953392024857}},"source_ids":{"financial_statement_id":"1412788","income_statement_id":"1412788","balance_sheet_id":"1412788"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 20.02.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 03.08.2010 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.83","0.67","3.14",3,"255.86","~ 228.99"],[2023,"3.47","0.49","2.97",3,"242.01","~ 216.60"],[2022,"1.55","0.00","1.54",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.96","0.14","0.82",3,"267.27","~ 239.20"],["2026. gada 2. ceturksnis","1.25","0.26","0.99",3,"322.68","~ 288.79"],["2026. gada 1. ceturksnis","1.14","0.22","0.92",3,"299.86","~ 268.37"],["2025. gada 4. ceturksnis","1.06","0.20","0.86",3,"280.30","~ 250.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.14,"employees":3,"gross_salary_raw":255.85867474984522,"gross_salary_formatted":"255.86","net_salary_formatted":"~ 228.99","vsaoi_employee_part":"26.87","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.14,"employees":3,"gross_salary_raw":255.85867474984522,"gross_salary_formatted":"255.86","net_salary_formatted":"~ 228.99","vsaoi_employee_part":"26.87","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","preču ražošana \r\ntirdzniecība \r\nreklāma \r\nizdevējdarbība \r\nkomercdarbība \r\nstarpniecība \r\nārējā ekonomiskā darbība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,11,"LVL"],[2011,10,"LVL"],[2014,8,"EUR"],[2019,8,"EUR"],[2021,2,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40103106267","K","SIA","1993-10-29","Rīga, Brīvības iela 138",1012,101109765,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010091","Centra rajons","3.83","0.67","3.14",3],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010091","Centra rajons","3.47","0.49","2.97",3],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010091","Centra rajons","1.55","0.00","1.54",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 20.02.2004 ","nav","nav"," 03.08.2010 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELIKA-MODE SIA","2026. gada 3. ceturksnis","0.96","0.0","0.0","0.14","0.82","3"],["ELIKA-MODE SIA","2026. gada 2. ceturksnis","1.25","0.0","0.0","0.26","0.99","3"],["ELIKA-MODE SIA","2026. gada 1. ceturksnis","1.14","0.00","0.00","0.22","0.92","3"],["ELIKA-MODE SIA","2025. gada 4. ceturksnis","1.06","0.00","0.00","0.20","0.86","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}