{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103107370","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103107370"},"registration_number":"40103107370","company_name":"Sabiedrība ar ierobežotu atbildību \"FRANSIS\"","company_type":"SIA","registered_date":"1993-11-12","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49134,-8773,12977,1,"EUR"],[2024,50052,-13400,10800,1,"EUR"],[2023,51771,-19105,9888,1,"EUR"],[2022,66752,-6657,8678,2,"EUR"],[2021,83756,23170,12032,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":49134,"cogs":43129,"gross_prof":6005,"sell_exp":3770,"admin_exp":11008,"income_before_income_taxes":-8773,"income_after_income_taxes":-8773,"net_income":-8773},"balance_data":{"cash":584,"accounts_receivable":1948,"inventories":4057,"cur_assets":6589,"fixed_assets":6388,"non_cur_assets":6388,"assets":12977,"cur_liab":15891,"non_cur_liab":111462,"equity":-114376,"equities":12977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43129,43129,false],["net_turnover_source","gross_profit_calc",6005,6005,false],["gross_profit_calc","selling_exp",3770,3770,false],["gross_profit_calc","admin_exp",11008,11008,false],["gross_profit_calc","ebit_calc",8773,-8773,true]]}},"financial_ratios":{"current_ratio":{"value":0.4146372160342332},"quick_ratio":{"value":0.1593354729091939},"net_profit_margin":{"value":-0.1785525298164204},"roa":{"value":-0.6760422285582184},"roe":{"value":0.07670315450793873},"debt_to_equity":{"value":-1.1134591172973352,"negative_equity":true},"asset_turnover":{"value":3.786237188872621},"altman_z_score":{"value":-6.6781958032809525},"roce":{"value":3.0106382978723403}},"source_ids":{"financial_statement_id":"2217757","income_statement_id":"2217757","balance_sheet_id":"2217757"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50052,"cogs":49299,"gross_prof":753,"sell_exp":3760,"admin_exp":10382,"interest_expenses":11,"income_before_income_taxes":-13400,"income_after_income_taxes":-13400,"net_income":-13400},"balance_data":{"cash":170,"accounts_receivable":1730,"inventories":1020,"cur_assets":2920,"fixed_assets":7880,"non_cur_assets":7880,"assets":10800,"cur_liab":7741,"non_cur_liab":108662,"equity":-105603,"equities":10800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49299,49299,false],["net_turnover_source","gross_profit_calc",753,753,false],["gross_profit_calc","selling_exp",3760,3760,false],["gross_profit_calc","admin_exp",10382,10382,false],["gross_profit_calc","ebit_calc",13389,-13389,true]]}},"financial_ratios":{"current_ratio":{"value":0.37721224647978296},"quick_ratio":{"value":0.24544632476424236},"net_profit_margin":{"value":-0.26772156956764964},"roa":{"value":-1.2407407407407407},"roe":{"value":0.12689033455488954},"debt_to_equity":{"value":-1.1022698218800602,"negative_equity":true},"interest_coverage":{"value":-1217.1818181818182},"asset_turnover":{"value":4.634444444444444},"altman_z_score":{"value":-8.209747209944474},"roce":{"value":-4.376920562275253}},"source_ids":{"financial_statement_id":"1985416","income_statement_id":"1985416","balance_sheet_id":"1985416"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":51771,"cogs":58259,"gross_prof":-6488,"sell_exp":3348,"admin_exp":9269,"income_before_income_taxes":-19105,"income_after_income_taxes":-19105,"net_income":-19105},"balance_data":{"cash":176,"accounts_receivable":1733,"inventories":1055,"cur_assets":2964,"fixed_assets":6924,"non_cur_assets":6924,"assets":9888,"cur_liab":2939,"non_cur_liab":99152,"equity":-92203,"equities":9888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58259,58259,false],["net_turnover_source","gross_profit_calc",6488,-6488,true],["gross_profit_calc","selling_exp",3348,3348,false],["gross_profit_calc","admin_exp",9269,9269,false],["gross_profit_calc","ebit_calc",19105,-19105,true]]}},"financial_ratios":{"current_ratio":{"value":1.008506294658047},"quick_ratio":{"value":0.6495406600884654},"net_profit_margin":{"value":-0.3690289930656159},"roa":{"value":-1.9321399676375404},"roe":{"value":0.20720583928939407},"debt_to_equity":{"value":-1.107241629881891,"negative_equity":true},"asset_turnover":{"value":5.235740291262136},"altman_z_score":{"value":-9.053450548904088},"roce":{"value":-2.7493164484098433}},"source_ids":{"financial_statement_id":"1889747","income_statement_id":"1889747","balance_sheet_id":"1889747"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66752,"cogs":59874,"gross_prof":6878,"sell_exp":8344,"admin_exp":4854,"oth_op_exp":336,"interest_expenses":1,"income_before_income_taxes":-6657,"income_after_income_taxes":-6657,"net_income":-6657},"balance_data":{"cash":818,"accounts_receivable":1855,"inventories":1797,"cur_assets":4470,"fixed_assets":4134,"intangible_assets":74,"non_cur_assets":4208,"assets":8678,"cur_liab":3602,"non_cur_liab":78102,"equity":-73026,"equities":8678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59874,59874,false],["net_turnover_source","gross_profit_calc",6878,6878,false],["gross_profit_calc","selling_exp",8344,8344,false],["gross_profit_calc","admin_exp",4854,4854,false],["gross_profit_calc","other_op_exp_exp",336,336,false]]}},"financial_ratios":{"current_ratio":{"value":1.240977234869517},"quick_ratio":{"value":0.7420877290394226},"net_profit_margin":{"value":-0.09972734899328858},"roa":{"value":-0.7671122378428209},"roe":{"value":0.09115931312135404},"debt_to_equity":{"value":-1.1188343877523075,"negative_equity":true},"interest_coverage":{"value":-6656},"asset_turnover":{"value":7.692094952754091},"altman_z_score":{"value":-2.137589572301273},"roce":{"value":-1.3112687155240346}},"source_ids":{"financial_statement_id":"1731417","income_statement_id":"1731417","balance_sheet_id":"1731417"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":83756,"cogs":69181,"gross_prof":14575,"sell_exp":8219,"admin_exp":3941,"oth_op_rev":20755,"income_before_income_taxes":23170,"income_after_income_taxes":23170,"net_income":23170},"balance_data":{"cash":1434,"accounts_receivable":1090,"inventories":3905,"cur_assets":6429,"fixed_assets":5574,"intangible_assets":29,"non_cur_assets":5603,"assets":12032,"cur_liab":4788,"non_cur_liab":73392,"equity":-66148,"equities":12032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69181,69181,false],["net_turnover_source","gross_profit_calc",14575,14575,false],["gross_profit_calc","selling_exp",8219,8219,false],["gross_profit_calc","admin_exp",3941,3941,false],["gross_profit_calc","ebit_calc",2415,2415,false]]}},"financial_ratios":{"current_ratio":{"value":1.3427318295739348},"quick_ratio":{"value":0.5271512113617377},"net_profit_margin":{"value":0.27663689765509336},"roa":{"value":1.9256981382978724},"roe":{"value":-0.3502751405938199},"debt_to_equity":{"value":-1.1818951442220476,"negative_equity":true},"asset_turnover":{"value":6.961103723404255},"altman_z_score":{"value":8.016224214642254},"roce":{"value":3.1985091109884043}},"source_ids":{"financial_statement_id":"1417120","income_statement_id":"1417120","balance_sheet_id":"1417120"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.06.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.10","0.46","2.84",1,"***","***"],[2023,"0.87","0.11","2.64",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.03","0.16","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.90","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.82","0.08","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-11-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2001-04-09","Rīgas rajona D.Asniņa individuālais uzņēmums \"FRANSIS\""],["1997-10-10","Sabiedrība ar ierobežotu atbildību \"KAMOLIŅI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV93ZZZ40103107370","K","SIA","1993-11-12","Ropažu nov., Ropažu pag., Kākciems, \"Kamoliņi\"",2135,102736508,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4791  ","044410","Ropažu pag.","3.10","0.46","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","044410","Ropažu pag.","0.87","0.11","2.64",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.06.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRANSIS SIA","2025. gada 4. ceturksnis","0.82","0.09","0.11","0.08","0.76","1"],["FRANSIS SIA","2026. gada 1. ceturksnis","0.90","0.00","0.00","0.11","0.78","1"],["FRANSIS SIA","2026. gada 2. ceturksnis","1.03","0.05","0.0","0.16","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[79941,70121,9820,7061,3275,1,-517,-517,-517,null,null],[91617,77749,13868,7869,3236,1,2762,2762,2762,null,null],[83756,69181,14575,8219,3941,null,23170,23170,23170,20755,null],[22477,23041,-564,18222,1546,24,-20356,null,-20356,null,null],[66752,59874,6878,8344,4854,1,-6657,-6657,-6657,null,336]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2617,63,4151,6831,3308,12,3320,10151,4713,97487,-92049,10151],[2664,null,4560,7224,6642,null,6642,13866,5816,97337,-89287,13866],[1434,1090,3905,6429,5574,29,5603,12032,4788,73392,-66148,12032],[84,2140,2661,4885,null,61,61,4946,1048,45078,-41180,4946],[818,1855,1797,4470,4134,74,4208,8678,3602,78102,-73026,8678]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[2762,3514,4145,4145,3948,3948,7250,7400,-150,47,2617,2664],[-20356,-20356,-4725,-4725,61,-61,4880,200,4680,-106,190,84],[-3218,null,null,null,null,null,3045,150,null,null,351,181],[-8859,-8709,-8484,-8484,null,null,8800,300,8500,16,38,54],[-5509,null,null,null,-18,null,6853,-100,null,-144,258,114]]}}}