{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103127517","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103127517"},"registration_number":"40103127517","company_name":"Sabiedrība ar ierobežotu atbildību \"VANGAŽU REMONTNIEKS\"","company_type":"SIA","registered_date":"1994-06-30","area_of_activity":{"nace_code":"2841","nace_description":"Metāla formēšanas mašīnu un metālapstrādes darbgaldu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,159617,-3264,33855,6,"EUR"],[2024,170152,10140,42578,5,"EUR"],[2023,125479,-16176,30081,5,"EUR"],[2022,183429,6067,48043,6,"EUR"],[2021,182591,-4633,41778,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":159617,"cogs":111987,"gross_prof":47630,"admin_exp":50662,"oth_op_exp":232,"income_before_income_taxes":-3264,"income_after_income_taxes":-3264,"net_income":-3264},"balance_data":{"cash":4275,"accounts_receivable":5173,"inventories":2484,"cur_assets":11932,"fixed_assets":21923,"non_cur_assets":21923,"assets":33855,"cur_liab":2787,"equity":31068,"equities":33855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111987,111987,false],["net_turnover_source","gross_profit_calc",47630,47630,false],["gross_profit_calc","admin_exp",50662,50662,false],["gross_profit_calc","other_op_exp_exp",232,232,false],["gross_profit_calc","ebit_calc",3264,-3264,true]]}},"financial_ratios":{"current_ratio":{"value":4.281306063867959},"quick_ratio":{"value":3.3900251166128452},"net_profit_margin":{"value":-0.020448949673280415},"roa":{"value":-0.09641116526362428},"roe":{"value":-0.10505986867516416},"debt_to_equity":{"value":0.08970645036693704,"negative_equity":false},"asset_turnover":{"value":4.7147245606262},"altman_z_score":{"value":10.058634628272063},"roce":{"value":-0.10505986867516416}},"source_ids":{"financial_statement_id":"2169323","income_statement_id":"2169323","balance_sheet_id":"2169323"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":170152,"cogs":105742,"gross_prof":64410,"admin_exp":54059,"oth_op_exp":211,"income_before_income_taxes":10140,"income_after_income_taxes":10140,"net_income":10140},"balance_data":{"cash":9428,"accounts_receivable":17198,"inventories":2989,"cur_assets":29615,"fixed_assets":12963,"non_cur_assets":12963,"assets":42578,"cur_liab":8246,"equity":34332,"equities":42578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105742,105742,false],["net_turnover_source","gross_profit_calc",64410,64410,false],["gross_profit_calc","admin_exp",54059,54059,false],["gross_profit_calc","other_op_exp_exp",211,211,false],["gross_profit_calc","ebit_calc",10140,10140,false]]}},"financial_ratios":{"current_ratio":{"value":3.59143827310211},"quick_ratio":{"value":3.228959495512976},"net_profit_margin":{"value":0.059593774977667026},"roa":{"value":0.23815115787495889},"roe":{"value":0.2953512757777001},"debt_to_equity":{"value":0.24018408481882791,"negative_equity":false},"asset_turnover":{"value":3.996242190802762},"altman_z_score":{"value":7.519654398666392},"roce":{"value":0.2953512757777001}},"source_ids":{"financial_statement_id":"1976428","income_statement_id":"1976428","balance_sheet_id":"1976428"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":125479,"cogs":90877,"gross_prof":34602,"admin_exp":51021,"oth_op_rev":545,"oth_op_exp":302,"income_before_income_taxes":-16176,"income_after_income_taxes":-16176,"net_income":-16176},"balance_data":{"cash":4514,"accounts_receivable":6668,"inventories":3700,"cur_assets":14882,"fixed_assets":15199,"non_cur_assets":15199,"assets":30081,"cur_liab":5889,"equity":24192,"equities":30081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90877,90877,false],["net_turnover_source","gross_profit_calc",34602,34602,false],["gross_profit_calc","admin_exp",51021,51021,false],["gross_profit_calc","other_op_exp_exp",302,302,false],["gross_profit_calc","ebit_calc",16721,-16721,true]]}},"financial_ratios":{"current_ratio":{"value":2.5270843946340635},"quick_ratio":{"value":1.8987943623705212},"net_profit_margin":{"value":-0.12891400154607544},"roa":{"value":-0.5377480801835045},"roe":{"value":-0.6686507936507936},"debt_to_equity":{"value":0.24342757936507936,"negative_equity":false},"asset_turnover":{"value":4.171370632625245},"altman_z_score":{"value":5.113139304401125},"roce":{"value":-0.6686507936507936}},"source_ids":{"financial_statement_id":"1822540","income_statement_id":"1822540","balance_sheet_id":"1822540"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":183429,"cogs":134603,"gross_prof":48826,"admin_exp":42131,"oth_op_rev":36,"oth_op_exp":664,"income_before_income_taxes":6067,"income_after_income_taxes":6067,"net_income":6067},"balance_data":{"cash":15209,"accounts_receivable":14552,"inventories":110,"cur_assets":29871,"fixed_assets":18172,"non_cur_assets":18172,"assets":48043,"cur_liab":7675,"equity":40368,"equities":48043},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134603,134603,false],["net_turnover_source","gross_profit_calc",48826,48826,false],["gross_profit_calc","admin_exp",42131,42131,false],["gross_profit_calc","other_op_exp_exp",664,664,false],["gross_profit_calc","ebit_calc",6031,6031,false]]}},"financial_ratios":{"current_ratio":{"value":3.891986970684039},"quick_ratio":{"value":3.8776547231270357},"net_profit_margin":{"value":0.03307546789220898},"roa":{"value":0.1262827050767021},"roe":{"value":0.15029231074118113},"debt_to_equity":{"value":0.19012584225128815,"negative_equity":false},"asset_turnover":{"value":3.8180171929313325},"altman_z_score":{"value":7.454750160106978},"roce":{"value":0.15029231074118113}},"source_ids":{"financial_statement_id":"1453810","income_statement_id":"1453810","balance_sheet_id":"1453810"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":182591,"cogs":147762,"gross_prof":34829,"sell_exp":150,"admin_exp":38607,"oth_op_exp":705,"income_before_income_taxes":-4633,"income_after_income_taxes":-4633,"net_income":-4633},"balance_data":{"cash":6633,"accounts_receivable":13546,"inventories":105,"cur_assets":20284,"fixed_assets":21494,"non_cur_assets":21494,"assets":41778,"cur_liab":7477,"equity":34301,"equities":41778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147762,147762,false],["net_turnover_source","gross_profit_calc",34829,34829,false],["gross_profit_calc","selling_exp",150,150,false],["gross_profit_calc","admin_exp",38607,38607,false],["gross_profit_calc","other_op_exp_exp",705,705,false]]}},"financial_ratios":{"current_ratio":{"value":2.712852748428514},"quick_ratio":{"value":2.698809683027952},"net_profit_margin":{"value":-0.0253736493036349},"roa":{"value":-0.11089568672507061},"roe":{"value":-0.13506894842715955},"debt_to_equity":{"value":0.21798198303256464,"negative_equity":false},"asset_turnover":{"value":4.370506007946767},"altman_z_score":{"value":6.85918499032375},"roce":{"value":-0.13506894842715955}},"source_ids":{"financial_statement_id":"1314082","income_statement_id":"1314082","balance_sheet_id":"1314082"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.06.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"51.00","9.99","16.13",5,"788.60","~ 642.44"],[2023,"48.68","9.45","17.19",5,"840.42","~ 675.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.87","1.19","3.02",6,"492.16","~ 440.48"],["2026. gada 1. ceturksnis","1.73","0.40","1.24",5,"242.50","~ 217.03"],["2025. gada 4. ceturksnis","11.08","2.21","3.60",5,"704.02","~ 599.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.13,"employees":5,"gross_salary_raw":788.5988070793,"gross_salary_formatted":"788.60","net_salary_formatted":"~ 642.44","vsaoi_employee_part":"82.80","non_taxable_minimum":"389.00","iin_part":"63.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.13,"employees":5,"gross_salary_raw":788.5988070793,"gross_salary_formatted":"788.60","net_salary_formatted":"~ 642.44","vsaoi_employee_part":"82.80","non_taxable_minimum":"389.00","iin_part":"63.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","remontu bāzes izveidošana\r\npreču ražošana un realizācija \r\ntirdzniecība \r\nceltniecība \r\nmedicīnas, veterinārie pakalpojumi \r\npoligrāfija \r\nbūvmateriālu ražošana \r\naptieku pakalpojumi\r\ntūrisma pakalpojumi \r\nazartspēļu organizēšana\r\nvalūtas pirkšana un pārdošana \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",24178,"EUR","2015-07-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-06-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-09-20","SIA \"VANGAŽU REMONTNIEKS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV03ZZZ40103127517","K","SIA","1994-06-30","Ropažu nov., Vangaži, Gaujas iela 24/18",2136,103139145,100016784,100003606,"0801700"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2841  ","044200","Vangaži","51.00","9.99","16.13",5],[2023,"sabiedrība ar ierobežotu atbildību","2841  ","044200","Vangaži","48.68","9.45","17.19",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 07.06.1996 ","nav","nav",null],["nav"," 12.05.1995 ","nav","nav"," 06.06.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VANGAŽU REMONTNIEKS SIA","2025. gada 4. ceturksnis","11.08","5.27","0.00","2.21","3.60","5"],["VANGAŽU REMONTNIEKS SIA","2026. gada 1. ceturksnis","1.73","2.31","2.23","0.40","1.24","5"],["VANGAŽU REMONTNIEKS SIA","2026. gada 2. ceturksnis","8.87","4.65","0.0","1.19","3.02","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","other_taxes","net_income","income_after_income_taxes","oth_op_exp"],"data":[[64376,39290,25086,18684,3709,6,2699,1236,1463,null,null],[180360,145478,34882,134,45508,771,-9989,null,-9989,-9989,null],[182591,147762,34829,150,38607,null,-4633,null,-4633,-4633,705],[183429,134603,48826,null,42131,36,6067,null,6067,6067,664],[125479,90877,34602,null,51021,545,-16176,null,-16176,-16176,302]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[4052,12526,16628,33206,11301,11301,44507,26896,606,17005,44507],[16046,4708,1755,22509,25049,25049,47558,8624,null,38934,47558],[6633,13546,105,20284,21494,21494,41778,7477,null,34301,41778],[15209,14552,110,29871,18172,18172,48043,7675,null,40368,48043],[4514,6668,3700,14882,15199,15199,30081,5889,null,24192,30081]]}}}