{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103127663","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103127663","company_name":"Sabiedrība ar ierobežotu atbildību \"ĒSMA\"","company_type":"SIA","registered_date":"1994-07-04","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,1370691,-5268,2276391,17,"EUR"],[2021,779168,-121315,1447203,16,"EUR"],[2020,415033,-10424,713897,11,"EUR"],[2019,316745,7991,359586,11,"EUR"],[2018,409234,2479,407157,16,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1370691,"cogs":1010330,"gross_prof":360361,"sell_exp":336491,"admin_exp":104454,"oth_op_rev":88030,"oth_op_exp":11960,"income_before_income_taxes":-4514,"provision_for_income_taxes":754,"income_after_income_taxes":-5268,"net_income":-5268},"balance_data":{"cash":115716,"accounts_receivable":257493,"inventories":1542277,"cur_assets":1915486,"investments":250000,"fixed_assets":108248,"intangible_assets":2657,"non_cur_assets":360905,"assets":2276391,"cur_liab":108589,"non_cur_liab":2238830,"equity":-71028,"equities":2276391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1010330,1010330,false],["net_turnover_source","gross_profit_calc",360361,360361,false],["gross_profit_calc","selling_exp",336491,336491,false],["gross_profit_calc","admin_exp",104454,104454,false],["gross_profit_calc","other_op_exp_exp",11960,11960,false]]}},"financial_ratios":{"current_ratio":{"value":17.63977935149969},"quick_ratio":{"value":3.4368950814539225},"net_profit_margin":{"value":-0.003843316983915412},"roa":{"value":-0.0023141894340647103},"roe":{"value":0.07416793377259673},"debt_to_equity":{"value":-33.0492059469505,"negative_equity":true},"asset_turnover":{"value":0.6021333769110843},"altman_z_score":{"value":1.1247540250336105},"roce":{"value":-0.002082293493593972}},"source_ids":{"financial_statement_id":"1773995","income_statement_id":"1773995","balance_sheet_id":"1773995"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":779168,"cogs":595634,"gross_prof":183534,"sell_exp":194635,"admin_exp":105531,"oth_op_rev":5170,"oth_op_exp":9749,"income_before_income_taxes":-121211,"provision_for_income_taxes":104,"income_after_income_taxes":-121315,"net_income":-121315},"balance_data":{"cash":30635,"accounts_receivable":166230,"inventories":874565,"cur_assets":1071430,"investments":250000,"fixed_assets":123794,"intangible_assets":1979,"non_cur_assets":375773,"assets":1447203,"cur_liab":112563,"non_cur_liab":1400400,"equity":-65760,"equities":1447203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",595634,595634,false],["net_turnover_source","gross_profit_calc",183534,183534,false],["gross_profit_calc","selling_exp",194635,194635,false],["gross_profit_calc","admin_exp",105531,105531,false],["gross_profit_calc","other_op_exp_exp",9749,9749,false]]}},"financial_ratios":{"current_ratio":{"value":9.518491866776827},"quick_ratio":{"value":1.748931709353873},"net_profit_margin":{"value":-0.1556981292866237},"roa":{"value":-0.08382721705247985},"roe":{"value":1.8448144768856447},"debt_to_equity":{"value":-23.00734489051095,"negative_equity":true},"asset_turnover":{"value":0.5383957882895489},"altman_z_score":{"value":0.6954084930909967},"roce":{"value":-0.09081924713780495}},"source_ids":{"financial_statement_id":"1432081","income_statement_id":"1432081","balance_sheet_id":"1432081"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":415033,"cogs":301604,"gross_prof":113429,"sell_exp":113159,"admin_exp":82879,"oth_op_rev":81842,"oth_op_exp":9180,"income_before_income_taxes":-9947,"provision_for_income_taxes":477,"income_after_income_taxes":-10424,"net_income":-10424},"balance_data":{"cash":16532,"accounts_receivable":52158,"inventories":555569,"cur_assets":624259,"fixed_assets":86199,"intangible_assets":3439,"non_cur_assets":89638,"assets":713897,"cur_liab":102941,"non_cur_liab":555400,"equity":55556,"equities":713897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",301604,301604,false],["net_turnover_source","gross_profit_calc",113429,113429,false],["gross_profit_calc","selling_exp",113159,113159,false],["gross_profit_calc","admin_exp",82879,82879,false],["gross_profit_calc","other_op_exp_exp",9180,9180,false]]}},"financial_ratios":{"current_ratio":{"value":6.064240681555454},"quick_ratio":{"value":0.6672754296150222},"net_profit_margin":{"value":-0.025116075107280627},"roa":{"value":-0.014601546161421045},"roe":{"value":-0.18763049895600836},"debt_to_equity":{"value":11.850043199654403,"negative_equity":false},"asset_turnover":{"value":0.5813625775146835},"altman_z_score":{"value":1.1618498596287852},"roce":{"value":-0.0162810415152646}},"source_ids":{"financial_statement_id":"1285660","income_statement_id":"1285660","balance_sheet_id":"1285660"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":316745,"cogs":272577,"gross_prof":44168,"sell_exp":46874,"admin_exp":56962,"oth_op_rev":73031,"oth_op_exp":4906,"interest_expenses":360,"income_before_income_taxes":8097,"provision_for_income_taxes":106,"income_after_income_taxes":7991,"net_income":7991},"balance_data":{"cash":3322,"accounts_receivable":8616,"inventories":343731,"cur_assets":355669,"fixed_assets":3795,"intangible_assets":122,"non_cur_assets":3917,"assets":359586,"cur_liab":49237,"non_cur_liab":244369,"equity":65980,"equities":359586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",272577,272577,false],["net_turnover_source","gross_profit_calc",44168,44168,false],["gross_profit_calc","selling_exp",46874,46874,false],["gross_profit_calc","admin_exp",56962,56962,false],["gross_profit_calc","other_op_exp_exp",4906,4906,false]]}},"financial_ratios":{"current_ratio":{"value":7.223612324065235},"quick_ratio":{"value":0.24245993866401283},"net_profit_margin":{"value":0.025228496108857284},"roa":{"value":0.022222778417402236},"roe":{"value":0.12111245832070325},"debt_to_equity":{"value":4.449924219460443,"negative_equity":false},"interest_coverage":{"value":23.491666666666667},"asset_turnover":{"value":0.8808602114654075},"altman_z_score":{"value":1.8129828327346416},"roce":{"value":0.027249966972666257}},"source_ids":{"financial_statement_id":"1092747","income_statement_id":"1092747","balance_sheet_id":"1092747"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":409234,"cogs":325751,"gross_prof":83483,"sell_exp":62122,"admin_exp":64271,"oth_op_rev":49486,"oth_op_exp":2472,"interest_expenses":1625,"income_before_income_taxes":2479,"income_after_income_taxes":2479,"net_income":2479},"balance_data":{"cash":1131,"accounts_receivable":14443,"inventories":370700,"cur_assets":386274,"fixed_assets":20734,"intangible_assets":149,"non_cur_assets":20883,"assets":407157,"cur_liab":49225,"non_cur_liab":160871,"equity":197061,"equities":407157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",325751,325751,false],["net_turnover_source","gross_profit_calc",83483,83483,false],["gross_profit_calc","selling_exp",62122,62122,false],["gross_profit_calc","admin_exp",64271,64271,false],["gross_profit_calc","other_op_exp_exp",2472,2472,false]]}},"financial_ratios":{"current_ratio":{"value":7.847110208227527},"quick_ratio":{"value":0.3163839512442864},"net_profit_margin":{"value":0.006057658943294057},"roa":{"value":0.006088560432462171},"roe":{"value":0.012579861058250999},"debt_to_equity":{"value":1.0661470306148857,"negative_equity":false},"interest_coverage":{"value":2.5255384615384617},"asset_turnover":{"value":1.005101226308279},"altman_z_score":{"value":2.4318326030832766},"roce":{"value":0.011465865024641551}},"source_ids":{"financial_statement_id":"916939","income_statement_id":"916939","balance_sheet_id":"916939"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"304.08","35.46","70.24",12,"1 430.85","~ 1 052.89"],[2023,"336.35","42.52","80.76",13,"1 518.60","~ 1 108.97"],[2022,"316.85","33.89","69.18",16,"1 056.94","~ 771.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","112.39","12.08","24.31",16,"1 485.65","~ 1 130.84"],["2026. gada 1. ceturksnis","47.58","7.13","19.11",16,"1 167.86","~ 918.95"],["2025. gada 4. ceturksnis","95.99","12.29","26.51",15,"1 728.11","~ 1 282.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.24,"employees":12,"gross_salary_raw":1430.8529708940387,"gross_salary_formatted":"1 430.85","net_salary_formatted":"~ 1 052.89","vsaoi_employee_part":"150.24","non_taxable_minimum":"141.98","iin_part":"227.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.24,"employees":12,"gross_salary_raw":1430.8529708940387,"gross_salary_formatted":"1 430.85","net_salary_formatted":"~ 1 052.89","vsaoi_employee_part":"150.24","non_taxable_minimum":"141.98","iin_part":"227.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","remonta-celtniecības darbi \r\nmontāža \r\nstarpniecība \r\ntransporta pakalpojumi \r\nārējā ekonomiskā darbība \r\npreču projektēšana un ražošana \r\nlauksaimniecības produktu ražošana, pārstrāde un realizācija   \r\nmazum-, vairumtirdzniecība, t.sk. ar alkoholiskajiem dzērieniem un tabakas izstrādājumiem  \r\nmārketings, brokeru pakalpojumi \r\nzvejniecība, zivju audzēšana, pārstrāde un realizēšana\r\nautotransporta tehniskā apkalpe, remonts \r\nbūvmateriālu ražošana \r\ntulkošanas darbi no svešvalodām, repetitoru darbība\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",42600,"EUR","2016-10-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2018,16,"EUR"],[2012,28,"LVL"],[2013,27,"LVL"],[2014,29,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-07-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-02-18","SIA \"ĒSMA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV38ZZZ40103127663","K","SIA","1994-07-04","Rīga, Āraišu iela 15",1006,101855757,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","304.08","35.46","70.24",12],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","336.35","42.52","80.76",13],[2022,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","316.85","33.89","69.18",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 22.07.1996 ","nav","nav",null],["nav"," 25.05.1995 ","nav","nav"," 21.07.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĒSMA SIA","2025. gada 4. ceturksnis","95.99","56.87","0.00","12.29","26.51","15"],["ĒSMA SIA","2026. gada 1. ceturksnis","47.58","19.82","0.00","7.13","19.11","16"],["ĒSMA SIA","2026. gada 2. ceturksnis","112.39","75.9","0.0","12.08","24.31","16"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[316745,272577,44168,46874,56962,73031,4906,360,8097,106,7991,7991,null],[415033,301604,113429,113159,82879,81842,9180,null,-9947,477,-10424,-10424,null],[779168,595634,183534,194635,105531,5170,9749,null,-121211,104,-121315,-121315,null],[1370691,1010330,360361,336491,104454,88030,11960,null,-4514,754,-5268,-5268,null],[585751,469370,116381,128022,34373,31642,7954,3311,-25637,1618,null,-23436,663]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[3322,8616,343731,355669,3795,122,3917,359586,49237,244369,65980,359586,null],[16532,52158,555569,624259,86199,3439,89638,713897,102941,555400,55556,713897,null],[30635,166230,874565,1071430,123794,1979,375773,1447203,112563,1400400,-65760,1447203,250000],[115716,257493,1542277,1915486,108248,2657,360905,2276391,108589,2238830,-71028,2276391,250000],[12043,61953,467798,541794,32575,975,33550,575344,310784,107172,157388,575344,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_sub_rcv","cfo_im_int"],"data":[[-25637,-8783,-35015,-35015,15747,111694,95947,1900,-58535,-56635,1804,6101,5942,12043,null,null],[2946,11274,-35015,6576,7926,null,7926,8888,-12329,-3179,null,-4529,12043,7514,262,null],[16207,null,null,null,1880,null,null,null,100865,null,null,-8337,10691,2354,null,null],[-33748,null,null,null,null,null,null,89000,69420,null,null,4004,2354,6358,null,null],[-13132,null,null,null,-25237,null,null,null,33936,null,null,null,6358,4745,null,-2000]]}}}