{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103130979","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103130979"},"registration_number":"40103130979","company_name":"Komercsabiedrība SIA \"ROLFO\"","company_type":"SIA","registered_date":"1994-08-08","area_of_activity":{"nace_code":"1625","nace_description":"Koka durvju un logu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,490800,5732,248664,12,"EUR"],[2024,508620,-6440,289768,14,"EUR"],[2023,326736,-39290,225300,14,"EUR"],[2022,398168,34464,268814,12,"EUR"],[2021,401210,94494,214799,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":490800,"cogs":444816,"gross_prof":45984,"sell_exp":33368,"admin_exp":7355,"oth_op_rev":497,"oth_op_exp":26,"income_before_income_taxes":5732,"income_after_income_taxes":5732,"net_income":5732},"balance_data":{"cash":29741,"accounts_receivable":49337,"inventories":25006,"cur_assets":104084,"fixed_assets":144580,"non_cur_assets":144580,"assets":248664,"cur_liab":81163,"equity":167501,"equities":248664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",444816,444816,false],["net_turnover_source","gross_profit_calc",45984,45984,false],["gross_profit_calc","selling_exp",33368,33368,false],["gross_profit_calc","admin_exp",7355,7355,false],["gross_profit_calc","other_op_exp_exp",26,26,false]]}},"financial_ratios":{"current_ratio":{"value":1.2824070081194634},"quick_ratio":{"value":0.9743109544989712},"net_profit_margin":{"value":0.011678891605541973},"roa":{"value":0.02305118553550172},"roe":{"value":0.034220691219753914},"debt_to_equity":{"value":0.48455233103085954,"negative_equity":false},"asset_turnover":{"value":1.9737477077502172},"altman_z_score":{"value":3.544832672288097},"roce":{"value":0.034220691219753914}},"source_ids":{"financial_statement_id":"2224545","income_statement_id":"2224545","balance_sheet_id":"2224545"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":508620,"cogs":481171,"gross_prof":27449,"sell_exp":24468,"admin_exp":7430,"oth_op_rev":289,"oth_op_exp":2280,"income_before_income_taxes":-6440,"income_after_income_taxes":-6440,"net_income":-6440},"balance_data":{"cash":33240,"accounts_receivable":27435,"inventories":44604,"cur_assets":105279,"fixed_assets":184489,"non_cur_assets":184489,"assets":289768,"cur_liab":127999,"equity":161769,"equities":289768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",481171,481171,false],["net_turnover_source","gross_profit_calc",27449,27449,false],["gross_profit_calc","selling_exp",24468,24468,false],["gross_profit_calc","admin_exp",7430,7430,false],["gross_profit_calc","other_op_exp_exp",2280,2280,false]]}},"financial_ratios":{"current_ratio":{"value":0.8224986132704162},"quick_ratio":{"value":0.4740271408370378},"net_profit_margin":{"value":-0.012661712083677402},"roa":{"value":-0.022224676292758344},"roe":{"value":-0.03980985232028386},"debt_to_equity":{"value":0.7912455414819898,"negative_equity":false},"asset_turnover":{"value":1.7552662819911102},"altman_z_score":{"value":2.630149471517113},"roce":{"value":-0.03980985232028386}},"source_ids":{"financial_statement_id":"1991074","income_statement_id":"1991074","balance_sheet_id":"1991074"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":326736,"cogs":314895,"gross_prof":11841,"sell_exp":22985,"admin_exp":28010,"interest_expenses":136,"income_before_income_taxes":-39290,"income_after_income_taxes":-39290,"net_income":-39290},"balance_data":{"cash":21519,"accounts_receivable":11555,"inventories":48025,"cur_assets":81099,"fixed_assets":144201,"non_cur_assets":144201,"assets":225300,"cur_liab":57091,"equity":168209,"equities":225300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314895,314895,false],["net_turnover_source","gross_profit_calc",11841,11841,false],["gross_profit_calc","selling_exp",22985,22985,false],["gross_profit_calc","admin_exp",28010,28010,false],["gross_profit_calc","ebit_calc",39154,-39154,true]]}},"financial_ratios":{"current_ratio":{"value":1.4205216233732112},"quick_ratio":{"value":0.5793207335657109},"net_profit_margin":{"value":-0.1202499877577004},"roa":{"value":-0.17438970261873057},"roe":{"value":-0.23357846488594547},"debt_to_equity":{"value":0.3394051447901123,"negative_equity":false},"interest_coverage":{"value":-287.8970588235294},"asset_turnover":{"value":1.4502263648468707},"altman_z_score":{"value":2.8536056554915796},"roce":{"value":-0.232769946911283}},"source_ids":{"financial_statement_id":"1866512","income_statement_id":"1866512","balance_sheet_id":"1866512"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":398168,"cogs":331149,"gross_prof":67019,"sell_exp":25326,"admin_exp":6862,"interest_expenses":367,"income_before_income_taxes":34464,"income_after_income_taxes":34464,"net_income":34464},"balance_data":{"cash":66266,"accounts_receivable":21862,"inventories":53713,"cur_assets":141841,"fixed_assets":126973,"non_cur_assets":126973,"assets":268814,"cur_liab":43390,"non_cur_liab":17925,"equity":207499,"equities":268814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331149,331149,false],["net_turnover_source","gross_profit_calc",67019,67019,false],["gross_profit_calc","selling_exp",25326,25326,false],["gross_profit_calc","admin_exp",6862,6862,false],["gross_profit_calc","ebit_calc",34831,34831,false]]}},"financial_ratios":{"current_ratio":{"value":3.268979027425674},"quick_ratio":{"value":2.031067066144273},"net_profit_margin":{"value":0.08655642844226558},"roa":{"value":0.12820760823469016},"roe":{"value":0.166092366710201},"debt_to_equity":{"value":0.2954953999778312,"negative_equity":false},"interest_coverage":{"value":94.90735694822888},"asset_turnover":{"value":1.4812026159351819},"altman_z_score":{"value":4.21856454147099},"roce":{"value":0.15451327276598764}},"source_ids":{"financial_statement_id":"1719904","income_statement_id":"1719904","balance_sheet_id":"1719904"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":401210,"cogs":277923,"gross_prof":123287,"sell_exp":20308,"admin_exp":8307,"interest_expenses":178,"income_before_income_taxes":94494,"income_after_income_taxes":94494,"net_income":94494},"balance_data":{"cash":86196,"accounts_receivable":36301,"inventories":3422,"cur_assets":125919,"fixed_assets":88880,"non_cur_assets":88880,"assets":214799,"cur_liab":23839,"non_cur_liab":17925,"equity":173035,"equities":214799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",277923,277923,false],["net_turnover_source","gross_profit_calc",123287,123287,false],["gross_profit_calc","selling_exp",20308,20308,false],["gross_profit_calc","admin_exp",8307,8307,false],["gross_profit_calc","ebit_calc",94672,94672,false]]}},"financial_ratios":{"current_ratio":{"value":5.282058811191745},"quick_ratio":{"value":5.138512521498385},"net_profit_margin":{"value":0.23552254430348196},"roa":{"value":0.43991824915386013},"roe":{"value":0.5460976103100529},"debt_to_equity":{"value":0.24136157424798452,"negative_equity":false},"interest_coverage":{"value":531.8651685393259},"asset_turnover":{"value":1.867839235750632},"altman_z_score":{"value":5.996690922596512},"roce":{"value":0.4957687473816506}},"source_ids":{"financial_statement_id":"1382394","income_statement_id":"1382394","balance_sheet_id":"1382394"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.68","14.88","42.27",13,"794.84","~ 646.43"],[2023,"52.25","11.52","36.52",13,"686.72","~ 577.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.7","3.08","11.75",15,"765.95","~ 650.96"],["2026. gada 1. ceturksnis","12.86","2.82","10.84",13,"815.34","~ 683.90"],["2025. gada 4. ceturksnis","15.09","2.32","10.76",13,"809.32","~ 669.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.27,"employees":13,"gross_salary_raw":794.8417085994089,"gross_salary_formatted":"794.84","net_salary_formatted":"~ 646.43","vsaoi_employee_part":"83.46","non_taxable_minimum":"386.60","iin_part":"64.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.27,"employees":13,"gross_salary_raw":794.8417085994089,"gross_salary_formatted":"794.84","net_salary_formatted":"~ 646.43","vsaoi_employee_part":"83.46","non_taxable_minimum":"386.60","iin_part":"64.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","mehanizēto kokapstrādes un l/s darbu izpilde\r\ntransporta apkope, remonts \r\nkoksnes izstrāde un pārstrāde\r\nārējā ekonomiskā darbība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30713,"EUR","2015-04-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,12,"EUR"],[2010,3,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-06-30","Sabiedrība ar ierobežotu atbildību \"ROLFO\""],["1999-02-01","Kokapstrādes un lauksaimniecības tehn., mašīnu un citu darba rīku kopīgā lietošanā ieint. ražotāju kooperatīvā sabied. \"ĶIRMIS-5\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV37ZZZ40103130979","K","SIA","1994-08-08","Ādažu nov., Ādaži, Katlapu iela 7",2164,103129987,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1625  ","023200","Ādaži","45.68","14.88","42.27",13],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","023200","Ādaži","52.25","11.52","36.52",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 16.10.1996 ","nav","nav",null],["nav"," 28.05.1996 ","nav","nav"," 15.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROLFO SIA","2025. gada 4. ceturksnis","15.09","4.00","2.01","2.32","10.76","13"],["ROLFO SIA","2026. gada 1. ceturksnis","12.86","0.81","1.63","2.82","10.84","13"],["ROLFO SIA","2026. gada 2. ceturksnis","12.7","0.26","2.41","3.08","11.75","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_taxes"],"data":[[271598,243661,27937,11414,3955,1092,1518,12142,12142,12142,null,null],[300042,225110,74932,12135,9595,null,454,52748,52748,52748,null,null],[21280,13578,7702,null,840,null,null,3749,null,3399,3113,350],[401210,277923,123287,20308,8307,null,178,94494,94494,94494,null,null],[398168,331149,67019,25326,6862,null,367,34464,34464,34464,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[16564,21760,2725,41049,122887,122887,163936,54601,83542,25793,163936,null],[50263,2786,606,53655,110296,110296,163951,21253,64157,78541,163951,null],[318,3825,511,4654,11747,11747,16401,null,6430,9736,16401,235],[86196,36301,3422,125919,88880,88880,214799,23839,17925,173035,214799,null],[66266,21862,53713,141841,126973,126973,268814,43390,17925,207499,268814,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[21280,21202,78,78,78,78,240,318],[38001,37873,null,null,null,128,318,446],[44290,43844,null,null,null,189,446,635],[57103,54957,null,null,null,2146,904,3050],[15441,15658,-217,-217,-217,-217,457,240]]}}}