{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103131692","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103131692"},"registration_number":"40103131692","company_name":"Sabiedrība ar ierobežotu atbildību \"BLAIZER-AG\"","company_type":"SIA","registered_date":"1994-08-16","area_of_activity":{"nace_code":"3900","nace_description":"Remediācijas un citi atkritumu apsaimniekošanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,129522,-17162,47983,5,"EUR"],[2024,139900,-4762,63715,5,"EUR"],[2023,147723,-3414,68647,5,"EUR"],[2022,125701,-7988,72434,5,"EUR"],[2021,105729,-6567,83849,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":129522,"cogs":35725,"gross_prof":93797,"sell_exp":108599,"admin_exp":1564,"interest_expenses":796,"income_before_income_taxes":-17162,"income_after_income_taxes":-17162,"net_income":-17162},"balance_data":{"cash":12614,"accounts_receivable":6041,"cur_assets":18655,"fixed_assets":29328,"non_cur_assets":29328,"assets":47983,"cur_liab":6347,"equity":41636,"equities":47983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35725,35725,false],["net_turnover_source","gross_profit_calc",93797,93797,false],["gross_profit_calc","selling_exp",108599,108599,false],["gross_profit_calc","admin_exp",1564,1564,false],["gross_profit_calc","ebit_calc",16366,-16366,true]]}},"financial_ratios":{"current_ratio":{"value":2.939183866393572},"quick_ratio":{"value":2.939183866393572},"net_profit_margin":{"value":-0.13250258643319282},"roa":{"value":-0.357668340870725},"roe":{"value":-0.4121913728504179},"debt_to_equity":{"value":0.1524401959842444,"negative_equity":false},"interest_coverage":{"value":-20.560301507537687},"asset_turnover":{"value":2.6993310130671277},"altman_z_score":{"value":5.308256414621347},"roce":{"value":-0.3930733019502354}},"source_ids":{"financial_statement_id":"2119958","income_statement_id":"2119958","balance_sheet_id":"2119958"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":139900,"cogs":40206,"gross_prof":99694,"sell_exp":103555,"admin_exp":1280,"oth_op_rev":400,"interest_expenses":21,"income_before_income_taxes":-4762,"income_after_income_taxes":-4762,"net_income":-4762},"balance_data":{"cash":18664,"accounts_receivable":6593,"cur_assets":25257,"fixed_assets":38458,"non_cur_assets":38458,"assets":63715,"cur_liab":4917,"equity":58798,"equities":63715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40206,40206,false],["net_turnover_source","gross_profit_calc",99694,99694,false],["gross_profit_calc","selling_exp",103555,103555,false],["gross_profit_calc","admin_exp",1280,1280,false],["gross_profit_calc","ebit_calc",5141,-5141,true]]}},"financial_ratios":{"current_ratio":{"value":5.13666870042709},"quick_ratio":{"value":5.13666870042709},"net_profit_margin":{"value":-0.034038598999285206},"roa":{"value":-0.0747390724319234},"roe":{"value":-0.0809891492907922},"debt_to_equity":{"value":0.08362529337732576,"negative_equity":false},"interest_coverage":{"value":-225.76190476190476},"asset_turnover":{"value":2.1957152946715843},"altman_z_score":{"value":7.9930638593048275},"roce":{"value":-0.08063199428551991}},"source_ids":{"financial_statement_id":"1965332","income_statement_id":"1965332","balance_sheet_id":"1965332"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":147723,"cogs":41989,"gross_prof":105734,"sell_exp":107246,"admin_exp":1733,"interest_expenses":169,"income_before_income_taxes":-3414,"income_after_income_taxes":-3414,"net_income":-3414},"balance_data":{"cash":14813,"accounts_receivable":6253,"cur_assets":21066,"fixed_assets":47581,"non_cur_assets":47581,"assets":68647,"cur_liab":5086,"equity":63561,"equities":68647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41989,41989,false],["net_turnover_source","gross_profit_calc",105734,105734,false],["gross_profit_calc","selling_exp",107246,107246,false],["gross_profit_calc","admin_exp",1733,1733,false],["gross_profit_calc","ebit_calc",3245,-3245,true]]}},"financial_ratios":{"current_ratio":{"value":4.141958316948486},"quick_ratio":{"value":4.141958316948486},"net_profit_margin":{"value":-0.02311082228224447},"roa":{"value":-0.04973269043075444},"roe":{"value":-0.05371218199839524},"debt_to_equity":{"value":0.08001762086814242,"negative_equity":false},"interest_coverage":{"value":-19.201183431952664},"asset_turnover":{"value":2.151922152461142},"altman_z_score":{"value":8.200745148158077},"roce":{"value":-0.05105331885904879}},"source_ids":{"financial_statement_id":"1827181","income_statement_id":"1827181","balance_sheet_id":"1827181"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":125701,"cogs":47264,"gross_prof":78437,"sell_exp":85932,"admin_exp":1929,"oth_op_rev":1450,"interest_expenses":14,"income_before_income_taxes":-7988,"income_after_income_taxes":-7988,"net_income":-7988},"balance_data":{"cash":6433,"accounts_receivable":6839,"cur_assets":13272,"fixed_assets":59162,"non_cur_assets":59162,"assets":72434,"cur_liab":5459,"equity":66975,"equities":72434},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47264,47264,false],["net_turnover_source","gross_profit_calc",78437,78437,false],["gross_profit_calc","selling_exp",85932,85932,false],["gross_profit_calc","admin_exp",1929,1929,false],["gross_profit_calc","ebit_calc",9424,-9424,true]]}},"financial_ratios":{"current_ratio":{"value":2.431214508151676},"quick_ratio":{"value":2.431214508151676},"net_profit_margin":{"value":-0.06354762491945172},"roa":{"value":-0.11027970290195212},"roe":{"value":-0.11926838372527063},"debt_to_equity":{"value":0.08150802538260545,"negative_equity":false},"interest_coverage":{"value":-569.5714285714286},"asset_turnover":{"value":1.735386696855068},"altman_z_score":{"value":7.403248220903164},"roce":{"value":-0.11905935050391937}},"source_ids":{"financial_statement_id":"1462713","income_statement_id":"1462713","balance_sheet_id":"1462713"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":105729,"cogs":41999,"gross_prof":63730,"sell_exp":93358,"admin_exp":1226,"oth_op_rev":24289,"interest_expenses":2,"income_before_income_taxes":-6567,"income_after_income_taxes":-6567,"net_income":-6567},"balance_data":{"cash":2675,"accounts_receivable":7512,"cur_assets":10187,"fixed_assets":73662,"non_cur_assets":73662,"assets":83849,"cur_liab":4886,"non_cur_liab":4000,"equity":74963,"equities":83849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41999,41999,false],["net_turnover_source","gross_profit_calc",63730,63730,false],["gross_profit_calc","selling_exp",93358,93358,false],["gross_profit_calc","admin_exp",1226,1226,false],["gross_profit_calc","ebit_calc",30854,-30854,true]]}},"financial_ratios":{"current_ratio":{"value":2.0849365534179287},"quick_ratio":{"value":2.0849365534179287},"net_profit_margin":{"value":-0.062111625003546805},"roa":{"value":-0.07831935980154803},"roe":{"value":-0.08760321758734309},"debt_to_equity":{"value":0.11853847898296493,"negative_equity":false},"interest_coverage":{"value":-3282.5},"asset_turnover":{"value":1.2609452706651243},"altman_z_score":{"value":5.360879962073555},"roce":{"value":-0.08314020490609526}},"source_ids":{"financial_statement_id":"1320032","income_statement_id":"1320032","balance_sheet_id":"1320032"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.72","6.94","17.46",5,"853.62","~ 683.99"],[2023,"45.66","6.32","17.00",5,"831.13","~ 669.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.19","1.35","5.14",5,"1 005.18","~ 810.48"],["2026. gada 1. ceturksnis","7.17","0.84","3.97",5,"776.38","~ 657.92"],["2025. gada 4. ceturksnis","10.06","1.68","4.81",5,"940.65","~ 757.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.46,"employees":5,"gross_salary_raw":853.6227632736873,"gross_salary_formatted":"853.62","net_salary_formatted":"~ 683.99","vsaoi_employee_part":"89.63","non_taxable_minimum":"363.99","iin_part":"80.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.46,"employees":5,"gross_salary_raw":853.6227632736873,"gross_salary_formatted":"853.62","net_salary_formatted":"~ 683.99","vsaoi_employee_part":"89.63","non_taxable_minimum":"363.99","iin_part":"80.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","preču iepirkšana, pārstrāde un realizācija\r\nsabiedriskā ēdināšana \r\nārējā ekonomiskā darbība \r\nimporta un eksporta operācijas \r\nsadzīves pakalpojumi \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",209318,"EUR","2018-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2010,7,"LVL"],[2011,7,"LVL"],[2012,8,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV89ZZZ40103131692","K","SIA","1994-08-16","Saulkrastu nov., Saulkrasti, Ainažu iela 9",2160,101278033,100015620,100003583,"0801413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3900  ","047200","Saulkrasti","45.72","6.94","17.46",5],[2023,"sabiedrība ar ierobežotu atbildību","3900  ","047200","Saulkrasti","45.66","6.32","17.00",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.09.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BLAIZER-AG SIA","2025. gada 4. ceturksnis","10.06","3.56","0.00","1.68","4.81","5"],["BLAIZER-AG SIA","2026. gada 1. ceturksnis","7.17","2.36","0.00","0.84","3.97","5"],["BLAIZER-AG SIA","2026. gada 2. ceturksnis","11.19","4.7","0.0","1.35","5.14","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[214202,55367,158835,119903,1411,239,25,37735,37735,37735,null],[121688,42994,78694,101506,1054,228,null,-23638,-23638,-23638,null],[115289,137829,-22540,750,2559,null,null,-25849,null,-25849,null],[105729,41999,63730,93358,1226,null,2,-6567,-6567,-6567,24289],[125701,47264,78437,85932,1929,null,14,-7988,-7988,-7988,1450]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[14544,33024,47568,65027,65027,112595,7427,105168,112595,null],[5637,6425,12062,73042,73042,85104,3574,81530,85104,null],[2328,null,2328,86702,86702,89030,85749,3281,89030,null],[2675,7512,10187,73662,73662,83849,4886,74963,83849,4000],[6433,6839,13272,59162,59162,72434,5459,66975,72434,null]]}},"public_procurement":{"kopa_eur":106711.1,"ligumu_skaits":5,"periods":{"no":"2016-04-26","lidz":"2026-04-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41999,"2022-03-03","Ādažu novada pašvaldības aģentūra \"Carnikavas Komunālserviss\"","Pārvietojamo biotualešu apkalpošana un noma Ādažu novadā"],[35000,"2026-04-15","Saulkrastu novada pašvaldība","Pārvietojamo sanitāro mezglu noma un apkalpošana Saulkrastu novada teritorijā"],[29712.1,"2022-05-09","Saulkrastu novada pašvaldība","Pārvietojamo sanitāro mezglu noma un apkalpošana Saulkrastu novada teritorijā"],[null,"2016-04-26","Siguldas novada pašvaldība","Pārvietojamo sanitāro mezglu noma un apkalpošana Siguldas novada pašvaldības administratīvajā teritorijā"],[null,"2019-07-31","Siguldas novada pašvaldība","Pārvietojamo sanitāro mezglu noma un apkalpošana Siguldas novada pašvaldības administratīvajā teritorijā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Saulkrastu novada pašvaldība",64712.1,2],["Ādažu novada pašvaldības aģentūra \"Carnikavas Komunālserviss\"",41999,1],["Siguldas novada pašvaldība",null,2]]},"pa_gadiem":{"2026":{"summa_eur":35000,"ligumu_skaits":1},"2022":{"summa_eur":71711.1,"ligumu_skaits":2},"2019":{"ligumu_skaits":1},"2016":{"ligumu_skaits":1}},"bez_publicetas_summas":2,"kopigas_vienosanas_skaits":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}