{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103135497","dati_atjaunoti":"2026-11-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103135497"},"registration_number":"40103135497","company_name":"Sabiedrība ar ierobežotu atbildību \"O'NEIL\"","company_type":"SIA","registered_date":"1994-09-21","area_of_activity":{"nace_code":"8553","nace_description":"Autoskolu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,38315,33783,1442,3,"EUR"],[2024,28525,-5409,994,3,"EUR"],[2023,30646,-10549,2073,3,"EUR"],[2022,25861,-15395,1322,3,"EUR"],[2021,29350,-14798,1177,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":38315,"mat_exp":3233,"labour_exp":19223,"other_interest_revenues":17924,"income_before_income_taxes":33783,"income_after_income_taxes":33783,"net_income":33783},"balance_data":{"cash":1442,"cur_assets":1442,"assets":1442,"cur_liab":21140,"equity":-19698,"equities":1442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",38315,38315,false],["total_rev_calc","material_costs_exp",3233,3233,false],["total_rev_calc","labour_costs_exp",19223,19223,false],["total_rev_calc","ebitda_calc",15859,15859,false],["ebitda_calc","ebit_calc",15859,15859,false]]}},"financial_ratios":{"current_ratio":{"value":0.06821192052980132},"quick_ratio":{"value":0.06821192052980132},"net_profit_margin":{"value":0.8817173430771238},"roa":{"value":23.42787794729542},"roe":{"value":-1.7150472129150167},"debt_to_equity":{"value":-1.0732054015636106,"negative_equity":true},"asset_turnover":{"value":26.570735090152567},"altman_z_score":{"value":77.55211571952127},"roce":{"value":-1.7150472129150167}},"source_ids":{"financial_statement_id":"2120495","income_statement_id":"2120495","balance_sheet_id":"2120495"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":28525,"mat_exp":11439,"labour_exp":22495,"income_before_income_taxes":-5409,"income_after_income_taxes":-5409,"net_income":-5409},"balance_data":{"cash":994,"cur_assets":994,"assets":994,"cur_liab":54474,"equity":-53480,"equities":994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",28525,28525,false],["total_rev_calc","material_costs_exp",11439,11439,false],["total_rev_calc","labour_costs_exp",22495,22495,false],["total_rev_calc","ebitda_calc",5409,-5409,true],["ebitda_calc","ebit_calc",5409,-5409,true]]}},"financial_ratios":{"current_ratio":{"value":0.01824723721408378},"quick_ratio":{"value":0.01824723721408378},"net_profit_margin":{"value":-0.18962313759859772},"roa":{"value":-5.441649899396379},"roe":{"value":0.10114061331338818},"debt_to_equity":{"value":-1.0185863874345549,"negative_equity":true},"asset_turnover":{"value":28.697183098591548},"altman_z_score":{"value":-72.82735929920308},"roce":{"value":0.10114061331338818}},"source_ids":{"financial_statement_id":"1968616","income_statement_id":"1968616","balance_sheet_id":"1968616"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30646,"mat_exp":19015,"labour_exp":22180,"income_before_income_taxes":-10549,"income_after_income_taxes":-10549,"net_income":-10549},"balance_data":{"cash":1051,"accounts_receivable":1022,"cur_assets":2073,"assets":2073,"cur_liab":50145,"equity":-48072,"equities":2073},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",30646,30646,false],["total_rev_calc","material_costs_exp",19015,19015,false],["total_rev_calc","labour_costs_exp",22180,22180,false],["total_rev_calc","ebitda_calc",10549,-10549,true],["ebitda_calc","ebit_calc",10549,-10549,true]]}},"financial_ratios":{"current_ratio":{"value":0.04134011367035597},"quick_ratio":{"value":0.04134011367035597},"net_profit_margin":{"value":-0.3442211055276382},"roa":{"value":-5.088760250844187},"roe":{"value":0.2194416708270927},"debt_to_equity":{"value":-1.0431228157763355,"negative_equity":true},"asset_turnover":{"value":14.783405692233478},"altman_z_score":{"value":-37.72807998872734},"roce":{"value":0.2194416708270927}},"source_ids":{"financial_statement_id":"1826179","income_statement_id":"1826179","balance_sheet_id":"1826179"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":25861,"mat_exp":24569,"labour_exp":16487,"oth_op_exp":200,"income_before_income_taxes":-15395,"income_after_income_taxes":-15395,"net_income":-15395},"balance_data":{"cash":734,"inventories":588,"cur_assets":1322,"assets":1322,"cur_liab":38845,"equity":-37523,"equities":1322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",25861,25861,false],["total_rev_calc","material_costs_exp",24569,24569,false],["total_rev_calc","labour_costs_exp",16487,16487,false],["total_rev_calc","other_op_costs_exp",200,200,false],["total_rev_calc","ebitda_calc",15395,-15395,true]]}},"financial_ratios":{"current_ratio":{"value":0.03403269404041704},"quick_ratio":{"value":0.018895610760715664},"net_profit_margin":{"value":-0.5952979389814779},"roa":{"value":-11.645234493192133},"roe":{"value":0.41028169389441144},"debt_to_equity":{"value":-1.0352317245422806,"negative_equity":true},"asset_turnover":{"value":19.562027231467475},"altman_z_score":{"value":-61.45635604157414},"roce":{"value":0.41028169389441144}},"source_ids":{"financial_statement_id":"1461505","income_statement_id":"1461505","balance_sheet_id":"1461505"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":29350,"mat_exp":28749,"labour_exp":15399,"income_before_income_taxes":-14798,"income_after_income_taxes":-14798,"net_income":-14798},"balance_data":{"cash":1177,"cur_assets":1177,"assets":1177,"cur_liab":23304,"equity":-22127,"equities":1177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",29350,29350,false],["total_rev_calc","material_costs_exp",28749,28749,false],["total_rev_calc","labour_costs_exp",15399,15399,false],["total_rev_calc","ebitda_calc",14798,-14798,true],["ebitda_calc","ebit_calc",14798,-14798,true]]}},"financial_ratios":{"current_ratio":{"value":0.050506350841057326},"quick_ratio":{"value":0.050506350841057326},"net_profit_margin":{"value":-0.504190800681431},"roa":{"value":-12.572642310960068},"roe":{"value":0.6687757038911737},"debt_to_equity":{"value":-1.0531929317123876,"negative_equity":true},"asset_turnover":{"value":24.93627867459643},"altman_z_score":{"value":-43.977983594329004},"roce":{"value":0.6687757038911737}},"source_ids":{"financial_statement_id":"1334151","income_statement_id":"1334151","balance_sheet_id":"1334151"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,9.63,3.35,6.26,3,"510.09","~ 456.53"],[2023,9.26,3.25,6,3,"488.90","~ 437.57"],[2022,6.83,2.34,4.47,3,"364.23","~ 325.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.25","0.41","1.84",3,"599.72","~ 536.75"],["2026. gada 2. ceturksnis","2.46","0.56","1.91",3,"622.54","~ 555.34"],["2026. gada 1. ceturksnis","1.52","0.21","1.31",3,"426.97","~ 382.14"],["2025. gada 4. ceturksnis","1.63","0.25","1.38",3,"449.79","~ 402.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.26,"employees":3,"gross_salary_raw":510.08767641211176,"gross_salary_formatted":"510.09","net_salary_formatted":"~ 456.53","vsaoi_employee_part":"53.56","non_taxable_minimum":"496.12","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.26,"employees":3,"gross_salary_raw":510.08767641211176,"gross_salary_formatted":"510.09","net_salary_formatted":"~ 456.53","vsaoi_employee_part":"53.56","non_taxable_minimum":"496.12","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","preču ražošana un realizācija \r\nārējā ekonomiskā darbība \r\nimporta un eksporta operācijas \r\ntūrisma pakalpojumi \r\nizdevējdarbība \r\nservisa pakalpojumi\r\nkonsultācijas \r\ntirdzniecība \r\nsadzīves pakalpojumi\r\nvisa veida transporta līdzekļu vadītāju apmācība - kategorijas A, B, C, D, E\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-01-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2013,2,"LVL"],[2015,1,"EUR"],[2016,1,"EUR"],[2021,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ40103135497","K","SIA","1994-09-21","Rīga, Lāčplēša iela 87",1011,101118227,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8553","010093","Latgales priekšpilsēta",9.63,3.35,6.26,3],[2023,"sabiedrība ar ierobežotu atbildību","8553","010093","Latgales priekšpilsēta",9.26,3.25,6,3],[2022,"sabiedrība ar ierobežotu atbildību","8553  ","010093","Latgales priekšpilsēta",6.83,2.34,4.47,3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ONEIL SIA","2026. gada 3. ceturksnis","2.25","0.0","0.0","0.41","1.84","3"],["ONEIL SIA","2026. gada 2. ceturksnis","2.46","0.0","0.0","0.56","1.91","3"],["ONEIL SIA","2026. gada 1. ceturksnis","1.52","0.0","0.0","0.21","1.31","3"],["ONEIL SIA","2025. gada 4. ceturksnis","1.63","0.00","0.00","0.25","1.38","3"]]}}}