{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103142728","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103142728"},"registration_number":"40103142728","company_name":"Sabiedrība ar ierobežotu atbildību ražošanas firma \"ĶĪMIĶIS\"","company_type":"SIA","registered_date":"1991-04-26","area_of_activity":{"nace_code":"2222","nace_description":"Plastmasas iepakojuma ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,223201,-29085,188461,11,"EUR"],[2024,256513,88230,219238,11,"EUR"],[2023,256528,-42231,293399,9,"EUR"],[2022,275743,119031,347613,10,"EUR"],[2021,289938,140049,468730,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":223201,"cogs":241532,"gross_prof":-18331,"admin_exp":29764,"oth_op_rev":25041,"oth_op_exp":591,"interest_expenses":292,"income_before_income_taxes":-23937,"provision_for_income_taxes":5148,"income_after_income_taxes":-29085,"net_income":-29085},"balance_data":{"cash":6977,"accounts_receivable":15418,"inventories":39446,"cur_assets":61841,"fixed_assets":126620,"non_cur_assets":126620,"assets":188461,"cur_liab":27749,"equity":160712,"equities":188461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",241532,241532,false],["net_turnover_source","gross_profit_calc",18331,-18331,true],["gross_profit_calc","admin_exp",29764,29764,false],["gross_profit_calc","other_op_exp_exp",591,591,false],["gross_profit_calc","ebit_calc",48686,-48686,true]]}},"financial_ratios":{"current_ratio":{"value":2.2285848138671662},"quick_ratio":{"value":0.8070561101300948},"net_profit_margin":{"value":-0.13030855596525104},"roa":{"value":-0.15432901236860677},"roe":{"value":-0.18097590721290258},"debt_to_equity":{"value":0.17266290009457913,"negative_equity":false},"interest_coverage":{"value":-80.97602739726027},"asset_turnover":{"value":1.1843352205496098},"altman_z_score":{"value":4.076627312112677},"roce":{"value":-0.14712653691074717}},"source_ids":{"financial_statement_id":"2331964","income_statement_id":"2331964","balance_sheet_id":"2331964"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":256513,"cogs":244253,"gross_prof":12260,"admin_exp":28017,"oth_op_rev":146552,"oth_op_exp":10496,"interest_expenses":730,"income_before_income_taxes":119569,"provision_for_income_taxes":31339,"income_after_income_taxes":88230,"net_income":88230},"balance_data":{"cash":22448,"accounts_receivable":32560,"inventories":42226,"cur_assets":97234,"fixed_assets":122004,"non_cur_assets":122004,"assets":219238,"cur_liab":40776,"equity":178462,"equities":219238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244253,244253,false],["net_turnover_source","gross_profit_calc",12260,12260,false],["gross_profit_calc","admin_exp",28017,28017,false],["gross_profit_calc","other_op_exp_exp",10496,10496,false],["gross_profit_calc","ebit_calc",26253,-26253,true]]}},"financial_ratios":{"current_ratio":{"value":2.384588973906219},"quick_ratio":{"value":1.3490288404944084},"net_profit_margin":{"value":0.34395917555835376},"roa":{"value":0.40243935814046833},"roe":{"value":0.4943909627819928},"debt_to_equity":{"value":0.2284856159854759,"negative_equity":false},"interest_coverage":{"value":164.7931506849315},"asset_turnover":{"value":1.1700207080889262},"altman_z_score":{"value":5.584833791302113},"roce":{"value":0.6740874808082393}},"source_ids":{"financial_statement_id":"2065918","income_statement_id":"2065918","balance_sheet_id":"2065918"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":256528,"cogs":268545,"gross_prof":-12017,"admin_exp":25219,"oth_op_exp":754,"interest_expenses":572,"income_before_income_taxes":-38562,"provision_for_income_taxes":3669,"income_after_income_taxes":-42231,"net_income":-42231},"balance_data":{"cash":40002,"accounts_receivable":16126,"inventories":58809,"cur_assets":114937,"fixed_assets":178462,"non_cur_assets":178462,"assets":293399,"cur_liab":45807,"equity":247592,"equities":293399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",268545,268545,false],["net_turnover_source","gross_profit_calc",12017,-12017,true],["gross_profit_calc","admin_exp",25219,25219,false],["gross_profit_calc","other_op_exp_exp",754,754,false],["gross_profit_calc","ebit_calc",37990,-37990,true]]}},"financial_ratios":{"current_ratio":{"value":2.5091579889536533},"quick_ratio":{"value":1.225314908201803},"net_profit_margin":{"value":-0.16462530406037548},"roa":{"value":-0.14393709590012235},"roe":{"value":-0.17056690038450353},"debt_to_equity":{"value":0.18501001647872306,"negative_equity":false},"interest_coverage":{"value":-66.41608391608392},"asset_turnover":{"value":0.8743315416889628},"altman_z_score":{"value":3.62412827757116},"roce":{"value":-0.15343791398752787}},"source_ids":{"financial_statement_id":"1918423","income_statement_id":"1918423","balance_sheet_id":"1918423"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":275743,"cogs":276992,"gross_prof":-1249,"admin_exp":20047,"oth_op_rev":155717,"oth_op_exp":832,"income_before_income_taxes":133589,"provision_for_income_taxes":14558,"income_after_income_taxes":119031,"net_income":119031},"balance_data":{"cash":70658,"accounts_receivable":15897,"inventories":93672,"cur_assets":180227,"fixed_assets":167386,"non_cur_assets":167386,"assets":347613,"cur_liab":43870,"equity":303743,"equities":347613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",276992,276992,false],["net_turnover_source","gross_profit_calc",1249,-1249,true],["gross_profit_calc","admin_exp",20047,20047,false],["gross_profit_calc","other_op_exp_exp",832,832,false],["gross_profit_calc","ebit_calc",22128,-22128,true]]}},"financial_ratios":{"current_ratio":{"value":4.108206063369045},"quick_ratio":{"value":1.9729883747435606},"net_profit_margin":{"value":0.43167369615910467},"roa":{"value":0.3424239024432343},"roe":{"value":0.39188063593235073},"debt_to_equity":{"value":0.14443131199731352,"negative_equity":false},"asset_turnover":{"value":0.7932470879972844},"altman_z_score":{"value":5.91501001388852},"roce":{"value":0.43980931247798305}},"source_ids":{"financial_statement_id":"1730551","income_statement_id":"1730551","balance_sheet_id":"1730551"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":289938,"cogs":263937,"gross_prof":26001,"admin_exp":18996,"oth_op_rev":181077,"oth_op_exp":9392,"interest_expenses":37569,"income_before_income_taxes":141121,"provision_for_income_taxes":1072,"income_after_income_taxes":140049,"net_income":140049},"balance_data":{"cash":11943,"accounts_receivable":116424,"inventories":106450,"cur_assets":234817,"fixed_assets":233913,"non_cur_assets":233913,"assets":468730,"cur_liab":226818,"equity":241912,"equities":468730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",263937,263937,false],["net_turnover_source","gross_profit_calc",26001,26001,false],["gross_profit_calc","admin_exp",18996,18996,false],["gross_profit_calc","other_op_exp_exp",9392,9392,false],["gross_profit_calc","ebit_calc",2387,-2387,true]]}},"financial_ratios":{"current_ratio":{"value":1.0352661605339963},"quick_ratio":{"value":0.5659471470518213},"net_profit_margin":{"value":0.483030854872421},"roa":{"value":0.2987839481151196},"roe":{"value":0.578925394358279},"debt_to_equity":{"value":0.9376054102318199,"negative_equity":false},"interest_coverage":{"value":4.756315046980223},"asset_turnover":{"value":0.6185607919271222},"altman_z_score":{"value":2.6991021115993545},"roce":{"value":0.7386570323092695}},"source_ids":{"financial_statement_id":"1400981","income_statement_id":"1400981","balance_sheet_id":"1400981"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"102.90","9.12","22.74",10,"555.88","~ 493.71"],[2023,"59.63","5.55","18.14",8,"554.29","~ 492.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.95","2.53","8.58",10,"838.96","~ 699.64"],["2026. gada 1. ceturksnis","31.27","2.18","7.20",11,"640.02","~ 567.00"],["2025. gada 4. ceturksnis","17.74","2.07","6.91",11,"614.24","~ 539.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.74,"employees":10,"gross_salary_raw":555.8814901730713,"gross_salary_formatted":"555.88","net_salary_formatted":"~ 493.71","vsaoi_employee_part":"58.37","non_taxable_minimum":"478.51","iin_part":"3.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.74,"employees":10,"gross_salary_raw":555.8814901730713,"gross_salary_formatted":"555.88","net_salary_formatted":"~ 493.71","vsaoi_employee_part":"58.37","non_taxable_minimum":"478.51","iin_part":"3.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4266,"EUR","2014-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,13,"EUR"],[2011,11,"LVL"],[2012,12,"LVL"],[2013,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1991-01-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV04ZZZ40103142728","K","SIA","1991-04-26","Olaines nov., Olaine, Kūdras iela 21",2114,101273024,100016077,100003567,"0800900"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2222  ","041200","Olaine","102.90","9.12","22.74",10],[2023,"sabiedrība ar ierobežotu atbildību","2222  ","041200","Olaine","59.63","5.55","18.14",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 01.10.1996 ","nav","nav",null],["nav"," 18.05.1995 ","nav","nav"," 30.09.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĶĪMIĶIS SIA","2025. gada 4. ceturksnis","17.74","8.74","0.00","2.07","6.91","11"],["ĶĪMIĶIS SIA","2026. gada 1. ceturksnis","31.27","6.79","0.00","2.18","7.20","11"],["ĶĪMIĶIS SIA","2026. gada 2. ceturksnis","19.95","8.77","0.0","2.53","8.58","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","other_taxes","net_income","provision_for_income_taxes","income_after_income_taxes"],"data":[[306033,287574,18459,9906,13396,1063,1018,19868,70,19798,null,null],[286059,264414,21645,18544,null,742,null,2359,null,2125,234,2125],[298979,235636,63343,32634,94000,118,null,124591,null,124584,7,124584],[289938,263937,26001,18996,181077,9392,37569,141121,null,140049,1072,140049],[275743,276992,-1249,20047,155717,832,null,133589,null,119031,14558,119031]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[8649,53169,39674,101492,2748,2748,104240,77878,16437,1700,8225,104240],[5591,35468,50092,91151,350082,350082,441233,463954,null,null,-22721,441233],[32909,62001,46118,141028,295631,295631,436659,334796,null,null,101863,436659],[11943,116424,106450,234817,233913,233913,468730,226818,null,null,241912,468730],[70658,15897,93672,180227,167386,167386,347613,43870,null,null,303743,347613]]}}}