{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103146679","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103146679","company_name":"Sabiedrība ar ierobežotu atbildību \"MOŽUMS-1\"","company_type":"SIA","registered_date":"1994-12-19","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2775290,40919,1730255,153,"EUR"],[2024,2698774,15545,1595790,138,"EUR"],[2023,2537670,5715,1495671,143,"EUR"],[2022,2665526,4701,1539877,143,"EUR"],[2021,2894088,129763,1933004,154,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":153,"type_from_db":"UGP"},"income_data":{"net_turnover":2775290,"cogs":2652570,"gross_prof":122720,"admin_exp":103200,"oth_op_rev":29991,"oth_op_exp":3369,"other_interest_revenues":3846,"interest_expenses":9062,"income_before_income_taxes":40926,"provision_for_income_taxes":7,"income_after_income_taxes":40919,"net_income":40919},"balance_data":{"cash":374403,"accounts_receivable":110197,"inventories":596,"cur_assets":485196,"fixed_assets":1245059,"non_cur_assets":1245059,"assets":1730255,"cur_liab":323191,"non_cur_liab":370765,"equity":1036299,"equities":1730255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2652570,2652570,false],["net_turnover_source","gross_profit_calc",122720,122720,false],["gross_profit_calc","admin_exp",103200,103200,false],["gross_profit_calc","other_op_exp_exp",3369,3369,false],["gross_profit_calc","ebit_calc",16151,16151,false]]}},"financial_ratios":{"current_ratio":{"value":1.5012670526097571},"quick_ratio":{"value":1.4994229418517224},"net_profit_margin":{"value":0.01474404476649287},"roa":{"value":0.0236491153038136},"roe":{"value":0.03948570827531436},"debt_to_equity":{"value":0.6696484315820048,"negative_equity":false},"interest_coverage":{"value":5.516221584639153},"asset_turnover":{"value":1.6039774484107834},"altman_z_score":{"value":2.89215281920856},"roce":{"value":0.03552645792941899}},"source_ids":{"financial_statement_id":"2238365","income_statement_id":"2238365","balance_sheet_id":"2238365"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":138,"type_from_db":"UGP"},"income_data":{"net_turnover":2698774,"cogs":2617616,"gross_prof":81158,"sell_exp":2459,"admin_exp":59525,"oth_op_rev":6103,"oth_op_exp":256,"other_interest_revenues":4870,"interest_expenses":14346,"income_before_income_taxes":15545,"income_after_income_taxes":15545,"net_income":15545},"balance_data":{"cash":261135,"accounts_receivable":146214,"cur_assets":407349,"fixed_assets":1188441,"non_cur_assets":1188441,"assets":1595790,"cur_liab":387206,"non_cur_liab":213204,"equity":995380,"equities":1595790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2617616,2617616,false],["net_turnover_source","gross_profit_calc",81158,81158,false],["gross_profit_calc","selling_exp",2459,2459,false],["gross_profit_calc","admin_exp",59525,59525,false],["gross_profit_calc","other_op_exp_exp",256,256,false]]}},"financial_ratios":{"current_ratio":{"value":1.0520214046269944},"quick_ratio":{"value":1.0520214046269944},"net_profit_margin":{"value":0.005760022884465316},"roa":{"value":0.009741256681643575},"roe":{"value":0.0156171512387229},"debt_to_equity":{"value":0.6031967690731178,"negative_equity":false},"interest_coverage":{"value":2.0835773037780565},"asset_turnover":{"value":1.6911836770502384},"altman_z_score":{"value":2.9796590534867837},"roce":{"value":0.024732248648004607}},"source_ids":{"financial_statement_id":"1990370","income_statement_id":"1990370","balance_sheet_id":"1990370"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":143,"type_from_db":"UGP"},"income_data":{"net_turnover":2537670,"cogs":2448027,"gross_prof":89643,"sell_exp":2472,"admin_exp":72258,"oth_op_rev":6829,"oth_op_exp":131,"other_interest_revenues":1469,"interest_expenses":17365,"income_before_income_taxes":5715,"income_after_income_taxes":5715,"net_income":5715},"balance_data":{"cash":211080,"accounts_receivable":139787,"cur_assets":350867,"fixed_assets":1144804,"non_cur_assets":1144804,"assets":1495671,"cur_liab":268831,"non_cur_liab":247005,"equity":979835,"equities":1495671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2448027,2448027,false],["net_turnover_source","gross_profit_calc",89643,89643,false],["gross_profit_calc","selling_exp",2472,2472,false],["gross_profit_calc","admin_exp",72258,72258,false],["gross_profit_calc","other_op_exp_exp",131,131,false]]}},"financial_ratios":{"current_ratio":{"value":1.305158259278134},"quick_ratio":{"value":1.305158259278134},"net_profit_margin":{"value":0.0022520658714490064},"roa":{"value":0.0038210274853226413},"roe":{"value":0.005832614674919757},"debt_to_equity":{"value":0.5264519026162569,"negative_equity":false},"interest_coverage":{"value":1.3291102792974374},"asset_turnover":{"value":1.696676608692687},"altman_z_score":{"value":3.133229932305861},"roce":{"value":0.018812559094910503}},"source_ids":{"financial_statement_id":"1867863","income_statement_id":"1867863","balance_sheet_id":"1867863"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":143,"type_from_db":"UGP"},"income_data":{"net_turnover":2665526,"cogs":2589709,"gross_prof":75817,"sell_exp":2474,"admin_exp":65213,"oth_op_rev":13410,"oth_op_exp":3772,"interest_expenses":12217,"income_before_income_taxes":5551,"provision_for_income_taxes":850,"income_after_income_taxes":4701,"net_income":4701},"balance_data":{"cash":191716,"accounts_receivable":120668,"cur_assets":312384,"fixed_assets":1227493,"non_cur_assets":1227493,"assets":1539877,"cur_liab":274675,"non_cur_liab":291082,"equity":974120,"equities":1539877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2589709,2589709,false],["net_turnover_source","gross_profit_calc",75817,75817,false],["gross_profit_calc","selling_exp",2474,2474,false],["gross_profit_calc","admin_exp",65213,65213,false],["gross_profit_calc","other_op_exp_exp",3772,3772,false]]}},"financial_ratios":{"current_ratio":{"value":1.137285883316647},"quick_ratio":{"value":1.137285883316647},"net_profit_margin":{"value":0.0017636293924726302},"roa":{"value":0.003052841233423189},"roe":{"value":0.004825894140352318},"debt_to_equity":{"value":0.580787787952203,"negative_equity":false},"interest_coverage":{"value":1.4543668658426783},"asset_turnover":{"value":1.7309992940994638},"altman_z_score":{"value":3.0399102971065313},"roce":{"value":0.01404360726587533}},"source_ids":{"financial_statement_id":"1770621","income_statement_id":"1770621","balance_sheet_id":"1770621"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":154,"type_from_db":"UGP"},"income_data":{"net_turnover":2894088,"cogs":2576244,"gross_prof":317844,"sell_exp":2097,"admin_exp":87067,"oth_op_rev":5367,"oth_op_exp":90319,"interest_expenses":13079,"income_before_income_taxes":130649,"provision_for_income_taxes":886,"income_after_income_taxes":129763,"net_income":129763},"balance_data":{"cash":212701,"accounts_receivable":237489,"inventories":190388,"cur_assets":640578,"fixed_assets":1292426,"non_cur_assets":1292426,"assets":1933004,"cur_liab":558622,"non_cur_liab":404963,"equity":969419,"equities":1933004},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2576244,2576244,false],["net_turnover_source","gross_profit_calc",317844,317844,false],["gross_profit_calc","selling_exp",2097,2097,false],["gross_profit_calc","admin_exp",87067,87067,false],["gross_profit_calc","other_op_exp_exp",90319,90319,false]]}},"financial_ratios":{"current_ratio":{"value":1.1467110138877452},"quick_ratio":{"value":0.8058937886441995},"net_profit_margin":{"value":0.044837268251691036},"roa":{"value":0.0671302283906293},"roe":{"value":0.1338564645421639},"debt_to_equity":{"value":0.993981962391907,"negative_equity":false},"interest_coverage":{"value":10.989219359278232},"asset_turnover":{"value":1.4971971087488696},"altman_z_score":{"value":2.6029434704510264},"roce":{"value":0.10457645690935999}},"source_ids":{"financial_statement_id":"1390048","income_statement_id":"1390048","balance_sheet_id":"1390048"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"892.58","314.65","574.90",147,"956.02","~ 749.43"],[2023,"798.94","277.41","518.06",138,"917.68","~ 724.93"],[2022,"915.93","320.62","590.99",138,"1 046.87","~ 764.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","239.97","78.57","160.39",162,"968.09","~ 785.75"],["2026. gada 1. ceturksnis","216.04","68.66","146.08",162,"881.71","~ 728.15"],["2025. gada 4. ceturksnis","221.33","72.60","147.93",159,"909.73","~ 736.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":574.9,"employees":147,"gross_salary_raw":956.01944698873,"gross_salary_formatted":"956.02","net_salary_formatted":"~ 749.43","vsaoi_employee_part":"100.38","non_taxable_minimum":"324.61","iin_part":"106.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":574.9,"employees":147,"gross_salary_raw":956.01944698873,"gross_salary_formatted":"956.02","net_salary_formatted":"~ 749.43","vsaoi_employee_part":"100.38","non_taxable_minimum":"324.61","iin_part":"106.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","iedzīvotāju veselības aprūpe\r\nveselības apdrošināšana\r\nkosmetoloģiskie pakalpojumi\r\nmazum-, vairumtirdzniecība \r\nstarpniecība \r\nsadzīves un servisa pakalpojumi \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",589778,"EUR","2016-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,133,"EUR"],[2018,130,"EUR"],[2010,47,"LVL"],[2013,74,"LVL"],[2014,82,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1994-12-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-13","Sabiedrība ar ierobežotu atbildību firma \"MOŽUMS-1\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40103146679","K","SIA","1994-12-19","Rīga, Bruņinieku iela 8",1010,101129633,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","000344187","1999-08-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","010094","Vidzemes priekšpilsēta","892.58","314.65","574.90",147],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","010094","Vidzemes priekšpilsēta","798.94","277.41","518.06",138],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","010094","Vidzemes priekšpilsēta","915.93","320.62","590.99",138]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 08.07.1996 ","nav","nav",null],["nav"," 27.12.1995 ","nav","nav"," 07.07.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOŽUMS-1 SIA","2025. gada 4. ceturksnis","221.33","0.61","0.00","72.60","147.93","159"],["MOŽUMS-1 SIA","2026. gada 1. ceturksnis","216.04","1.11","0.00","68.66","146.08","162"],["MOŽUMS-1 SIA","2026. gada 2. ceturksnis","239.97","0.83","0.0","78.57","160.39","162"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1648514,1435251,213263,1293,46578,20258,61121,15009,109520,65,109455,109455,null],[2045927,1707600,338327,1634,86814,8,61667,14937,173283,11,173272,173272,null],[2894088,2576244,317844,2097,87067,5367,90319,13079,130649,886,129763,129763,null],[2665526,2589709,75817,2474,65213,13410,3772,12217,5551,850,4701,4701,null],[2537670,2448027,89643,2472,72258,6829,131,17365,5715,null,5715,5715,1469]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[3179,72324,75503,1398795,1398795,1474298,237087,570827,666384,1474298,null],[35779,211199,246978,1331896,1331896,1578874,244241,494977,839656,1578874,null],[212701,237489,640578,1292426,1292426,1933004,558622,404963,969419,1933004,190388],[191716,120668,312384,1227493,1227493,1539877,274675,291082,974120,1539877,null],[211080,139787,350867,1144804,1144804,1495671,268831,247005,979835,1495671,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net"],"data":[[1809,38449,47191,46941,-3170,-6774,-9944,-9500,-22490,-34471,2526,172,2698,null,null,null,null,null,null],[11018,83159,83279,81367,-16311,-11430,-27741,-30348,-19225,-52259,1367,3839,5206,null,null,null,null,null,null],[27351,96778,73081,71171,-213899,20764,-193135,-26500,-30348,117661,-4303,5206,903,180000,null,null,null,null,null],[null,null,null,null,null,null,null,5702,null,-5702,-1497,2215,718,null,246678,213078,4205,4205,4205]]}},"public_procurement":{"kopa_eur":336157.02,"ligumu_skaits":3,"periods":{"no":"2019-10-04","lidz":"2026-01-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[174000,"2024-09-27","Valsts ieņēmumu dienests","Obligāto periodisko un ārpuskārtas veselības pārbaužu veikšana VID ierēdņiem un darbiniekiem visā Latvijas teritorijā"],[162157.02,"2021-09-08","Valsts ieņēmumu dienests","Obligātās veselības pārbaudes"],[null,"2019-10-04","Valsts ieņēmumu dienests","Obligātās veselības pārbaudes"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts ieņēmumu dienests",336157.02,3]]},"pa_gadiem":{"2024":{"summa_eur":174000,"ligumu_skaits":1},"2021":{"summa_eur":162157.02,"ligumu_skaits":1},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2014-06-01","lidz":"2026-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":4,"pabeigti":3,"es_finansejums_eur":549439.36,"attiecinamas_izmaksas_eur":641919.84,"izmaksats_eur":275065.48,"izmaksats_projektiem":3,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Primārās veselības aprūpes lomas stiprināšana, attīstot infrastruktūru SIA \"MOŽUMS-1\" telpās","Primārās veselības aprūpes lomas stiprināšana, attīstot infrastruktūru - ģimenes ārstu prakšu attīstība, atklāta atlase, 2. kārtas 1. uzsaukums","ERAF",302712.63,356132.5,"Līgums","2025-11-19","2026-12-31"],["Digitālā mamogrāfa iegāde SIA \"MOŽUMS-1\"","Ārstniecības iestāžu infrastruktūras attīstība","ERAF",113544.34,133581.58,"Pabeigts","2025-06-09","2026-06-30"],["Rentgena iekārtas iegāde SIA \"Možums-1\"","Atbalsts sekundāro ambulatoro pakalpojumu sniedzēju infrastruktūrai vai aprīkojumam","AF",106343,120630,"Pabeigts","2024-02-19","2025-03-31"],["Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana SIA “Možums-1” ģimenes ārstu praksēs.","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 4.kārtas 1.apakškārtas 3.uzsaukums","ERAF",26839.39,31575.76,"Pabeigts","2022-07-13","2022-12-12"]]}},"ka_izpilditajs_projektos":{"ligumu_skaits":9,"kopa_bez_pvn_eur":3650.76,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[805.22,"2015-02-06","Jaunatnes starptautisko programmu aģentūra","„Sākotnējās profesionālās izglītības programmu īstenošana Jauniešu garantijas ietvaros”"],[590.87,"2018-02-07","Jaunatnes starptautisko programmu aģentūra","„Sākotnējās profesionālās izglītības programmu īstenošana Jauniešu garantijas ietvaros”"],[569.6,"2019-02-21","Jaunatnes starptautisko programmu aģentūra","„Sākotnējās profesionālās izglītības programmu īstenošana Jauniešu garantijas ietvaros”"],[487.37,"2016-02-02","Jaunatnes starptautisko programmu aģentūra","„Sākotnējās profesionālās izglītības programmu īstenošana Jauniešu garantijas ietvaros”"],[487.37,"2017-01-17","Jaunatnes starptautisko programmu aģentūra","„Sākotnējās profesionālās izglītības programmu īstenošana Jauniešu garantijas ietvaros”"]]}}}}