{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103156889","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103156889"},"registration_number":"40103156889","company_name":"Sabiedrība ar ierobežotu atbildību \"GRINLUKS AT\"","company_type":"SIA","registered_date":"1995-05-10","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,72297,-3102,8292,2,"EUR"],[2024,76760,-6933,7410,3,"EUR"],[2023,126254,-140,13311,3,"EUR"],[2022,137923,-550,14148,3,"EUR"],[2021,130418,-3026,12440,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":72297,"cogs":73489,"gross_prof":-1192,"sell_exp":776,"admin_exp":562,"oth_op_rev":279,"oth_op_exp":851,"income_before_income_taxes":-3102,"income_after_income_taxes":-3102,"net_income":-3102},"balance_data":{"cash":1260,"accounts_receivable":294,"inventories":6738,"cur_assets":8292,"assets":8292,"cur_liab":16013,"equity":-7721,"equities":8292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73489,73489,false],["net_turnover_source","gross_profit_calc",1192,-1192,true],["gross_profit_calc","selling_exp",776,776,false],["gross_profit_calc","admin_exp",562,562,false],["gross_profit_calc","other_op_exp_exp",851,851,false]]}},"financial_ratios":{"current_ratio":{"value":0.5178292637232249},"quick_ratio":{"value":0.09704615000312246},"net_profit_margin":{"value":-0.042906344661604215},"roa":{"value":-0.374095513748191},"roe":{"value":0.4017614298665976},"debt_to_equity":{"value":-2.0739541510167077,"negative_equity":true},"asset_turnover":{"value":8.718885672937772},"altman_z_score":{"value":5.880320900508087},"roce":{"value":0.4017614298665976}},"source_ids":{"financial_statement_id":"2268303","income_statement_id":"2268303","balance_sheet_id":"2268303"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":76760,"cogs":81656,"gross_prof":-4896,"sell_exp":746,"admin_exp":680,"oth_op_exp":611,"income_before_income_taxes":-6933,"income_after_income_taxes":-6933,"net_income":-6933},"balance_data":{"cash":1014,"accounts_receivable":313,"inventories":6083,"cur_assets":7410,"assets":7410,"cur_liab":12029,"equity":-4619,"equities":7410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81656,81656,false],["net_turnover_source","gross_profit_calc",4896,-4896,true],["gross_profit_calc","selling_exp",746,746,false],["gross_profit_calc","admin_exp",680,680,false],["gross_profit_calc","other_op_exp_exp",611,611,false]]}},"financial_ratios":{"current_ratio":{"value":0.6160113060104747},"quick_ratio":{"value":0.11031673455815114},"net_profit_margin":{"value":-0.09032047941636269},"roa":{"value":-0.9356275303643725},"roe":{"value":1.5009742368478025},"debt_to_equity":{"value":-2.6042433427148732,"negative_equity":true},"asset_turnover":{"value":10.35897435897436},"altman_z_score":{"value":6.295071981992686},"roce":{"value":1.5009742368478025}},"source_ids":{"financial_statement_id":"1980559","income_statement_id":"1980559","balance_sheet_id":"1980559"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":126254,"cogs":124143,"gross_prof":2111,"sell_exp":975,"admin_exp":733,"oth_op_rev":214,"oth_op_exp":757,"income_before_income_taxes":-140,"income_after_income_taxes":-140,"net_income":-140},"balance_data":{"cash":5715,"accounts_receivable":299,"inventories":7297,"cur_assets":13311,"assets":13311,"cur_liab":10997,"equity":2314,"equities":13311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124143,124143,false],["net_turnover_source","gross_profit_calc",2111,2111,false],["gross_profit_calc","selling_exp",975,975,false],["gross_profit_calc","admin_exp",733,733,false],["gross_profit_calc","other_op_exp_exp",757,757,false]]}},"financial_ratios":{"current_ratio":{"value":1.2104210239156135},"quick_ratio":{"value":0.5468764208420478},"net_profit_margin":{"value":-0.0011088757583918134},"roa":{"value":-0.01051761700848922},"roe":{"value":-0.06050129645635264},"debt_to_equity":{"value":4.7523768366465,"negative_equity":false},"asset_turnover":{"value":9.484937269927128},"altman_z_score":{"value":9.793553601136136},"roce":{"value":-0.06050129645635264}},"source_ids":{"financial_statement_id":"1901884","income_statement_id":"1901884","balance_sheet_id":"1901884"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":137923,"cogs":136872,"gross_prof":1051,"sell_exp":1000,"admin_exp":588,"oth_op_exp":13,"income_before_income_taxes":-550,"income_after_income_taxes":-550,"net_income":-550},"balance_data":{"cash":7288,"accounts_receivable":225,"inventories":6635,"cur_assets":14148,"assets":14148,"cur_liab":11694,"equity":2454,"equities":14148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136872,136872,false],["net_turnover_source","gross_profit_calc",1051,1051,false],["gross_profit_calc","selling_exp",1000,1000,false],["gross_profit_calc","admin_exp",588,588,false],["gross_profit_calc","other_op_exp_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":1.2098512057465367},"quick_ratio":{"value":0.642466221994185},"net_profit_margin":{"value":-0.003987732285405625},"roa":{"value":-0.03887475261521063},"roe":{"value":-0.2241238793806031},"debt_to_equity":{"value":4.765281173594132,"negative_equity":false},"asset_turnover":{"value":9.748586372632174},"altman_z_score":{"value":9.967721899967403},"roce":{"value":-0.2241238793806031}},"source_ids":{"financial_statement_id":"1481890","income_statement_id":"1481890","balance_sheet_id":"1481890"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":130418,"cogs":131979,"gross_prof":-1561,"sell_exp":975,"admin_exp":592,"oth_op_rev":112,"oth_op_exp":10,"income_before_income_taxes":-3026,"income_after_income_taxes":-3026,"net_income":-3026},"balance_data":{"cash":2777,"accounts_receivable":177,"inventories":9376,"cur_assets":12330,"fixed_assets":110,"non_cur_assets":110,"assets":12440,"cur_liab":9436,"equity":3004,"equities":12440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131979,131979,false],["net_turnover_source","gross_profit_calc",1561,-1561,true],["gross_profit_calc","selling_exp",975,975,false],["gross_profit_calc","admin_exp",592,592,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":1.3066977532852904},"quick_ratio":{"value":0.31305637982195844},"net_profit_margin":{"value":-0.023202318698339185},"roa":{"value":-0.2432475884244373},"roe":{"value":-1.007323568575233},"debt_to_equity":{"value":3.141145139813582,"negative_equity":false},"asset_turnover":{"value":10.483762057877813},"altman_z_score":{"value":10.212066755083152},"roce":{"value":-1.007323568575233}},"source_ids":{"financial_statement_id":"1391830","income_statement_id":"1391830","balance_sheet_id":"1391830"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.05.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.55","0.71","2.72",3,"221.64","~ 198.36"],[2023,"9.30","1.11","4.51",3,"367.49","~ 328.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.05","0.47","1.5",2,"***","***"],["2026. gada 1. ceturksnis","3.03","0.48","1.46",2,"***","***"],["2025. gada 4. ceturksnis","2.44","0.46","1.47",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.72,"employees":3,"gross_salary_raw":221.63553991069395,"gross_salary_formatted":"221.64","net_salary_formatted":"~ 198.36","vsaoi_employee_part":"23.27","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.72,"employees":3,"gross_salary_raw":221.63553991069395,"gross_salary_formatted":"221.64","net_salary_formatted":"~ 198.36","vsaoi_employee_part":"23.27","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","sadzīves un rūpniecības iztrādājumu projektēšana \r\nremonta-celtniecības darbi \r\nlauksaimniecības produktu ražošana \r\npārtikas produktu ražošana \r\napģērbu modelēšana un šūšana\r\nremonta-celtniecības darbi \r\nārējā ekonomiskā darbība \r\nkomercdarbība \r\nautotransporta pakalpojumi \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7110,"EUR","2015-08-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2008,5,"LVL"],[2009,5,"LVL"],[2010,3,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ40103156889","K","SIA","1995-05-10","Rīga, Buļļu iela 45",1067,101823101,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2025-05-08","30.4/17.20.3/50023",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4725  ","010092","Kurzemes rajons","5.55","0.71","2.72",3],[2023,"sabiedrība ar ierobežotu atbildību","4725  ","010092","Kurzemes rajons","9.30","1.11","4.51",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 08.05.2012 ","nav","nav",null],["nav"," 11.07.1995 ","nav","nav"," 16.10.1996 "],["nav"," 17.10.1996 ","nav","nav"," 19.04.2012 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRINLUKS AT SIA","2025. gada 4. ceturksnis","2.44","0.50","0.00","0.46","1.47","2"],["GRINLUKS AT SIA","2026. gada 1. ceturksnis","3.03","1.08","0.00","0.48","1.46","2"],["GRINLUKS AT SIA","2026. gada 2. ceturksnis","3.05","1.04","0.0","0.47","1.5","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[140519,138339,2180,790,445,82,1027,1027,1027,null],[121561,123673,-2112,848,785,null,-3785,-3785,-3785,40],[130418,131979,-1561,975,592,112,-3026,-3026,-3026,10],[137923,136872,1051,1000,588,null,-550,-550,-550,13],[48941,48916,25,216,99,null,-295,null,-295,5]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[5439,923,8083,14445,831,831,15276,5461,9815,15276],[923,164,10111,11198,471,471,11669,5639,6030,11669],[2777,177,9376,12330,110,110,12440,9436,3004,12440],[7288,225,6635,14148,null,null,14148,11694,2454,14148],[942,16173,3218,20333,1225,1225,21558,8395,13163,21558]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cff_ln_repay","cff_net","net_increase","at_end_of_year"],"data":[[309134,288348,20786,20786,20786,20291,-20291,495,495]]}}}