{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103159832","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103159832"},"registration_number":"40103159832","company_name":"Sabiedrība ar ierobežotu atbildību \"GV KERNEL\"","company_type":"SIA","registered_date":"2008-03-27","area_of_activity":{"nace_code":"9012","nace_description":"Vizuālās mākslas jaunrade"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,482,-2347,59,1,"EUR"],[2024,826,-1622,52,1,"EUR"],[2023,600,-1658,76,1,"EUR"],[2022,996,-1271,58,1,"EUR"],[2021,638,-2246,75,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":482,"cogs":1297,"gross_prof":-815,"admin_exp":968,"oth_op_rev":10,"oth_op_exp":574,"income_before_income_taxes":-2347,"income_after_income_taxes":-2347,"net_income":-2347},"balance_data":{"accounts_receivable":59,"cur_assets":59,"assets":59,"cur_liab":11481,"equity":-11422,"equities":59},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1297,1297,false],["net_turnover_source","gross_profit_calc",815,-815,true],["gross_profit_calc","admin_exp",968,968,false],["gross_profit_calc","other_op_exp_exp",574,574,false],["gross_profit_calc","ebit_calc",2357,-2357,true]]}},"financial_ratios":{"current_ratio":{"value":0.005138925180733386},"quick_ratio":{"value":0.005138925180733386},"net_profit_margin":{"value":-4.869294605809128},"roa":{"value":-39.779661016949156},"roe":{"value":0.20548065137454036},"debt_to_equity":{"value":-1.0051654701453336,"negative_equity":true},"asset_turnover":{"value":8.169491525423728},"altman_z_score":{"value":-418.63989249888175},"roce":{"value":0.20548065137454036}},"source_ids":{"financial_statement_id":"2226838","income_statement_id":"2226838","balance_sheet_id":"2226838"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":826,"cogs":264,"gross_prof":562,"admin_exp":2184,"income_before_income_taxes":-1622,"income_after_income_taxes":-1622,"net_income":-1622},"balance_data":{"cash":2,"accounts_receivable":50,"cur_assets":52,"assets":52,"cur_liab":9127,"equity":-9075,"equities":52},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264,264,false],["net_turnover_source","gross_profit_calc",562,562,false],["gross_profit_calc","admin_exp",2184,2184,false],["gross_profit_calc","ebit_calc",1622,-1622,true],["ebit_calc","ebt_calc",1622,-1622,true]]}},"financial_ratios":{"current_ratio":{"value":0.005697381395858442},"quick_ratio":{"value":0.005697381395858442},"net_profit_margin":{"value":-1.963680387409201},"roa":{"value":-31.192307692307693},"roe":{"value":0.178732782369146},"debt_to_equity":{"value":-1.0057300275482093,"negative_equity":true},"asset_turnover":{"value":15.884615384615385},"altman_z_score":{"value":-354.42733786904455},"roce":{"value":0.178732782369146}},"source_ids":{"financial_statement_id":"2029836","income_statement_id":"2029836","balance_sheet_id":"2029836"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":600,"cogs":437,"gross_prof":163,"admin_exp":1857,"oth_op_rev":36,"income_before_income_taxes":-1658,"income_after_income_taxes":-1658,"net_income":-1658},"balance_data":{"cash":3,"accounts_receivable":73,"cur_assets":76,"assets":76,"cur_liab":7529,"equity":-7453,"equities":76},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",437,437,false],["net_turnover_source","gross_profit_calc",163,163,false],["gross_profit_calc","admin_exp",1857,1857,false],["gross_profit_calc","ebit_calc",1694,-1694,true],["other_op_rev_source","ebit_calc",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":0.010094302032142382},"quick_ratio":{"value":0.010094302032142382},"net_profit_margin":{"value":-2.763333333333333},"roa":{"value":-21.81578947368421},"roe":{"value":0.22246075405876828},"debt_to_equity":{"value":-1.0101972360123441,"negative_equity":true},"asset_turnover":{"value":7.894736842105263},"altman_z_score":{"value":-213.6933656563044},"roce":{"value":0.22246075405876828}},"source_ids":{"financial_statement_id":"1868580","income_statement_id":"1868580","balance_sheet_id":"1868580"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":996,"cogs":327,"gross_prof":669,"admin_exp":1963,"oth_op_rev":23,"income_before_income_taxes":-1271,"income_after_income_taxes":-1271,"net_income":-1271},"balance_data":{"cash":7,"accounts_receivable":51,"cur_assets":58,"assets":58,"cur_liab":5853,"equity":-5795,"equities":58},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",327,327,false],["net_turnover_source","gross_profit_calc",669,669,false],["gross_profit_calc","admin_exp",1963,1963,false],["gross_profit_calc","ebit_calc",1294,-1294,true],["other_op_rev_source","ebit_calc",23,23,false]]}},"financial_ratios":{"current_ratio":{"value":0.009909448146249786},"quick_ratio":{"value":0.009909448146249786},"net_profit_margin":{"value":-1.2761044176706828},"roa":{"value":-21.913793103448278},"roe":{"value":0.21932700603968938},"debt_to_equity":{"value":-1.0100086281276963,"negative_equity":true},"asset_turnover":{"value":17.17241379310345},"altman_z_score":{"value":-207.6290966524682},"roce":{"value":0.21932700603968938}},"source_ids":{"financial_statement_id":"1451906","income_statement_id":"1451906","balance_sheet_id":"1451906"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":638,"cogs":732,"gross_prof":-94,"admin_exp":2190,"oth_op_rev":38,"income_before_income_taxes":-2246,"income_after_income_taxes":-2246,"net_income":-2246},"balance_data":{"cash":31,"accounts_receivable":44,"cur_assets":75,"assets":75,"cur_liab":4599,"equity":-4524,"equities":75},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",732,732,false],["net_turnover_source","gross_profit_calc",94,-94,true],["gross_profit_calc","admin_exp",2190,2190,false],["gross_profit_calc","ebit_calc",2284,-2284,true],["other_op_rev_source","ebit_calc",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":0.016307893020221786},"quick_ratio":{"value":0.016307893020221786},"net_profit_margin":{"value":-3.520376175548589},"roa":{"value":-29.946666666666665},"roe":{"value":0.4964633068081344},"debt_to_equity":{"value":-1.01657824933687,"negative_equity":true},"asset_turnover":{"value":8.506666666666666},"altman_z_score":{"value":-179.3082706849315},"roce":{"value":0.4964633068081344}},"source_ids":{"financial_statement_id":"1344973","income_statement_id":"1344973","balance_sheet_id":"1344973"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.05.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.20","0.11","0.18",1,"***","***"],[2023,"0.13","0.10","0.16",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.08","0.04","0.05",1,"***","***"],["2026. gada 1. ceturksnis","0.10","0.03","0.05",1,"***","***"],["2025. gada 4. ceturksnis","0.07","0.03","0.05",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-03-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ40103159832","K","SIA","2008-03-27","Rīga, Daugavgrīvas iela 56 - 19",1007,111446086,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9012  ","010092","Kurzemes rajons","0.20","0.11","0.18",1],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","010092","Kurzemes rajons","0.13","0.10","0.16",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.05.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GV KERNEL SIA","2025. gada 4. ceturksnis","0.07","0.00","0.01","0.03","0.05","1"],["GV KERNEL SIA","2026. gada 1. ceturksnis","0.10","0.01","0.00","0.03","0.05","1"],["GV KERNEL SIA","2026. gada 2. ceturksnis","0.08","0.0","0.01","0.04","0.05","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[3603,566,3037,1928,9,3,1115,1115,1115,null],[0,null,null,33,null,null,-82,null,-82,49],[638,732,-94,2190,38,null,-2246,-2246,-2246,null],[996,327,669,1963,23,null,-1271,-1271,-1271,null],[600,437,163,1857,36,null,-1658,-1658,-1658,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[16,53,69,69,2347,-2278,69],[-2,261,259,259,1,258,259],[31,44,75,75,4599,-4524,75],[7,51,58,58,5853,-5795,58],[3,73,76,76,7529,-7453,76]]},"cash_flow_statements":{"columns":["cfo_dm_supp","cfo_dm_oth","at_beginning_of_year","at_end_of_year","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","cfi_ln_md","cfi_int_rcv","cfi_net","cff_iss_cap","cff_net"],"data":[[82,82,-2,-2,null,null,null,null,null,null,null,null,null],[147,130,19,2,-17,-17,-17,-17,null,null,null,null,null],[1233,-48,null,19,-1281,-1281,-1281,19,701,1,-700,2000,2000],[100,96,2,-2,-4,-4,-4,-4,null,null,null,null,null]]}}}