{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103161019","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103161019","company_name":"Sabiedrība ar ierobežotu atbildību \"BalRock Latvia\"","company_type":"SIA","registered_date":"2008-04-01","area_of_activity":{"nace_code":"0899","nace_description":"Cita citur neklasificēta ieguves rūpniecība un karjeru izstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1365436,166857,1169295,9,"EUR"],[2024,953482,169256,880997,7,"EUR"],[2023,868773,78514,765891,7,"EUR"],[2022,1073212,243840,790783,6,"EUR"],[2021,862147,240182,627818,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1365436,"cogs":1052481,"gross_prof":312955,"admin_exp":153998,"oth_op_rev":1789,"oth_op_exp":1872,"other_interest_revenues":9519,"interest_expenses":1292,"income_before_income_taxes":167101,"provision_for_income_taxes":244,"income_after_income_taxes":166857,"net_income":166857},"balance_data":{"cash":98745,"accounts_receivable":483040,"inventories":45349,"cur_assets":627134,"investments":139019,"fixed_assets":402642,"intangible_assets":500,"non_cur_assets":542161,"assets":1169295,"cur_liab":155836,"non_cur_liab":18049,"equity":995410,"equities":1169295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1052481,1052481,false],["net_turnover_source","gross_profit_calc",312955,312955,false],["gross_profit_calc","admin_exp",153998,153998,false],["gross_profit_calc","other_op_exp_exp",1872,1872,false],["gross_profit_calc","ebit_calc",157085,157085,false]]}},"financial_ratios":{"current_ratio":{"value":4.02432043943633},"quick_ratio":{"value":3.7333157935265278},"net_profit_margin":{"value":0.12220052788999265},"roa":{"value":0.14269880569060844},"roe":{"value":0.16762640519986738},"debt_to_equity":{"value":0.1746868124692338,"negative_equity":false},"interest_coverage":{"value":130.33513931888544},"asset_turnover":{"value":1.16774295622576},"altman_z_score":{"value":5.027195368816571},"roce":{"value":0.1661566970148768}},"source_ids":{"financial_statement_id":"2211928","income_statement_id":"2211928","balance_sheet_id":"2211928"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":953482,"cogs":668602,"gross_prof":284880,"admin_exp":108606,"oth_op_rev":725,"oth_op_exp":1935,"other_interest_revenues":6692,"income_before_income_taxes":181756,"provision_for_income_taxes":12500,"income_after_income_taxes":169256,"net_income":169256},"balance_data":{"cash":147933,"accounts_receivable":227719,"inventories":58102,"cur_assets":433754,"investments":156601,"fixed_assets":288942,"intangible_assets":1700,"non_cur_assets":447243,"assets":880997,"cur_liab":52443,"equity":828554,"equities":880997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",668602,668602,false],["net_turnover_source","gross_profit_calc",284880,284880,false],["gross_profit_calc","admin_exp",108606,108606,false],["gross_profit_calc","other_op_exp_exp",1935,1935,false],["gross_profit_calc","ebit_calc",174339,174339,false]]}},"financial_ratios":{"current_ratio":{"value":8.270960852735351},"quick_ratio":{"value":7.163053219686136},"net_profit_margin":{"value":0.17751357655414576},"roa":{"value":0.1921187018798021},"roe":{"value":0.20427877965708935},"debt_to_equity":{"value":0.06329460723139349,"negative_equity":false},"asset_turnover":{"value":1.0822761030968324},"altman_z_score":{"value":9.463655289526754},"roce":{"value":0.21936530389087494}},"source_ids":{"financial_statement_id":"2007973","income_statement_id":"2007973","balance_sheet_id":"2007973"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":868773,"cogs":690245,"gross_prof":178528,"admin_exp":93153,"oth_op_rev":18841,"oth_op_exp":1039,"other_interest_revenues":409,"interest_expenses":72,"income_before_income_taxes":103514,"provision_for_income_taxes":25000,"income_after_income_taxes":78514,"net_income":78514},"balance_data":{"cash":143951,"accounts_receivable":373032,"inventories":56857,"cur_assets":573840,"investments":57909,"fixed_assets":131242,"intangible_assets":2900,"non_cur_assets":192051,"assets":765891,"cur_liab":56593,"equity":709298,"equities":765891},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",690245,690245,false],["net_turnover_source","gross_profit_calc",178528,178528,false],["gross_profit_calc","admin_exp",93153,93153,false],["gross_profit_calc","other_op_exp_exp",1039,1039,false],["gross_profit_calc","ebit_calc",84336,84336,false]]}},"financial_ratios":{"current_ratio":{"value":10.139769936211191},"quick_ratio":{"value":9.135105048327532},"net_profit_margin":{"value":0.09037343471769956},"roa":{"value":0.10251328191609511},"roe":{"value":0.1106925438955136},"debt_to_equity":{"value":0.07978733903098556,"negative_equity":false},"interest_coverage":{"value":1438.6944444444443},"asset_turnover":{"value":1.1343298197785325},"altman_z_score":{"value":8.084914929069278},"roce":{"value":0.14604016929414718}},"source_ids":{"financial_statement_id":"1846882","income_statement_id":"1846882","balance_sheet_id":"1846882"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1073212,"cogs":754283,"gross_prof":318929,"admin_exp":70560,"oth_op_rev":3159,"oth_op_exp":1639,"interest_expenses":515,"income_before_income_taxes":249374,"provision_for_income_taxes":5534,"income_after_income_taxes":243840,"net_income":243840},"balance_data":{"cash":192093,"accounts_receivable":400682,"inventories":74352,"cur_assets":667127,"fixed_assets":119556,"intangible_assets":4100,"non_cur_assets":123656,"assets":790783,"cur_liab":59999,"equity":730784,"equities":790783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",754283,754283,false],["net_turnover_source","gross_profit_calc",318929,318929,false],["gross_profit_calc","admin_exp",70560,70560,false],["gross_profit_calc","other_op_exp_exp",1639,1639,false],["gross_profit_calc","ebit_calc",246730,246730,false]]}},"financial_ratios":{"current_ratio":{"value":11.118968649477491},"quick_ratio":{"value":9.87974799579993},"net_profit_margin":{"value":0.2272058083584604},"roa":{"value":0.30835260747891646},"roe":{"value":0.33366904584665236},"debt_to_equity":{"value":0.08210223540745282,"negative_equity":false},"interest_coverage":{"value":485.22135922330096},"asset_turnover":{"value":1.35715107684409},"altman_z_score":{"value":8.785044559519045},"roce":{"value":0.34194645750317465}},"source_ids":{"financial_statement_id":"1466354","income_statement_id":"1466354","balance_sheet_id":"1466354"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":862147,"cogs":568426,"gross_prof":293721,"admin_exp":58100,"oth_op_rev":6520,"oth_op_exp":185,"interest_expenses":1774,"income_before_income_taxes":240182,"income_after_income_taxes":240182,"net_income":240182},"balance_data":{"cash":185152,"accounts_receivable":248823,"inventories":48203,"cur_assets":482178,"fixed_assets":140340,"intangible_assets":5300,"non_cur_assets":145640,"assets":627818,"cur_liab":35982,"non_cur_liab":4892,"equity":586944,"equities":627818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",568426,568426,false],["net_turnover_source","gross_profit_calc",293721,293721,false],["gross_profit_calc","admin_exp",58100,58100,false],["gross_profit_calc","other_op_exp_exp",185,185,false],["gross_profit_calc","ebit_calc",235436,235436,false]]}},"financial_ratios":{"current_ratio":{"value":13.4005336001334},"quick_ratio":{"value":12.060891556889556},"net_profit_margin":{"value":0.2785859024041144},"roa":{"value":0.38256628513358965},"roe":{"value":0.40920769272707447},"debt_to_equity":{"value":0.06963867081016246,"negative_equity":false},"interest_coverage":{"value":136.39007891770012},"asset_turnover":{"value":1.373243519618743},"altman_z_score":{"value":9.900476227322315},"roce":{"value":0.40882271440061096}},"source_ids":{"financial_statement_id":"1378295","income_statement_id":"1378295","balance_sheet_id":"1378295"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.05.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"250.64","30.21","54.10",7,"1 889.26","~ 1 351.99"],[2023,"239.70","29.25","51.27",7,"1 790.43","~ 1 282.68"],[2022,"240.15","34.14","32.49",6,"1 323.70","~ 947.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","85.85","18.77","32.65",12,"2 660.44","~ 1 914.17"],["2026. gada 1. ceturksnis","46.27","12.35","22.16",11,"1 969.83","~ 1 453.68"],["2025. gada 4. ceturksnis","102.29","12.80","22.78",11,"2 024.94","~ 1 480.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.1,"employees":7,"gross_salary_raw":1889.2567293857994,"gross_salary_formatted":"1 889.26","net_salary_formatted":"~ 1 351.99","vsaoi_employee_part":"198.37","non_taxable_minimum":"0.00","iin_part":"338.89","iin_rate_percentage":"20.04","iin_rate_decimal":"0.2004"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.1,"employees":7,"gross_salary_raw":1889.2567293857994,"gross_salary_formatted":"1 889.26","net_salary_formatted":"~ 1 351.99","vsaoi_employee_part":"198.37","non_taxable_minimum":"0.00","iin_part":"338.89","iin_rate_percentage":"20.04","iin_rate_decimal":"0.2004"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2008,2,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-03-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV71ZZZ40103161019","K","SIA","2008-04-01","Ropažu nov., Stopiņu pag., Dreiliņi, Noliktavu iela 7",2130,105671714,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0899  ","044420","Stopiņu pag.","250.64","30.21","54.10",7],[2023,"sabiedrība ar ierobežotu atbildību","0899  ","044420","Stopiņu pag.","239.70","29.25","51.27",7],[2022,"sabiedrība ar ierobežotu atbildību","0899  ","044420","Stopiņu pag.","240.15","34.14","32.49",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.05.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALROCK LATVIA SIA","2025. gada 4. ceturksnis","102.29","66.70","0.00","12.80","22.78","11"],["BALROCK LATVIA SIA","2026. gada 1. ceturksnis","46.27","17.80","6.30","12.35","22.16","11"],["BALROCK LATVIA SIA","2026. gada 2. ceturksnis","85.85","34.42","0.0","18.77","32.65","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-03-01",4297.42,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2ff6fe02"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","JE09IC0015","Darbība reģistrēta","2009-10-29","Iepakota amonija salpetra uzglabāšana.","iekārtas iepakoto organisko un neorganisko ķīmisko vielu, ķīmisko produktu vai starpproduktu uzglabāšanai, ja uzglabā vairāk nekā 20 tonnu ķīmisko vielu, ķīmisko produktu vai starpproduktu"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[368737,289750,78987,49760,3207,196,4210,28028,28028,28028,null,null],[0,178,-178,null,null,null,null,-174,null,-174,4,null],[596647,359154,237493,56136,742,null,5290,176809,176809,176809,null,null],[862147,568426,293721,58100,6520,185,1774,240182,240182,240182,null,null],[1073212,754283,318929,70560,3159,1639,515,249374,243840,243840,null,5534]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[86869,85304,23101,195274,88525,88525,283799,17022,56824,209953,283799,null],[1826,null,null,1826,null,null,1826,null,null,1826,1826,null],[116296,213739,62937,392972,62948,62948,455920,51287,17872,386761,455920,null],[185152,248823,48203,482178,140340,145640,627818,35982,4892,586944,627818,5300],[192093,400682,74352,667127,119556,123656,790783,59999,null,730784,790783,4100]]},"cash_flow_statements":{"columns":["cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_int_rcv","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year"],"data":[[178,-178,-178,-178,4,4,2000,2000,1826,1826]]}}}