{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103161381","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103161381"},"registration_number":"40103161381","company_name":"Sabiedrība ar ierobežotu atbildību \"KI Zeme\"","company_type":"SIA","registered_date":"2008-04-03","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2315538,1558331,3811289,2,"EUR"],[2024,637006,-895623,2750920,4,"EUR"],[2023,433417,12286,4686528,3,"EUR"],[2022,1584783,467464,4644403,3,"EUR"],[2021,1582577,341986,5024540,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2315538,"cogs":468053,"gross_prof":1847485,"sell_exp":48045,"admin_exp":38406,"oth_op_rev":105564,"oth_op_exp":327124,"other_interest_revenues":18931,"income_before_income_taxes":1558405,"provision_for_income_taxes":74,"income_after_income_taxes":1558331,"net_income":1558331},"balance_data":{"cash":345410,"accounts_receivable":371391,"inventories":32609,"cur_assets":749410,"investments":2210000,"fixed_assets":851879,"non_cur_assets":3061879,"assets":3811289,"cur_liab":218293,"equity":3592996,"equities":3811289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",468053,468053,false],["net_turnover_source","gross_profit_calc",1847485,1847485,false],["gross_profit_calc","selling_exp",48045,48045,false],["gross_profit_calc","admin_exp",38406,38406,false],["gross_profit_calc","other_op_exp_exp",327124,327124,false]]}},"financial_ratios":{"current_ratio":{"value":3.4330464101001863},"quick_ratio":{"value":3.2836646159061447},"net_profit_margin":{"value":0.6729887395499448},"roa":{"value":0.4088724313480295},"roe":{"value":0.43371353600171},"debt_to_equity":{"value":0.06075514695813744,"negative_equity":false},"asset_turnover":{"value":0.6075472104057184},"altman_z_score":{"value":9.688157958538858},"roce":{"value":0.43373413162719915}},"source_ids":{"financial_statement_id":"2319459","income_statement_id":"2319459","balance_sheet_id":"2319459"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":637006,"cogs":400966,"gross_prof":236040,"sell_exp":46639,"admin_exp":88780,"oth_op_exp":762772,"equity_investment_earnings":38000,"other_interest_revenues":3437,"income_before_income_taxes":-620714,"provision_for_income_taxes":274909,"income_after_income_taxes":-895623,"net_income":-895623},"balance_data":{"cash":914437,"accounts_receivable":309875,"inventories":41179,"cur_assets":1265491,"fixed_assets":1485429,"non_cur_assets":1485429,"assets":2750920,"cur_liab":716255,"equity":2034665,"equities":2750920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",400966,400966,false],["net_turnover_source","gross_profit_calc",236040,236040,false],["gross_profit_calc","selling_exp",46639,46639,false],["gross_profit_calc","admin_exp",88780,88780,false],["gross_profit_calc","other_op_exp_exp",762772,762772,false]]}},"financial_ratios":{"current_ratio":{"value":1.7668162874953752},"quick_ratio":{"value":1.7093241931993495},"net_profit_margin":{"value":-1.4059883266405655},"roa":{"value":-0.3255721722187486},"roe":{"value":-0.44018204471006284},"debt_to_equity":{"value":0.352026009195617,"negative_equity":false},"asset_turnover":{"value":0.23156107774853504},"altman_z_score":{"value":1.4927523411459864},"roce":{"value":-0.3050693848864555}},"source_ids":{"financial_statement_id":"2059556","income_statement_id":"2059556","balance_sheet_id":"2059556"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":433417,"cogs":560585,"gross_prof":-127168,"sell_exp":38937,"admin_exp":92834,"oth_op_rev":733449,"oth_op_exp":474323,"other_interest_revenues":12144,"income_before_income_taxes":12331,"provision_for_income_taxes":45,"income_after_income_taxes":12286,"net_income":12286},"balance_data":{"cash":2658480,"accounts_receivable":371286,"inventories":48434,"cur_assets":3078200,"investments":112600,"fixed_assets":1495728,"non_cur_assets":1608328,"assets":4686528,"cur_liab":287377,"equity":4399151,"equities":4686528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",560585,560585,false],["net_turnover_source","gross_profit_calc",127168,-127168,true],["gross_profit_calc","selling_exp",38937,38937,false],["gross_profit_calc","admin_exp",92834,92834,false],["gross_profit_calc","other_op_exp_exp",474323,474323,false]]}},"financial_ratios":{"current_ratio":{"value":10.711365210159476},"quick_ratio":{"value":10.542827018167772},"net_profit_margin":{"value":0.028346834572709423},"roa":{"value":0.0026215569393802833},"roe":{"value":0.0027928116129680475},"debt_to_equity":{"value":0.06532555940907689,"negative_equity":false},"asset_turnover":{"value":0.09248147029101288},"altman_z_score":{"value":7.751842909969561},"roce":{"value":0.0028030408594749306}},"source_ids":{"financial_statement_id":"1927287","income_statement_id":"1927287","balance_sheet_id":"1927287"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1584783,"cogs":1316309,"gross_prof":268474,"sell_exp":67290,"admin_exp":77091,"oth_op_rev":847715,"oth_op_exp":501475,"income_before_income_taxes":470333,"provision_for_income_taxes":2869,"income_after_income_taxes":467464,"net_income":467464},"balance_data":{"cash":2405411,"accounts_receivable":1161945,"inventories":64834,"cur_assets":3632190,"investments":113078,"fixed_assets":899135,"non_cur_assets":1012213,"assets":4644403,"cur_liab":257539,"equity":4386864,"equities":4644403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1316309,1316309,false],["net_turnover_source","gross_profit_calc",268474,268474,false],["gross_profit_calc","selling_exp",67290,67290,false],["gross_profit_calc","admin_exp",77091,77091,false],["gross_profit_calc","other_op_exp_exp",501475,501475,false]]}},"financial_ratios":{"current_ratio":{"value":14.103456175569525},"quick_ratio":{"value":13.851711779575131},"net_profit_margin":{"value":0.29497035240786906},"roa":{"value":0.10065104169470221},"roe":{"value":0.10655994806312664},"debt_to_equity":{"value":0.05870685756385427,"negative_equity":false},"asset_turnover":{"value":0.34122426499164693},"altman_z_score":{"value":9.130382760758833},"roce":{"value":0.10721394599878181}},"source_ids":{"financial_statement_id":"1719561","income_statement_id":"1719561","balance_sheet_id":"1719561"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1582577,"cogs":1762525,"gross_prof":-179948,"sell_exp":69894,"admin_exp":74268,"oth_op_rev":630121,"oth_op_exp":451951,"equity_investment_earnings":488000,"income_before_income_taxes":342060,"provision_for_income_taxes":74,"income_after_income_taxes":341986,"net_income":341986},"balance_data":{"cash":2670097,"accounts_receivable":650006,"inventories":48434,"cur_assets":3368537,"investments":112628,"fixed_assets":1543375,"non_cur_assets":1656003,"assets":5024540,"cur_liab":1315528,"equity":3709012,"equities":5024540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1762525,1762525,false],["net_turnover_source","gross_profit_calc",179948,-179948,true],["gross_profit_calc","selling_exp",69894,69894,false],["gross_profit_calc","admin_exp",74268,74268,false],["gross_profit_calc","other_op_exp_exp",451951,451951,false]]}},"financial_ratios":{"current_ratio":{"value":2.5605969618282547},"quick_ratio":{"value":2.5237798055229534},"net_profit_margin":{"value":0.2160943827693692},"roa":{"value":0.06806314607904405},"roe":{"value":0.0922040694395165},"debt_to_equity":{"value":0.35468421239942066,"negative_equity":false},"asset_turnover":{"value":0.3149695295489736},"altman_z_score":{"value":2.6282110794430444},"roce":{"value":0.09222402084436503}},"source_ids":{"financial_statement_id":"1410296","income_statement_id":"1410296","balance_sheet_id":"1410296"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.06.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"562.74","10.60","15.06",4,"920.36","~ 726.64"],[2023,"321.90","17.71","12.99",3,"1 058.47","~ 814.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.58","0.8","1.19",1,"***","***"],["2026. gada 1. ceturksnis","32.64","1.00","1.49",1,"***","***"],["2025. gada 4. ceturksnis","303.68","1.00","1.51",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.06,"employees":4,"gross_salary_raw":920.3578762100324,"gross_salary_formatted":"920.36","net_salary_formatted":"~ 726.64","vsaoi_employee_part":"96.64","non_taxable_minimum":"338.32","iin_part":"97.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.06,"employees":4,"gross_salary_raw":920.3578762100324,"gross_salary_formatted":"920.36","net_salary_formatted":"~ 726.64","vsaoi_employee_part":"96.64","non_taxable_minimum":"338.32","iin_part":"97.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845743,"EUR","2015-03-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2017,2,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-03-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV94ZZZ40103161381","K","SIA","2008-04-03","Rīga, Vesetas iela 7",1013,104578275,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103182129","2026-07-29"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003968198","2024-04-10"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003780729","2021-09-06"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003868002","2019-10-04"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003636787","2019-09-26"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010094","Vidzemes priekšpilsēta","562.74","10.60","15.06",4],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010094","Vidzemes priekšpilsēta","321.90","17.71","12.99",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.06.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KI ZEME SIA","2025. gada 4. ceturksnis","303.68","301.16","0.00","1.00","1.51","2"],["KI ZEME SIA","2026. gada 1. ceturksnis","32.64","30.07","0.00","1.00","1.49","1"],["KI ZEME SIA","2026. gada 2. ceturksnis","11.58","9.59","0.0","0.8","1.19","1"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","DA12IB0006","Izsniegta","2012-03-12","Koģenerācijas stacija","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","DA12IB0007","Izsniegta","2012-03-16","Koģenerācijas stacijas","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes","equity_investment_earnings"],"data":[[2559450,2432452,126998,57117,66303,33127,321406,34978,-319679,1047,-320726,-320726,null,null,null],[708037,610166,97871,16754,65165,262203,335606,null,-57451,null,-57451,-57451,null,null,null],[967360,706448,260912,12082,7592,1092988,3119,171608,1162325,null,null,974988,2826,187337,null],[1582577,1762525,-179948,69894,74268,630121,451951,null,342060,74,341986,341986,null,null,488000],[1584783,1316309,268474,67290,77091,847715,501475,null,470333,2869,467464,467464,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab"],"data":[[1763855,280149,30368,2074372,2649072,2649072,4723444,782853,3940591,4723444,null,null],[1654840,1775013,306608,3736461,2231928,2301928,6038389,2155249,3883140,6038389,70000,null],[66024,47661,227908,341593,11569,10537123,10878716,86358,3818049,10878716,10525443,6974309],[2670097,650006,48434,3368537,1543375,1656003,5024540,1315528,3709012,5024540,112628,null],[2405411,1161945,64834,3632190,899135,1012213,4644403,257539,4386864,4644403,113078,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_stk","cfi_div_rcv"],"data":[[1162325,145592,538073,171608,340202,2,3975,501327,5000,-723750,736382,318698,417684,34136,31888,66024,null,null],[919070,-12505,196004,-137764,31873,null,-546,1145407,-7050,-723750,366864,-794169,-427305,-56064,66024,9960,null,null],[297660,5237,-24121251,-63495,-2515627,null,null,310858,-5000,23097,2779793,-256135,2523658,31128,9960,41088,null,null],[554702,195236,-24121251,-263025,-2515627,-603387,null,1462623,-4500,23097,3508171,-1268600,2523658,240373,58463,298836,null,null],[-1535455,233562,102884,-139006,-175914,null,null,659012,null,-623505,1305670,-682873,622797,-176622,298836,122214,84800,43282]]}}}