{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103161517","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103161517"},"registration_number":"40103161517","company_name":"Sabiedrība ar ierobežotu atbildību \"Illustra\"","company_type":"SIA","registered_date":"2008-04-03","area_of_activity":{"nace_code":"7413","nace_description":"Interjera dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-50,132,0,"EUR"],[2024,0,-350,448,0,"EUR"],[2023,0,-1471,4003,0,"EUR"],[2022,5867,2487,6669,1,"EUR"],[2021,6137,-6,4325,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"accounts_receivable":132,"cur_assets":132,"assets":132,"cur_liab":5384,"equity":-5252,"equities":132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":0.02451708766716196},"quick_ratio":{"value":0.02451708766716196},"roa":{"value":-0.3787878787878788},"roe":{"value":0.00952018278750952},"debt_to_equity":{"value":-1.0251332825590251,"negative_equity":true},"altman_z_score":{"value":-62.637945247422216}},"source_ids":{"financial_statement_id":"2259696","income_statement_id":"2259696","balance_sheet_id":"2259696"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":300,"income_before_income_taxes":-300,"provision_for_income_taxes":50,"income_after_income_taxes":-350,"net_income":-350},"balance_data":{"cash":316,"accounts_receivable":132,"cur_assets":448,"assets":448,"cur_liab":5650,"equity":-5202,"equities":448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",300,300,false],["total_rev_calc","ebitda_calc",300,-300,true],["ebitda_calc","ebit_calc",300,-300,true],["ebit_calc","ebt_calc",300,-300,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.07929203539823008},"quick_ratio":{"value":0.07929203539823008},"roa":{"value":-0.78125},"roe":{"value":0.06728181468665898},"debt_to_equity":{"value":-1.0861207227989236,"negative_equity":true},"altman_z_score":{"value":-20.62783127370417},"roce":{"value":0.05767012687427912}},"source_ids":{"financial_statement_id":"2055643","income_statement_id":"2055643","balance_sheet_id":"2055643"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":638,"gross_prof":-638,"admin_exp":833,"income_before_income_taxes":-1471,"income_after_income_taxes":-1471,"net_income":-1471},"balance_data":{"cash":1067,"accounts_receivable":2936,"cur_assets":4003,"assets":4003,"cur_liab":8855,"equity":-4852,"equities":4003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",638,638,false],["net_turnover_source","gross_profit_calc",638,-638,true],["gross_profit_calc","admin_exp",833,833,false],["gross_profit_calc","ebit_calc",1471,-1471,true],["ebit_calc","ebt_calc",1471,-1471,true]]}},"financial_ratios":{"current_ratio":{"value":0.4520609824957651},"quick_ratio":{"value":0.4520609824957651},"roa":{"value":-0.36747439420434674},"roe":{"value":0.3031739488870569},"debt_to_equity":{"value":-1.8250206100577082,"negative_equity":true},"altman_z_score":{"value":-3.267587547481681},"roce":{"value":0.3031739488870569}},"source_ids":{"financial_statement_id":"1912963","income_statement_id":"1912963","balance_sheet_id":"1912963"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5867,"cogs":3201,"gross_prof":2666,"admin_exp":179,"income_before_income_taxes":2487,"income_after_income_taxes":2487,"net_income":2487},"balance_data":{"cash":3274,"accounts_receivable":3395,"cur_assets":6669,"assets":6669,"cur_liab":10050,"equity":-3381,"equities":6669},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3201,3201,false],["net_turnover_source","gross_profit_calc",2666,2666,false],["gross_profit_calc","admin_exp",179,179,false],["gross_profit_calc","ebit_calc",2487,2487,false],["ebit_calc","ebt_calc",2487,2487,false]]}},"financial_ratios":{"current_ratio":{"value":0.6635820895522389},"quick_ratio":{"value":0.6635820895522389},"net_profit_margin":{"value":0.42389636952445886},"roa":{"value":0.3729194781826361},"roe":{"value":-0.735581188997338},"debt_to_equity":{"value":-2.9724933451641524,"negative_equity":true},"asset_turnover":{"value":0.8797420902684061},"altman_z_score":{"value":1.1024428191923872},"roce":{"value":-0.735581188997338}},"source_ids":{"financial_statement_id":"1747765","income_statement_id":"1747765","balance_sheet_id":"1747765"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":6137,"cogs":5773,"gross_prof":364,"admin_exp":370,"income_before_income_taxes":-6,"income_after_income_taxes":-6,"net_income":-6},"balance_data":{"cash":1391,"accounts_receivable":2934,"cur_assets":4325,"assets":4325,"cur_liab":10192,"equity":-5867,"equities":4325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5773,5773,false],["net_turnover_source","gross_profit_calc",364,364,false],["gross_profit_calc","admin_exp",370,370,false],["gross_profit_calc","ebit_calc",6,-6,true],["ebit_calc","ebt_calc",6,-6,true]]}},"financial_ratios":{"current_ratio":{"value":0.4243524332810047},"quick_ratio":{"value":0.4243524332810047},"net_profit_margin":{"value":-0.000977676389115203},"roa":{"value":-0.0013872832369942196},"roe":{"value":0.0010226691665246293},"debt_to_equity":{"value":-1.7371740242031704,"negative_equity":true},"asset_turnover":{"value":1.4189595375722543},"altman_z_score":{"value":-0.9515763710855616},"roce":{"value":0.0010226691665246293}},"source_ids":{"financial_statement_id":"1376014","income_statement_id":"1376014","balance_sheet_id":"1376014"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 02.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 02.01.2017 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"1.10","0.04","1.06",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.00","0.00"," -0.05","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-06-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,2,"LVL"],[2009,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-03-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40103161517","K","SIA","2008-04-03","Jūrmala, Baložu iela 5",2008,101706674,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7413  ","004000","Jūrmala","0.00","0.00","0.00",null],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","004000","Jūrmala","1.10","0.04","1.06",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.02.2013 ","nav","nav"," 02.01.2017 "],["nav"," 07.05.2008 ","nav","nav"," 02.09.2011 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILLUSTRA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["ILLUSTRA SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00"," -0.05","0"],["ILLUSTRA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","sell_exp","oth_op_exp"],"data":[[10439,13671,-3232,433,-3665,-3665,-3665,null,null,null,null],[0,218,-218,20,-239,null,-239,4,5,null,null],[14797,12174,2623,373,2250,2250,2250,null,null,null,null],[6233,2185,4048,132,2505,null,2505,null,null,1168,243],[6137,5773,364,370,-6,-6,-6,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[2139,1020,3159,3159,11270,-8111,3159,null,null,null],[-12,837,1125,1161,3648,-2487,1161,300,36,36],[927,4113,5040,5040,10901,-5861,5040,null,null,null],[2211,404,2915,9010,4505,4505,9010,300,6095,6095],[1391,2934,4325,4325,10192,-5867,4325,null,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year"],"data":[[2505,3759,7560,7560,7349,-7349,2000,2000,2211,2211]]}},"eu_funds":{"periods":{"no":"2018-06-20","lidz":"2023-03-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1983.47,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1983.47,"2018-06-20","Latvijas Universitāte","Akadēmiskā personāla atjaunotne un kompetenču pilnveide Latvijas Universitātē"]]}}}}