{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103163556","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103163556","company_name":"SIA \"Vanilla Travel\"","company_type":"SIA","registered_date":"2008-04-14","area_of_activity":{"nace_code":"7911","nace_description":"Ceļojumu biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,625238,34719,606171,10,"EUR"],[2024,611038,33137,843340,10,"EUR"],[2023,477710,36862,761989,11,"EUR"],[2022,4625576,43118,526959,10,"EUR"],[2021,2558047,24806,394902,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":625238,"gross_prof":625238,"sell_exp":576362,"admin_exp":58738,"oth_op_rev":57274,"oth_op_exp":4275,"interest_expenses":823,"income_before_income_taxes":42314,"provision_for_income_taxes":7595,"income_after_income_taxes":34719,"net_income":34719},"balance_data":{"cash":238009,"accounts_receivable":213798,"cur_assets":451807,"investments":44000,"fixed_assets":90292,"intangible_assets":20072,"non_cur_assets":154364,"assets":606171,"cur_liab":378137,"non_cur_liab":172035,"equity":55999,"equities":606171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",625238,625238,false],["gross_profit_calc","selling_exp",576362,576362,false],["gross_profit_calc","admin_exp",58738,58738,false],["gross_profit_calc","other_op_exp_exp",4275,4275,false],["gross_profit_calc","ebit_calc",14137,-14137,true]]}},"financial_ratios":{"current_ratio":{"value":1.1948235692354887},"quick_ratio":{"value":1.1948235692354887},"net_profit_margin":{"value":0.05552925445990167},"roa":{"value":0.05727591719168353},"roe":{"value":0.6199932141645387},"debt_to_equity":{"value":9.824675440632868,"negative_equity":false},"interest_coverage":{"value":52.41433778857837},"asset_turnover":{"value":1.0314548205044451},"altman_z_score":{"value":1.4586316987497299},"roce":{"value":0.18916915898506362}},"source_ids":{"financial_statement_id":"2276778","income_statement_id":"2276778","balance_sheet_id":"2276778"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":611038,"gross_prof":611038,"sell_exp":538239,"admin_exp":76499,"oth_op_rev":53844,"oth_op_exp":5578,"interest_expenses":649,"income_before_income_taxes":43917,"provision_for_income_taxes":10780,"income_after_income_taxes":33137,"net_income":33137},"balance_data":{"cash":277767,"accounts_receivable":333850,"cur_assets":611617,"investments":30800,"fixed_assets":172811,"intangible_assets":28112,"non_cur_assets":231723,"assets":843340,"cur_liab":600766,"non_cur_liab":191294,"equity":51280,"equities":843340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",611038,611038,false],["gross_profit_calc","selling_exp",538239,538239,false],["gross_profit_calc","admin_exp",76499,76499,false],["gross_profit_calc","other_op_exp_exp",5578,5578,false],["gross_profit_calc","ebit_calc",9278,-9278,true]]}},"financial_ratios":{"current_ratio":{"value":1.0180619409220895},"quick_ratio":{"value":1.0180619409220895},"net_profit_margin":{"value":0.05423066977831166},"roa":{"value":0.039292574762254846},"roe":{"value":0.6461973478939158},"debt_to_equity":{"value":15.445787831513261,"negative_equity":false},"interest_coverage":{"value":68.66872110939907},"asset_turnover":{"value":0.7245452605117746},"altman_z_score":{"value":0.9752043215972084},"roce":{"value":0.18372125619398616}},"source_ids":{"financial_statement_id":"2037334","income_statement_id":"2037334","balance_sheet_id":"2037334"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":477710,"gross_prof":477710,"sell_exp":404261,"admin_exp":65272,"oth_op_rev":43070,"oth_op_exp":4180,"interest_expenses":199,"income_before_income_taxes":46868,"provision_for_income_taxes":10006,"income_after_income_taxes":36862,"net_income":36862},"balance_data":{"cash":479928,"accounts_receivable":178567,"cur_assets":658495,"investments":17600,"fixed_assets":42436,"intangible_assets":43458,"non_cur_assets":103494,"assets":761989,"cur_liab":617743,"non_cur_liab":86103,"equity":58143,"equities":761989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",477710,477710,false],["gross_profit_calc","selling_exp",404261,404261,false],["gross_profit_calc","admin_exp",65272,65272,false],["gross_profit_calc","other_op_exp_exp",4180,4180,false],["gross_profit_calc","ebit_calc",3997,3997,false]]}},"financial_ratios":{"current_ratio":{"value":1.065969181358591},"quick_ratio":{"value":1.065969181358591},"net_profit_margin":{"value":0.0771639697724561},"roa":{"value":0.048376026425578325},"roe":{"value":0.633988614278589},"debt_to_equity":{"value":12.105429716388903,"negative_equity":false},"interest_coverage":{"value":236.5175879396985},"asset_turnover":{"value":0.6269250605979876},"altman_z_score":{"value":0.9552570910448943},"roce":{"value":0.32629674306393247}},"source_ids":{"financial_statement_id":"1882160","income_statement_id":"1882160","balance_sheet_id":"1882160"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":4625576,"cogs":4226036,"gross_prof":399540,"sell_exp":335905,"admin_exp":29856,"oth_op_rev":24967,"oth_op_exp":9299,"interest_expenses":1272,"income_before_income_taxes":48175,"provision_for_income_taxes":5057,"income_after_income_taxes":43118,"net_income":43118},"balance_data":{"cash":361532,"accounts_receivable":63923,"cur_assets":425455,"investments":4400,"fixed_assets":67092,"intangible_assets":30012,"non_cur_assets":101504,"assets":526959,"cur_liab":368493,"non_cur_liab":97186,"equity":61280,"equities":526959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4226036,4226036,false],["net_turnover_source","gross_profit_calc",399540,399540,false],["gross_profit_calc","selling_exp",335905,335905,false],["gross_profit_calc","admin_exp",29856,29856,false],["gross_profit_calc","other_op_exp_exp",9299,9299,false]]}},"financial_ratios":{"current_ratio":{"value":1.1545809554048516},"quick_ratio":{"value":1.1545809554048516},"net_profit_margin":{"value":0.009321649887495093},"roa":{"value":0.08182420264195127},"roe":{"value":0.7036227154046998},"debt_to_equity":{"value":7.599200391644908,"negative_equity":false},"interest_coverage":{"value":38.87342767295598},"asset_turnover":{"value":8.777866968777458},"altman_z_score":{"value":9.28312653101137},"roce":{"value":0.3120353892948645}},"source_ids":{"financial_statement_id":"1711008","income_statement_id":"1711008","balance_sheet_id":"1711008"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2558047,"cogs":2368127,"gross_prof":189920,"sell_exp":219980,"admin_exp":28176,"oth_op_rev":96698,"oth_op_exp":704,"interest_expenses":2907,"income_before_income_taxes":34851,"provision_for_income_taxes":10045,"income_after_income_taxes":24806,"net_income":24806},"balance_data":{"cash":265917,"accounts_receivable":58053,"cur_assets":323970,"fixed_assets":57443,"intangible_assets":13489,"non_cur_assets":70932,"assets":394902,"cur_liab":340740,"non_cur_liab":16000,"equity":38162,"equities":394902},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2368127,2368127,false],["net_turnover_source","gross_profit_calc",189920,189920,false],["gross_profit_calc","selling_exp",219980,219980,false],["gross_profit_calc","admin_exp",28176,28176,false],["gross_profit_calc","other_op_exp_exp",704,704,false]]}},"financial_ratios":{"current_ratio":{"value":0.9507835886599754},"quick_ratio":{"value":0.9507835886599754},"net_profit_margin":{"value":0.00969724168476967},"roa":{"value":0.06281558462605913},"roe":{"value":0.6500183428541481},"debt_to_equity":{"value":9.348042555421623,"negative_equity":false},"interest_coverage":{"value":12.988648090815273},"asset_turnover":{"value":6.477675473915047},"altman_z_score":{"value":6.858123696081601},"roce":{"value":0.6971308297330232}},"source_ids":{"financial_statement_id":"1347336","income_statement_id":"1347336","balance_sheet_id":"1347336"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"152.76","41.44","75.39",11,"1 675.38","~ 1 209.16"],[2023,"125.94","33.70","61.16",12,"1 245.89","~ 934.68"],[2022,"95.35","29.33","53.34",11,"1 185.36","~ 850.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","40.79","10.63","22.0",10,"2 151.17","~ 1 574.60"],["2026. gada 1. ceturksnis","43.97","10.78","21.88",11,"1 944.94","~ 1 437.09"],["2025. gada 4. ceturksnis","47.92","11.06","21.63",10,"2 114.99","~ 1 540.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":75.39,"employees":11,"gross_salary_raw":1675.378010080269,"gross_salary_formatted":"1 675.38","net_salary_formatted":"~ 1 209.16","vsaoi_employee_part":"175.91","non_taxable_minimum":"47.93","iin_part":"290.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":75.39,"employees":11,"gross_salary_raw":1675.378010080269,"gross_salary_formatted":"1 675.38","net_salary_formatted":"~ 1 209.16","vsaoi_employee_part":"175.91","non_taxable_minimum":"47.93","iin_part":"290.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,18,"EUR"],[2010,18,"LVL"],[2011,6,"LVL"],[2012,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-03-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV54ZZZ40103163556","K","SIA","2008-04-14","Jūrmala, Kāpu iela 95 - 6",2008,118722795,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","004000","Jūrmala","152.76","41.44","75.39",11],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","004000","Jūrmala","125.94","33.70","61.16",12],[2022,"sabiedrība ar ierobežotu atbildību","7911  ","004000","Jūrmala","95.35","29.33","53.34",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VANILLA TRAVEL SIA","2025. gada 4. ceturksnis","47.92","15.25","0.03","11.06","21.63","10"],["VANILLA TRAVEL SIA","2026. gada 1. ceturksnis","43.97","11.28","0.00","10.78","21.88","11"],["VANILLA TRAVEL SIA","2026. gada 2. ceturksnis","40.79","8.13","0.0","10.63","22.0","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-09-18",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2024-03-01",490,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b51e7f19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[9193449,8408321,785128,687437,72504,25868,5014,1572,44469,13367,31102,31102,null],[3349453,3063509,285944,289998,26941,55104,2066,2593,19450,40,19410,19410,null],[2558047,2368127,189920,219980,28176,96698,704,2907,34851,10045,24806,24806,null],[4260763,4072666,188097,182690,12566,14282,6882,220,567,null,null,567,546],[4625576,4226036,399540,335905,29856,24967,9299,1272,48175,5057,43118,43118,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[446136,209066,655202,233705,15896,249601,904803,814734,56122,33947,904803,null],[231610,106268,337878,55446,3225,58671,396549,251457,91735,53357,396549,null],[265917,58053,323970,57443,13489,70932,394902,340740,16000,38162,394902,null],[101348,807580,908928,6625,83,24211,933139,956340,null,-23201,933139,null],[361532,63923,425455,67092,30012,101504,526959,368493,97186,61280,526959,4400]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_ln_rcv","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cfo_im_tax","cff_div_pd"],"data":[[567,6841,19678,19678,3957,3741,14,-202,-220,19256,82092,101348,null,null,null,null,null,null,null],[27572,33967,null,69767,-38911,1444,280,-30189,24086,63664,101348,165012,-10505,17503,30221,-6045,null,null,null],[6101,22307,12356,null,-34952,412,69,-36219,17919,-5944,165012,159068,-1750,2,28074,null,-9078,null,null],[58166,86522,190149,188816,-17122,null,132,-5640,-16542,166634,226333,392967,null,11350,null,null,-14509,-1333,null],[29464,62302,152620,132222,-46605,20041,6084,-20480,-46783,64959,392967,457926,null,null,41462,null,-41069,-20398,-43450]]}},"eu_funds":{"periods":{"no":"2016-10-11","lidz":"2018-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1781.84,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[1781.84,"SIA \"LATVIJAS PĀRTIKAS KOMPETENCES CENTRS\"","LATVIJAS PĀRTIKAS NOZARES KOMPETENCES CENTRS"]]}}}}