{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103164922","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103164922"},"registration_number":"40103164922","company_name":"SIA \"GENESIS PLUS\"","company_type":"SIA","registered_date":"2008-04-21","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1044330,4571,194698,11,"EUR"],[2024,1023279,35223,184447,14,"EUR"],[2023,1018716,15919,151816,14,"EUR"],[2022,908993,750,147695,14,"EUR"],[2021,780644,7747,133290,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1044330,"cogs":967396,"gross_prof":76934,"sell_exp":61862,"admin_exp":10127,"oth_op_exp":374,"income_before_income_taxes":4571,"income_after_income_taxes":4571,"net_income":4571},"balance_data":{"cash":24483,"accounts_receivable":9114,"inventories":160109,"cur_assets":193706,"fixed_assets":992,"non_cur_assets":992,"assets":194698,"cur_liab":127722,"provisions":5920,"equity":61056,"equities":194698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",967396,967396,false],["net_turnover_source","gross_profit_calc",76934,76934,false],["gross_profit_calc","selling_exp",61862,61862,false],["gross_profit_calc","admin_exp",10127,10127,false],["gross_profit_calc","other_op_exp_exp",374,374,false]]}},"financial_ratios":{"current_ratio":{"value":1.5166220384898452},"quick_ratio":{"value":0.2630478695917696},"net_profit_margin":{"value":0.004376968965748375},"roa":{"value":0.023477385489321923},"roe":{"value":0.07486569706498952},"debt_to_equity":{"value":2.09188286163522,"negative_equity":false},"asset_turnover":{"value":5.363845545408787},"altman_z_score":{"value":6.13544614956742},"roce":{"value":0.06824832775919733}},"source_ids":{"financial_statement_id":"2265287","income_statement_id":"2265287","balance_sheet_id":"2265287"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1023279,"cogs":972298,"gross_prof":50981,"admin_exp":14880,"oth_op_exp":878,"income_before_income_taxes":35223,"income_after_income_taxes":35223,"net_income":35223},"balance_data":{"cash":17421,"accounts_receivable":6703,"inventories":160182,"cur_assets":184306,"fixed_assets":141,"non_cur_assets":141,"assets":184447,"cur_liab":121043,"provisions":5920,"equity":57484,"equities":184447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",972298,972298,false],["net_turnover_source","gross_profit_calc",50981,50981,false],["gross_profit_calc","admin_exp",14880,14880,false],["gross_profit_calc","other_op_exp_exp",878,878,false],["gross_profit_calc","ebit_calc",35223,35223,false]]}},"financial_ratios":{"current_ratio":{"value":1.5226489759837414},"quick_ratio":{"value":0.1993010748246491},"net_profit_margin":{"value":0.034421697308358715},"roa":{"value":0.19096542638264652},"roe":{"value":0.6127444158374504},"debt_to_equity":{"value":2.105681580961659,"negative_equity":false},"asset_turnover":{"value":5.547821325367178},"altman_z_score":{"value":6.839410163782738},"roce":{"value":0.555532773957479}},"source_ids":{"financial_statement_id":"2043640","income_statement_id":"2043640","balance_sheet_id":"2043640"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1018716,"cogs":820366,"gross_prof":198350,"sell_exp":172232,"admin_exp":10013,"oth_op_exp":186,"income_before_income_taxes":15919,"income_after_income_taxes":15919,"net_income":15919},"balance_data":{"cash":22591,"accounts_receivable":7692,"inventories":121332,"cur_assets":151615,"fixed_assets":201,"non_cur_assets":201,"assets":151816,"cur_liab":121634,"provisions":5920,"equity":24262,"equities":151816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",820366,820366,false],["net_turnover_source","gross_profit_calc",198350,198350,false],["gross_profit_calc","selling_exp",172232,172232,false],["gross_profit_calc","admin_exp",10013,10013,false],["gross_profit_calc","other_op_exp_exp",186,186,false]]}},"financial_ratios":{"current_ratio":{"value":1.2464853577124817},"quick_ratio":{"value":0.24896821612378117},"net_profit_margin":{"value":0.01562653379352047},"roa":{"value":0.10485719555251094},"roe":{"value":0.656128925892342},"debt_to_equity":{"value":5.0133542164702005,"negative_equity":false},"asset_turnover":{"value":6.710201823259736},"altman_z_score":{"value":7.383304570533448},"roce":{"value":0.527433569677291}},"source_ids":{"financial_statement_id":"1879554","income_statement_id":"1879554","balance_sheet_id":"1879554"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":908993,"cogs":740041,"gross_prof":168952,"sell_exp":159073,"admin_exp":8628,"oth_op_exp":501,"income_before_income_taxes":750,"income_after_income_taxes":750,"net_income":750},"balance_data":{"cash":21472,"accounts_receivable":9842,"inventories":116002,"cur_assets":147316,"fixed_assets":379,"non_cur_assets":379,"assets":147695,"cur_liab":130432,"provisions":5920,"equity":11343,"equities":147695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",740041,740041,false],["net_turnover_source","gross_profit_calc",168952,168952,false],["gross_profit_calc","selling_exp",159073,159073,false],["gross_profit_calc","admin_exp",8628,8628,false],["gross_profit_calc","other_op_exp_exp",501,501,false]]}},"financial_ratios":{"current_ratio":{"value":1.1294467615309127},"quick_ratio":{"value":0.24007912168792933},"net_profit_margin":{"value":0.000825088862070445},"roa":{"value":0.005078032431700464},"roe":{"value":0.06612007405448295},"debt_to_equity":{"value":11.49889799876576,"negative_equity":false},"asset_turnover":{"value":6.1545279122515995},"altman_z_score":{"value":6.3415363296279335},"roce":{"value":0.04344551931877426}},"source_ids":{"financial_statement_id":"1726167","income_statement_id":"1726167","balance_sheet_id":"1726167"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":780644,"cogs":606026,"gross_prof":174618,"sell_exp":158016,"admin_exp":6958,"oth_op_exp":1897,"income_before_income_taxes":7747,"income_after_income_taxes":7747,"net_income":7747},"balance_data":{"cash":8772,"accounts_receivable":9963,"inventories":113398,"cur_assets":132133,"fixed_assets":1157,"non_cur_assets":1157,"assets":133290,"cur_liab":114678,"provisions":5920,"equity":12692,"equities":133290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",606026,606026,false],["net_turnover_source","gross_profit_calc",174618,174618,false],["gross_profit_calc","selling_exp",158016,158016,false],["gross_profit_calc","admin_exp",6958,6958,false],["gross_profit_calc","other_op_exp_exp",1897,1897,false]]}},"financial_ratios":{"current_ratio":{"value":1.1522087933169396},"quick_ratio":{"value":0.16337048082456967},"net_profit_margin":{"value":0.009923857737970188},"roa":{"value":0.05812138945157176},"roe":{"value":0.6103844941695556},"debt_to_equity":{"value":9.035455404979515,"negative_equity":false},"asset_turnover":{"value":5.85673343836747},"altman_z_score":{"value":6.246633593996844},"roce":{"value":0.4162368364496024}},"source_ids":{"financial_statement_id":"1383939","income_statement_id":"1383939","balance_sheet_id":"1383939"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.05.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"101.36","19.86","44.96",15,"732.70","~ 606.71"],[2023,"97.65","17.50","42.78",14,"746.97","~ 615.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.46","3.13","11.28",13,"848.43","~ 705.96"],["2026. gada 1. ceturksnis","22.15","3.08","10.44",14,"729.16","~ 626.44"],["2025. gada 4. ceturksnis","26.13","3.01","10.89",15,"709.89","~ 603.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.96,"employees":15,"gross_salary_raw":732.7010201753529,"gross_salary_formatted":"732.70","net_salary_formatted":"~ 606.71","vsaoi_employee_part":"76.93","non_taxable_minimum":"410.50","iin_part":"49.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.96,"employees":15,"gross_salary_raw":732.7010201753529,"gross_salary_formatted":"732.70","net_salary_formatted":"~ 606.71","vsaoi_employee_part":"76.93","non_taxable_minimum":"410.50","iin_part":"49.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,16,"EUR"],[2016,16,"EUR"],[2019,14,"EUR"],[2020,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-04-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ40103164922","K","SIA","2008-04-21","Rīga, Madonas iela 19 - 75",1084,112926063,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","010094","Vidzemes priekšpilsēta","101.36","19.86","44.96",15],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","010094","Vidzemes priekšpilsēta","97.65","17.50","42.78",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.05.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GENESIS PLUS SIA","2025. gada 4. ceturksnis","26.13","12.22","0.00","3.01","10.89","15"],["GENESIS PLUS SIA","2026. gada 1. ceturksnis","22.15","8.11","0.00","3.08","10.44","14"],["GENESIS PLUS SIA","2026. gada 2. ceturksnis","23.46","9.03","0.0","3.13","11.28","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[673394,523521,149873,138111,6542,431,12,5639,5639,5639],[728068,579228,148840,140613,6415,370,83,2099,2099,2099],[780644,606026,174618,158016,6958,null,1897,7747,7747,7747],[908993,740041,168952,159073,8628,null,501,750,750,750],[1018716,820366,198350,172232,10013,null,186,15919,15919,15919]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[39643,7687,82079,129409,3468,3468,132877,116884,5920,10073,132877],[36300,9213,81939,127452,2246,2246,129698,111606,5920,12172,129698],[8772,9963,113398,132133,1157,1157,133290,114678,5920,12692,133290],[21472,9842,116002,147316,379,379,147695,130432,5920,11343,147695],[22591,7692,121332,151615,201,201,151816,121634,5920,24262,151816]]}}}