{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103166209","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103166209"},"registration_number":"40103166209","company_name":"Sabiedrība ar ierobežotu atbildību \"PRIZMA MD\"","company_type":"SIA","registered_date":"2008-04-24","area_of_activity":{"nace_code":"4391","nace_description":"Mūrniecība un ķieģeļu likšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,204877,11968,108554,6,"EUR"],[2024,154594,-8433,94723,4,"EUR"],[2023,211506,49070,101582,3,"EUR"],[2022,154437,21449,56914,4,"EUR"],[2021,145797,-4189,30418,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":204877,"cogs":64466,"gross_prof":140411,"sell_exp":61876,"admin_exp":35619,"oth_op_exp":30948,"income_before_income_taxes":11968,"income_after_income_taxes":11968,"net_income":11968},"balance_data":{"cash":49980,"accounts_receivable":8600,"cur_assets":58580,"fixed_assets":49974,"non_cur_assets":49974,"assets":108554,"non_cur_liab":5766,"equity":102788,"equities":108554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64466,64466,false],["net_turnover_source","gross_profit_calc",140411,140411,false],["gross_profit_calc","selling_exp",61876,61876,false],["gross_profit_calc","admin_exp",35619,35619,false],["gross_profit_calc","other_op_exp_exp",30948,30948,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.05841553712715434},"roa":{"value":0.11024927685760083},"roe":{"value":0.11643382496011208},"debt_to_equity":{"value":0.056096042339572716,"negative_equity":false},"asset_turnover":{"value":1.887327965805037},"altman_z_score":{"value":10.902188761269441},"roce":{"value":0.11024927685760083}},"source_ids":{"financial_statement_id":"2280223","income_statement_id":"2280223","balance_sheet_id":"2280223"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":154594,"cogs":75940,"gross_prof":78654,"sell_exp":26722,"admin_exp":45715,"oth_op_exp":14650,"income_before_income_taxes":-8433,"income_after_income_taxes":-8433,"net_income":-8433},"balance_data":{"cash":39004,"accounts_receivable":23769,"cur_assets":62773,"fixed_assets":31950,"non_cur_assets":31950,"assets":94723,"non_cur_liab":3903,"equity":90820,"equities":94723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75940,75940,false],["net_turnover_source","gross_profit_calc",78654,78654,false],["gross_profit_calc","selling_exp",26722,26722,false],["gross_profit_calc","admin_exp",45715,45715,false],["gross_profit_calc","other_op_exp_exp",14650,14650,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.0545493356792631},"roa":{"value":-0.08902800798116614},"roe":{"value":-0.09285399691697864},"debt_to_equity":{"value":0.042975115613301036,"negative_equity":false},"asset_turnover":{"value":1.6320640182426656},"altman_z_score":{"value":12.412543812967238},"roce":{"value":-0.08902800798116614}},"source_ids":{"financial_statement_id":"2064211","income_statement_id":"2064211","balance_sheet_id":"2064211"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":211506,"cogs":104148,"gross_prof":107358,"sell_exp":14402,"admin_exp":33952,"oth_op_exp":9934,"income_before_income_taxes":49070,"income_after_income_taxes":49070,"net_income":49070},"balance_data":{"cash":59745,"accounts_receivable":28830,"cur_assets":88575,"fixed_assets":13007,"non_cur_assets":13007,"assets":101582,"non_cur_liab":2329,"equity":99253,"equities":101582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104148,104148,false],["net_turnover_source","gross_profit_calc",107358,107358,false],["gross_profit_calc","selling_exp",14402,14402,false],["gross_profit_calc","admin_exp",33952,33952,false],["gross_profit_calc","other_op_exp_exp",9934,9934,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.23200287462294214},"roa":{"value":0.48305802209052784},"roe":{"value":0.494393116580859},"debt_to_equity":{"value":0.02346528568405993,"negative_equity":false},"asset_turnover":{"value":2.0821208481817646},"altman_z_score":{"value":22.930371268042357},"roce":{"value":0.48305802209052784}},"source_ids":{"financial_statement_id":"1901069","income_statement_id":"1901069","balance_sheet_id":"1901069"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":154437,"cogs":62726,"gross_prof":91711,"sell_exp":23232,"admin_exp":24768,"oth_op_exp":22262,"income_before_income_taxes":21449,"income_after_income_taxes":21449,"net_income":21449},"balance_data":{"cash":8224,"accounts_receivable":39708,"cur_assets":47932,"fixed_assets":8982,"non_cur_assets":8982,"assets":56914,"non_cur_liab":6731,"equity":50183,"equities":56914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62726,62726,false],["net_turnover_source","gross_profit_calc",91711,91711,false],["gross_profit_calc","selling_exp",23232,23232,false],["gross_profit_calc","admin_exp",24768,24768,false],["gross_profit_calc","other_op_exp_exp",22262,22262,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.13888511172840706},"roa":{"value":0.3768668517412236},"roe":{"value":0.42741565868919756},"debt_to_equity":{"value":0.13412908753960504,"negative_equity":false},"asset_turnover":{"value":2.7135151280879923},"altman_z_score":{"value":8.360998982740615},"roce":{"value":0.3768668517412236}},"source_ids":{"financial_statement_id":"1735242","income_statement_id":"1735242","balance_sheet_id":"1735242"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":145797,"cogs":87530,"gross_prof":58267,"sell_exp":15186,"admin_exp":23746,"oth_op_exp":13524,"income_before_income_taxes":5811,"income_after_income_taxes":5811,"extra_dividends":10000,"net_income":-4189},"balance_data":{"cash":16730,"accounts_receivable":6784,"cur_assets":23514,"fixed_assets":6904,"non_cur_assets":6904,"assets":30418,"non_cur_liab":1684,"equity":28734,"equities":30418},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87530,87530,false],["net_turnover_source","gross_profit_calc",58267,58267,false],["gross_profit_calc","selling_exp",15186,15186,false],["gross_profit_calc","admin_exp",23746,23746,false],["gross_profit_calc","other_op_exp_exp",13524,13524,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.028731729733807967},"roa":{"value":-0.13771451114471694},"roe":{"value":-0.14578548061529895},"debt_to_equity":{"value":0.05860652885083873,"negative_equity":false},"asset_turnover":{"value":4.793115918206325},"altman_z_score":{"value":13.897892738766224},"roce":{"value":0.19103820106515879}},"source_ids":{"financial_statement_id":"1383006","income_statement_id":"1383006","balance_sheet_id":"1383006"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.79","8.39","16.43",3,"1 338.78","~ 994.04"],[2023,"23.60","5.96","11.75",3,"957.43","~ 750.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.17","3.99","6.25",6,"1 018.55","~ 819.39"],["2026. gada 1. ceturksnis","6.62","3.83","6.01",4,"1 469.15","~ 1 119.84"],["2025. gada 4. ceturksnis","9.92","5.20","8.06",7,"1 125.87","~ 880.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.43,"employees":3,"gross_salary_raw":1338.7764414458459,"gross_salary_formatted":"1 338.78","net_salary_formatted":"~ 994.04","vsaoi_employee_part":"140.57","non_taxable_minimum":"177.39","iin_part":"204.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.43,"employees":3,"gross_salary_raw":1338.7764414458459,"gross_salary_formatted":"1 338.78","net_salary_formatted":"~ 994.04","vsaoi_employee_part":"140.57","non_taxable_minimum":"177.39","iin_part":"204.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2010,2,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-04-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV09ZZZ40103166209","K","SIA","2008-04-24","Ogres nov., Ikšķile, Mārtiņa iela 19",5052,103720354,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4391  ","040200","Ikšķile","12.79","8.39","16.43",3],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","040200","Ikšķile","23.60","5.96","11.75",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRIZMA MD SIA","2025. gada 4. ceturksnis","9.92","0.00","3.35","5.20","8.06","7"],["PRIZMA MD SIA","2026. gada 1. ceturksnis","6.62","0.39","3.61","3.83","6.01","4"],["PRIZMA MD SIA","2026. gada 2. ceturksnis","7.17","0.0","3.08","3.99","6.25","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","extra_dividends"],"data":[[132392,37901,94491,17480,14073,10559,52379,52379,52379,null,null],[44307,28641,15666,null,5682,125,9859,null,8712,1147,null],[73736,34172,39564,16785,20080,15129,-12430,-12430,-12430,null,null],[145797,87530,58267,15186,23746,13524,5811,5811,-4189,null,10000],[154437,62726,91711,23232,24768,22262,21449,21449,21449,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities"],"data":[[3700,30228,33928,12951,12951,46879,1526,45353,46879],[5600,3870,9470,14360,14360,23830,9266,14564,23830],[12309,14214,26523,9860,9860,36383,3460,32923,36383],[16730,6784,23514,6904,6904,30418,1684,28734,30418],[8224,39708,47932,8982,8982,56914,6731,50183,56914]]}}}