{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103170149","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103170149"},"registration_number":"40103170149","company_name":"SIA \"Splash\"","company_type":"SIA","registered_date":"2008-05-15","area_of_activity":{"nace_code":"4639","nace_description":"Pārtikas produktu, dzērienu un tabakas nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,98091,-86496,169130,2,"EUR"],[2024,2811972,-23137,304292,2,"EUR"],[2023,2657568,51585,541578,2,"EUR"],[2022,2526137,94313,390900,3,"EUR"],[2021,2417953,186110,236294,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":98091,"cogs":100076,"gross_prof":-1985,"sell_exp":79720,"admin_exp":12241,"oth_op_rev":17144,"oth_op_exp":7756,"income_before_income_taxes":-84558,"provision_for_income_taxes":1938,"income_after_income_taxes":-86496,"net_income":-86496},"balance_data":{"cash":887,"accounts_receivable":30178,"inventories":110265,"cur_assets":141330,"investments":27800,"non_cur_assets":27800,"assets":169130,"cur_liab":96908,"equity":72222,"equities":169130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100076,100076,false],["net_turnover_source","gross_profit_calc",1985,-1985,true],["gross_profit_calc","selling_exp",79720,79720,false],["gross_profit_calc","admin_exp",12241,12241,false],["gross_profit_calc","other_op_exp_exp",7756,7756,false]]}},"financial_ratios":{"current_ratio":{"value":1.458393527882115},"quick_ratio":{"value":0.3205617699261155},"net_profit_margin":{"value":-0.8817934367067315},"roa":{"value":-0.5114172530006504},"roe":{"value":-1.197640608124948},"debt_to_equity":{"value":1.3418072055606325,"negative_equity":false},"asset_turnover":{"value":0.5799739845089577},"altman_z_score":{"value":-0.11154012834484328},"roce":{"value":-1.1708066794051675}},"source_ids":{"financial_statement_id":"2317439","income_statement_id":"2317439","balance_sheet_id":"2317439"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2811972,"cogs":2755771,"gross_prof":56201,"sell_exp":90393,"admin_exp":13993,"oth_op_rev":47344,"oth_op_exp":12296,"income_before_income_taxes":-13137,"provision_for_income_taxes":10000,"income_after_income_taxes":-23137,"net_income":-23137},"balance_data":{"cash":6880,"accounts_receivable":55987,"inventories":213625,"cur_assets":276492,"investments":27800,"non_cur_assets":27800,"assets":304292,"cur_liab":135574,"equity":168718,"equities":304292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2755771,2755771,false],["net_turnover_source","gross_profit_calc",56201,56201,false],["gross_profit_calc","selling_exp",90393,90393,false],["gross_profit_calc","admin_exp",13993,13993,false],["gross_profit_calc","other_op_exp_exp",12296,12296,false]]}},"financial_ratios":{"current_ratio":{"value":2.0394175874430203},"quick_ratio":{"value":0.46370985587206986},"net_profit_margin":{"value":-0.008228033565056836},"roa":{"value":-0.07603551851511049},"roe":{"value":-0.13713415284676206},"debt_to_equity":{"value":0.8035538591021705,"negative_equity":false},"asset_turnover":{"value":9.241031640660944},"altman_z_score":{"value":10.412763108356717},"roce":{"value":-0.07786365414478598}},"source_ids":{"financial_statement_id":"2050812","income_statement_id":"2050812","balance_sheet_id":"2050812"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2657568,"cogs":2328837,"gross_prof":328731,"sell_exp":203015,"admin_exp":33088,"oth_op_exp":27436,"income_before_income_taxes":65192,"provision_for_income_taxes":13607,"income_after_income_taxes":51585,"net_income":51585},"balance_data":{"cash":23946,"accounts_receivable":334542,"inventories":155290,"cur_assets":513778,"investments":27800,"non_cur_assets":27800,"assets":541578,"cur_liab":311703,"equity":229875,"equities":541578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2328837,2328837,false],["net_turnover_source","gross_profit_calc",328731,328731,false],["gross_profit_calc","selling_exp",203015,203015,false],["gross_profit_calc","admin_exp",33088,33088,false],["gross_profit_calc","other_op_exp_exp",27436,27436,false]]}},"financial_ratios":{"current_ratio":{"value":1.6482934075065045},"quick_ratio":{"value":1.150094801782466},"net_profit_margin":{"value":0.01941060398078243},"roa":{"value":0.09524943775411852},"roe":{"value":0.22440456769983685},"debt_to_equity":{"value":1.355967373572594,"negative_equity":false},"asset_turnover":{"value":4.907082636296157},"altman_z_score":{"value":6.208054504454628},"roce":{"value":0.2835976073953235}},"source_ids":{"financial_statement_id":"1898313","income_statement_id":"1898313","balance_sheet_id":"1898313"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2526137,"cogs":2257978,"gross_prof":268159,"sell_exp":122685,"admin_exp":40171,"oth_op_rev":6919,"oth_op_exp":2023,"other_interest_revenues":41,"interest_expenses":177,"income_before_income_taxes":110063,"provision_for_income_taxes":15750,"income_after_income_taxes":94313,"net_income":94313},"balance_data":{"cash":6905,"accounts_receivable":199035,"inventories":184960,"cur_assets":390900,"assets":390900,"cur_liab":147184,"equity":243716,"equities":390900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2257978,2257978,false],["net_turnover_source","gross_profit_calc",268159,268159,false],["gross_profit_calc","selling_exp",122685,122685,false],["gross_profit_calc","admin_exp",40171,40171,false],["gross_profit_calc","other_op_exp_exp",2023,2023,false]]}},"financial_ratios":{"current_ratio":{"value":2.6558593325361453},"quick_ratio":{"value":1.3992010001087074},"net_profit_margin":{"value":0.03733487138662709},"roa":{"value":0.24127142491685852},"roe":{"value":0.3869791068292603},"debt_to_equity":{"value":0.6039160334159431,"negative_equity":false},"interest_coverage":{"value":622.8248587570622},"asset_turnover":{"value":6.462361217702737},"altman_z_score":{"value":8.99623408415738},"roce":{"value":0.4523297608692084}},"source_ids":{"financial_statement_id":"1742285","income_statement_id":"1742285","balance_sheet_id":"1742285"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2417953,"cogs":1965197,"gross_prof":452756,"sell_exp":180881,"admin_exp":37324,"oth_op_rev":34246,"oth_op_exp":17270,"other_interest_revenues":2083,"income_before_income_taxes":253610,"provision_for_income_taxes":67500,"income_after_income_taxes":186110,"net_income":186110},"balance_data":{"cash":57383,"accounts_receivable":79258,"inventories":99653,"cur_assets":236294,"assets":236294,"cur_liab":23891,"equity":212403,"equities":236294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1965197,1965197,false],["net_turnover_source","gross_profit_calc",452756,452756,false],["gross_profit_calc","selling_exp",180881,180881,false],["gross_profit_calc","admin_exp",37324,37324,false],["gross_profit_calc","other_op_exp_exp",17270,17270,false]]}},"financial_ratios":{"current_ratio":{"value":9.890502699761416},"quick_ratio":{"value":5.71935038298941},"net_profit_margin":{"value":0.07697006517496412},"roa":{"value":0.7876205066569613},"roe":{"value":0.8762117295895068},"debt_to_equity":{"value":0.11247957891366883,"negative_equity":false},"asset_turnover":{"value":10.232815898837888},"altman_z_score":{"value":18.686915803506302},"roce":{"value":1.1940038511697104}},"source_ids":{"financial_statement_id":"1405268","income_statement_id":"1405268","balance_sheet_id":"1405268"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.07.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -13.66","4.26","6.95",3,"566.31","~ 500.38"],[2023,"87.26","5.42","8.71",4,"532.29","~ 476.40"],[2022,"95.98","2.67","4.48",3,"365.05","~ 326.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.78","0.36","0.53",1,"***","***"],["2026. gada 2. ceturksnis","-3.17","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis"," -1.79","0.32","0.48",2,"***","***"],["2025. gada 4. ceturksnis","1.86","0.48","0.72",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.95,"employees":3,"gross_salary_raw":566.3113979335745,"gross_salary_formatted":"566.31","net_salary_formatted":"~ 500.38","vsaoi_employee_part":"59.46","non_taxable_minimum":"474.50","iin_part":"6.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.95,"employees":3,"gross_salary_raw":566.3113979335745,"gross_salary_formatted":"566.31","net_salary_formatted":"~ 500.38","vsaoi_employee_part":"59.46","non_taxable_minimum":"474.50","iin_part":"6.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,1,"LVL"],[2012,1,"LVL"],[2022,3,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-05-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-12-17","Sabiedrība ar ierobežotu atbildību \"Cales & Partneri\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV38ZZZ40103170149","K","SIA","2008-05-15","Rīga, Piedrujas iela 22",1073,103422787,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4639  ","010093","Latgales priekšpilsēta"," -13.66","4.26","6.95",3],[2023,"sabiedrība ar ierobežotu atbildību","4639  ","010093","Latgales priekšpilsēta","87.26","5.42","8.71",4],[2022,"sabiedrība ar ierobežotu atbildību","4639  ","010093","Latgales priekšpilsēta","95.98","2.67","4.48",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.07.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SPLASH SIA","2026. gada 3. ceturksnis","6.78","19.92","14.22","0.36","0.53","1"],["SPLASH SIA","2026. gada 2. ceturksnis","-3.17","0.0","3.41","0.0","0.0","1"],["SPLASH SIA","2026. gada 1. ceturksnis"," -1.79","0.00","4.79","0.32","0.48","2"],["SPLASH SIA","2025. gada 4. ceturksnis","1.86","0.02","0.03","0.48","0.72","2"]]}}}