{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103170971","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103170971","company_name":"SIA \"VC4 IZOTOPS\"","company_type":"SIA","registered_date":"2008-05-19","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40200,16785,30020,4,"EUR"],[2024,40200,6548,12084,4,"EUR"],[2023,39865,3560,7191,4,"EUR"],[2022,39865,5042,8652,4,"EUR"],[2021,38718,4201,3988,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":40200,"cogs":23186,"gross_prof":17014,"admin_exp":236,"oth_op_rev":7,"income_before_income_taxes":16785,"income_after_income_taxes":16785,"net_income":16785},"balance_data":{"cash":19926,"accounts_receivable":10094,"cur_assets":30020,"assets":30020,"cur_liab":2504,"equity":27516,"equities":30020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23186,23186,false],["net_turnover_source","gross_profit_calc",17014,17014,false],["gross_profit_calc","admin_exp",236,236,false],["gross_profit_calc","ebit_calc",16778,16778,false],["other_op_rev_source","ebit_calc",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":11.988817891373802},"quick_ratio":{"value":11.988817891373802},"net_profit_margin":{"value":0.41753731343283584},"roa":{"value":0.5591272485009994},"roe":{"value":0.6100087221979938},"debt_to_equity":{"value":0.09100159906963222,"negative_equity":false},"asset_turnover":{"value":1.3391072618254496},"altman_z_score":{"value":9.12248602603589},"roce":{"value":0.6100087221979938}},"source_ids":{"financial_statement_id":"2185304","income_statement_id":"2185304","balance_sheet_id":"2185304"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":40200,"cogs":33377,"gross_prof":6823,"admin_exp":265,"oth_op_rev":1,"interest_expenses":11,"income_before_income_taxes":6548,"income_after_income_taxes":6548,"net_income":6548},"balance_data":{"cash":7984,"accounts_receivable":4100,"cur_assets":12084,"assets":12084,"cur_liab":1353,"equity":10731,"equities":12084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33377,33377,false],["net_turnover_source","gross_profit_calc",6823,6823,false],["gross_profit_calc","admin_exp",265,265,false],["gross_profit_calc","ebit_calc",6558,6558,false],["other_op_rev_source","ebit_calc",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":8.931263858093127},"quick_ratio":{"value":8.931263858093127},"net_profit_margin":{"value":0.1628855721393035},"roa":{"value":0.5418735518040384},"roe":{"value":0.6101947628366415},"debt_to_equity":{"value":0.1260833100363433,"negative_equity":false},"interest_coverage":{"value":596.2727272727273},"asset_turnover":{"value":3.326713008937438},"altman_z_score":{"value":9.726504620465317},"roce":{"value":0.6112198303979126}},"source_ids":{"financial_statement_id":"1977447","income_statement_id":"1977447","balance_sheet_id":"1977447"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39865,"cogs":36036,"gross_prof":3829,"admin_exp":269,"income_before_income_taxes":3560,"income_after_income_taxes":3560,"net_income":3560},"balance_data":{"cash":6330,"accounts_receivable":861,"cur_assets":7191,"assets":7191,"cur_liab":3008,"equity":4183,"equities":7191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36036,36036,false],["net_turnover_source","gross_profit_calc",3829,3829,false],["gross_profit_calc","admin_exp",269,269,false],["gross_profit_calc","ebit_calc",3560,3560,false],["ebit_calc","ebt_calc",3560,3560,false]]}},"financial_ratios":{"current_ratio":{"value":2.390625},"quick_ratio":{"value":2.390625},"net_profit_margin":{"value":0.08930139219867052},"roa":{"value":0.4950632735363649},"roe":{"value":0.851063829787234},"debt_to_equity":{"value":0.7191011235955056,"negative_equity":false},"asset_turnover":{"value":5.543735224586288},"altman_z_score":{"value":8.564649622792379},"roce":{"value":0.851063829787234}},"source_ids":{"financial_statement_id":"1852779","income_statement_id":"1852779","balance_sheet_id":"1852779"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39865,"cogs":35027,"gross_prof":4838,"admin_exp":245,"oth_op_rev":449,"income_before_income_taxes":5042,"income_after_income_taxes":5042,"net_income":5042},"balance_data":{"cash":8650,"accounts_receivable":2,"cur_assets":8652,"assets":8652,"cur_liab":8029,"equity":623,"equities":8652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35027,35027,false],["net_turnover_source","gross_profit_calc",4838,4838,false],["gross_profit_calc","admin_exp",245,245,false],["gross_profit_calc","ebit_calc",4593,4593,false],["other_op_rev_source","ebit_calc",449,449,false]]}},"financial_ratios":{"current_ratio":{"value":1.077593722755013},"quick_ratio":{"value":1.077593722755013},"net_profit_margin":{"value":0.12647685940047662},"roa":{"value":0.5827554322699954},"roe":{"value":8.093097913322632},"debt_to_equity":{"value":12.887640449438202,"negative_equity":false},"asset_turnover":{"value":4.607605177993528},"altman_z_score":{"value":6.554218582234868},"roce":{"value":8.093097913322632}},"source_ids":{"financial_statement_id":"1459928","income_statement_id":"1459928","balance_sheet_id":"1459928"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":38718,"cogs":34423,"gross_prof":4295,"admin_exp":225,"oth_op_rev":131,"income_before_income_taxes":4201,"income_after_income_taxes":4201,"net_income":4201},"balance_data":{"cash":532,"accounts_receivable":3456,"cur_assets":3988,"assets":3988,"cur_liab":8407,"equity":-4419,"equities":3988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34423,34423,false],["net_turnover_source","gross_profit_calc",4295,4295,false],["gross_profit_calc","admin_exp",225,225,false],["gross_profit_calc","ebit_calc",4070,4070,false],["other_op_rev_source","ebit_calc",131,131,false]]}},"financial_ratios":{"current_ratio":{"value":0.47436659926251934},"quick_ratio":{"value":0.47436659926251934},"net_profit_margin":{"value":0.10850250529469498},"roa":{"value":1.0534102306920763},"roe":{"value":-0.9506675718488345},"debt_to_equity":{"value":-1.9024666214075583,"negative_equity":true},"asset_turnover":{"value":9.7086258776329},"altman_z_score":{"value":11.008360100075414},"roce":{"value":-0.9506675718488345}},"source_ids":{"financial_statement_id":"1329610","income_statement_id":"1329610","balance_sheet_id":"1329610"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 24.12.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 21.10.2014 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.08","5.48","9.59",5,"468.86","~ 419.63"],[2023,"15.54","5.60","9.93",5,"485.48","~ 434.50"],[2022,"15.08","5.46","9.60",5,"469.35","~ 406.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.02","1.23","1.79",5,"350.05","~ 313.30"],["2026. gada 1. ceturksnis","3.35","1.36","1.99",5,"389.17","~ 348.30"],["2025. gada 4. ceturksnis","2.60","1.06","1.53",5,"299.21","~ 267.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.59,"employees":5,"gross_salary_raw":468.8569472963723,"gross_salary_formatted":"468.86","net_salary_formatted":"~ 419.63","vsaoi_employee_part":"49.23","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.59,"employees":5,"gross_salary_raw":468.8569472963723,"gross_salary_formatted":"468.86","net_salary_formatted":"~ 419.63","vsaoi_employee_part":"49.23","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14228,"EUR","2015-06-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-05-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-09-08","SIA \"Veselības centra 4 rehabilitācijas klīnika\""],["2009-03-03","SIA \"RK\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV57ZZZ40103170971","K","SIA","2008-05-19","Rīga, Krišjāņa Barona iela 117",1012,101844117,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010091","Centra rajons","15.08","5.48","9.59",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010091","Centra rajons","15.54","5.60","9.93",5],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010091","Centra rajons","15.08","5.46","9.60",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 24.12.2009 ","nav","nav"," 21.10.2014 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VC4 IZOTOPS SIA","2025. gada 4. ceturksnis","2.60","0.00","0.00","1.06","1.53","5"],["VC4 IZOTOPS SIA","2026. gada 1. ceturksnis","3.35","0.00","0.00","1.36","1.99","5"],["VC4 IZOTOPS SIA","2026. gada 2. ceturksnis","3.02","0.0","0.0","1.23","1.79","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","other_interest_revenues"],"data":[[3000,4327,-1327,108,70,-1505,-1505,-1505,null,null,null],[16245,17332,-1087,163,189,-1407,-1407,-1407,32,null,null],[38718,34423,4295,225,null,4201,4201,4201,131,null,null],[9600,36953,-27353,107,46,68777,null,69989,10796,8511,93998],[39865,35027,4838,245,null,5042,5042,5042,449,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","non_cur_assets"],"data":[[38,1500,1538,1538,8750,-7212,1538,null],[10,3850,3860,3860,12479,-8619,3860,null],[532,3456,3988,3988,8407,-4419,3988,null],[5878,131,6009,6429,2871,3558,6429,420],[8650,2,8652,8652,8029,623,8652,null]]}}}