{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103173624","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103173624"},"registration_number":"40103173624","company_name":"Sabiedrība ar ierobežotu atbildību \"Frank's House\"","company_type":"SIA","registered_date":"2008-06-02","area_of_activity":{"nace_code":"5813","nace_description":"Žurnālu un periodisko izdevumu izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1029883,-24924,102206,2,"EUR"],[2024,989435,22199,162144,2,"EUR"],[2023,877171,14238,177303,2,"EUR"],[2022,574679,10625,143445,2,"EUR"],[2021,215107,12068,115132,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1029883,"cogs":882487,"gross_prof":147396,"sell_exp":4319,"admin_exp":91065,"oth_op_rev":532,"oth_op_exp":71481,"income_before_income_taxes":-18937,"provision_for_income_taxes":5987,"income_after_income_taxes":-24924,"net_income":-24924},"balance_data":{"cash":46501,"accounts_receivable":37923,"inventories":13609,"cur_assets":98033,"fixed_assets":4173,"non_cur_assets":4173,"assets":102206,"cur_liab":102941,"equity":-735,"equities":102206},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",882487,882487,false],["net_turnover_source","gross_profit_calc",147396,147396,false],["gross_profit_calc","selling_exp",4319,4319,false],["gross_profit_calc","admin_exp",91065,91065,false],["gross_profit_calc","other_op_exp_exp",71481,71481,false]]}},"financial_ratios":{"current_ratio":{"value":0.9523222039809212},"quick_ratio":{"value":0.8201202630633081},"net_profit_margin":{"value":-0.02420080727616632},"roa":{"value":-0.24386043872179716},"roe":{"value":33.910204081632656},"debt_to_equity":{"value":-140.05578231292517,"negative_equity":true},"asset_turnover":{"value":10.076541494628495},"altman_z_score":{"value":9.437194471183478},"roce":{"value":25.764625850340135}},"source_ids":{"financial_statement_id":"2181109","income_statement_id":"2181109","balance_sheet_id":"2181109"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":989435,"cogs":853059,"gross_prof":136376,"sell_exp":5036,"admin_exp":95489,"oth_op_rev":136,"oth_op_exp":5779,"interest_expenses":155,"income_before_income_taxes":30053,"provision_for_income_taxes":7854,"income_after_income_taxes":22199,"net_income":22199},"balance_data":{"cash":22502,"accounts_receivable":120479,"inventories":12918,"cur_assets":155899,"fixed_assets":6245,"non_cur_assets":6245,"assets":162144,"cur_liab":115756,"equity":46388,"equities":162144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",853059,853059,false],["net_turnover_source","gross_profit_calc",136376,136376,false],["gross_profit_calc","selling_exp",5036,5036,false],["gross_profit_calc","admin_exp",95489,95489,false],["gross_profit_calc","other_op_exp_exp",5779,5779,false]]}},"financial_ratios":{"current_ratio":{"value":1.3467897992328692},"quick_ratio":{"value":1.2351929921559142},"net_profit_margin":{"value":0.022436036728031655},"roa":{"value":0.13690916716005527},"roe":{"value":0.47855048719496424},"debt_to_equity":{"value":2.49538673794947,"negative_equity":false},"interest_coverage":{"value":194.89032258064515},"asset_turnover":{"value":6.1021992796526545},"altman_z_score":{"value":7.256982092374796},"roce":{"value":0.6512028973010261}},"source_ids":{"financial_statement_id":"1988874","income_statement_id":"1988874","balance_sheet_id":"1988874"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":877171,"cogs":765372,"gross_prof":111799,"sell_exp":3942,"admin_exp":81203,"oth_op_rev":127,"oth_op_exp":5059,"interest_expenses":408,"income_before_income_taxes":21314,"provision_for_income_taxes":7076,"income_after_income_taxes":14238,"net_income":14238},"balance_data":{"cash":7902,"accounts_receivable":141052,"inventories":19587,"cur_assets":168541,"fixed_assets":8762,"non_cur_assets":8762,"assets":177303,"cur_liab":124586,"equity":52717,"equities":177303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",765372,765372,false],["net_turnover_source","gross_profit_calc",111799,111799,false],["gross_profit_calc","selling_exp",3942,3942,false],["gross_profit_calc","admin_exp",81203,81203,false],["gross_profit_calc","other_op_exp_exp",5059,5059,false]]}},"financial_ratios":{"current_ratio":{"value":1.352808501757822},"quick_ratio":{"value":1.1955918000417383},"net_profit_margin":{"value":0.016231726767072782},"roa":{"value":0.08030320975956413},"roe":{"value":0.270083654229186},"debt_to_equity":{"value":2.3632983667507634,"negative_equity":false},"interest_coverage":{"value":53.240196078431374},"asset_turnover":{"value":4.947299256075757},"altman_z_score":{"value":5.9253584603916485},"roce":{"value":0.4120492440768633}},"source_ids":{"financial_statement_id":"1818135","income_statement_id":"1818135","balance_sheet_id":"1818135"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":574679,"cogs":491218,"gross_prof":83461,"sell_exp":1958,"admin_exp":69236,"oth_op_exp":1515,"income_before_income_taxes":10752,"provision_for_income_taxes":127,"income_after_income_taxes":10625,"net_income":10625},"balance_data":{"cash":25761,"accounts_receivable":103436,"inventories":12562,"cur_assets":141759,"fixed_assets":1686,"non_cur_assets":1686,"assets":143445,"cur_liab":78966,"equity":64479,"equities":143445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",491218,491218,false],["net_turnover_source","gross_profit_calc",83461,83461,false],["gross_profit_calc","selling_exp",1958,1958,false],["gross_profit_calc","admin_exp",69236,69236,false],["gross_profit_calc","other_op_exp_exp",1515,1515,false]]}},"financial_ratios":{"current_ratio":{"value":1.7951903350809209},"quick_ratio":{"value":1.6361092115594054},"net_profit_margin":{"value":0.018488582321609107},"roa":{"value":0.0740702011223814},"roe":{"value":0.16478233223219962},"debt_to_equity":{"value":1.2246778020750941,"negative_equity":false},"asset_turnover":{"value":4.006267210429084},"altman_z_score":{"value":5.268684735064242},"roce":{"value":0.16675196575629275}},"source_ids":{"financial_statement_id":"1746402","income_statement_id":"1746402","balance_sheet_id":"1746402"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":215107,"cogs":192527,"gross_prof":22580,"sell_exp":3170,"admin_exp":52008,"oth_op_rev":46297,"oth_op_exp":1245,"income_before_income_taxes":12454,"provision_for_income_taxes":386,"income_after_income_taxes":12068,"net_income":12068},"balance_data":{"cash":14861,"accounts_receivable":92271,"inventories":6882,"cur_assets":114014,"fixed_assets":1118,"non_cur_assets":1118,"assets":115132,"cur_liab":61278,"equity":53854,"equities":115132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192527,192527,false],["net_turnover_source","gross_profit_calc",22580,22580,false],["gross_profit_calc","selling_exp",3170,3170,false],["gross_profit_calc","admin_exp",52008,52008,false],["gross_profit_calc","other_op_exp_exp",1245,1245,false]]}},"financial_ratios":{"current_ratio":{"value":1.8606025000815953},"quick_ratio":{"value":1.7482946571363296},"net_profit_margin":{"value":0.05610231187269592},"roa":{"value":0.10481881666261335},"roe":{"value":0.22408734727225463},"debt_to_equity":{"value":1.1378541983882349,"negative_equity":false},"asset_turnover":{"value":1.8683511100302261},"altman_z_score":{"value":3.294431244637231},"roce":{"value":0.23125487428974636}},"source_ids":{"financial_statement_id":"1371242","income_statement_id":"1371242","balance_sheet_id":"1371242"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.08.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"84.98","35.50","17.07",3,"1 390.93","~ 1 027.37"],[2023,"93.19","40.72","15.67",3,"1 276.85","~ 954.47"],[2022,"74.17","27.80","13.03",3,"1 061.73","~ 774.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","36.06","14.78","13.47",2,"***","***"],["2026. gada 2. ceturksnis","18.86","8.45","4.21",3,"1 372.18","~ 1 055.19"],["2026. gada 1. ceturksnis","21.12","7.01","4.62",3,"1 505.82","~ 1 144.29"],["2025. gada 4. ceturksnis","27.16","8.66","4.06",3,"1 323.29","~ 1 012.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.07,"employees":3,"gross_salary_raw":1390.925980248362,"gross_salary_formatted":"1 390.93","net_salary_formatted":"~ 1 027.37","vsaoi_employee_part":"146.05","non_taxable_minimum":"157.33","iin_part":"217.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.07,"employees":3,"gross_salary_raw":1390.925980248362,"gross_salary_formatted":"1 390.93","net_salary_formatted":"~ 1 027.37","vsaoi_employee_part":"146.05","non_taxable_minimum":"157.33","iin_part":"217.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",24140,"EUR","2015-03-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,2,"LVL"],[2009,1,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-05-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-04-20","Sabiedrība ar ierobežotu atbildību \"I & E Publishing\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV12ZZZ40103173624","K","SIA","2008-06-02","Rīga, Krišjāņa Barona iela 60 - 13",1011,112089776,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5813  ","010091","Centra rajons","84.98","35.50","17.07",3],[2023,"sabiedrība ar ierobežotu atbildību","5814  ","010091","Centra rajons","93.19","40.72","15.67",3],[2022,"sabiedrība ar ierobežotu atbildību","5814  ","010091","Centra rajons","74.17","27.80","13.03",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.08.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRANKS HOUSE SIA","2026. gada 3. ceturksnis","36.06","7.41","0.0","14.78","13.47","2"],["FRANKS HOUSE SIA","2026. gada 2. ceturksnis","18.86","6.2","0.0","8.45","4.21","3"],["FRANKS HOUSE SIA","2026. gada 1. ceturksnis","21.12","8.31","0.00","7.01","4.62","3"],["FRANKS HOUSE SIA","2025. gada 4. ceturksnis","27.16","13.19","0.00","8.66","4.06","3"]]}},"public_procurement":{"kopa_eur":44523.1,"ligumu_skaits":3,"periods":{"no":"2019-05-07","lidz":"2022-11-21"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[40523.1,"2019-05-07","Latvijas investīciju un attīstības aģentūra","Informatīva žurnāla \"Magnetic Latvia\" satura sagatavošanas, maketēšanas un iespiešanas pakalpojums"],[4000,"2022-11-21","Latvijas koncerti VSIA","Reklāmas materiālu izvietošana medijos"],[null,"2019-06-25","Dzintaru koncertzāle SIA","Reklāmas materiālu izvietošana medijos"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas investīciju un attīstības aģentūra",40523.1,1],["Latvijas koncerti VSIA",4000,1],["Dzintaru koncertzāle SIA",null,1]]},"pa_gadiem":{"2022":{"summa_eur":4000,"ligumu_skaits":1},"2019":{"summa_eur":40523.1,"ligumu_skaits":2}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2014-07-11","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":16,"kopa_bez_pvn_eur":110748.4,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[20500,"Latvijas Investīciju un attīstības aģentūra","Tehnoloģiju pārneses programma",null],[20261.55,"Latvijas Investīciju un attīstības aģentūra","Latvijas starptautiskās konkurētspējas veicināšana tūrismā","2019-03-26"],[15500,"Latvijas Investīciju un attīstības aģentūra","Latvijas starptautiskās konkurētspējas veicināšana tūrismā","2014-07-11"],[11304,"\"LATVIJAS KOKA BŪVNIECĪBAS KLASTERIS\"","Koka būvniecības klastera starptautiskās konkurētspējas veicināšana",null],[10362,"\"LATVIJAS KOKA BŪVNIECĪBAS KLASTERIS\"","Koka būvniecības klastera starptautiskās konkurētspējas veicināšana",null]]}}}}