{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103174865","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103174865"},"registration_number":"40103174865","company_name":"Sabiedrība ar ierobežotu atbildību \"ISTOCK\"","company_type":"SIA","registered_date":"2008-06-09","area_of_activity":{"nace_code":"4648","nace_description":"Pulksteņu un juvelierizstrādājumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,378341,-58360,272385,4,"EUR"],[2024,366776,426,282562,4,"EUR"],[2023,335920,-30767,273199,3,"EUR"],[2022,393873,15913,259527,2,"EUR"],[2021,388463,1907,180021,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":378341,"cogs":348476,"gross_prof":29865,"sell_exp":46827,"admin_exp":38079,"oth_op_rev":523,"oth_op_exp":1823,"interest_expenses":2019,"income_before_income_taxes":-58360,"income_after_income_taxes":-58360,"net_income":-58360},"balance_data":{"cash":16406,"accounts_receivable":12087,"inventories":236260,"cur_assets":264753,"fixed_assets":7632,"non_cur_assets":7632,"assets":272385,"cur_liab":144559,"non_cur_liab":154647,"provisions":475,"equity":-27296,"equities":272385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",348476,348476,false],["net_turnover_source","gross_profit_calc",29865,29865,false],["gross_profit_calc","selling_exp",46827,46827,false],["gross_profit_calc","admin_exp",38079,38079,false],["gross_profit_calc","other_op_exp_exp",1823,1823,false]]}},"financial_ratios":{"current_ratio":{"value":1.8314529015834364},"quick_ratio":{"value":0.19710291299746124},"net_profit_margin":{"value":-0.15425238078875936},"roa":{"value":-0.21425555739119262},"roe":{"value":2.138042203985932},"debt_to_equity":{"value":-10.961532825322392,"negative_equity":true},"interest_coverage":{"value":-27.90539871223378},"asset_turnover":{"value":1.3889935202011858},"altman_z_score":{"value":0.9367460224237065},"roce":{"value":-0.4407632250089966}},"source_ids":{"financial_statement_id":"2333373","income_statement_id":"2333373","balance_sheet_id":"2333373"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":366776,"cogs":284965,"gross_prof":81811,"sell_exp":47528,"admin_exp":39281,"oth_op_rev":9708,"oth_op_exp":2312,"interest_expenses":1972,"income_before_income_taxes":426,"income_after_income_taxes":426,"net_income":426},"balance_data":{"cash":11316,"accounts_receivable":4167,"inventories":262236,"cur_assets":277719,"fixed_assets":4843,"non_cur_assets":4843,"assets":282562,"cur_liab":103796,"non_cur_liab":147227,"provisions":475,"equity":31064,"equities":282562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",284965,284965,false],["net_turnover_source","gross_profit_calc",81811,81811,false],["gross_profit_calc","selling_exp",47528,47528,false],["gross_profit_calc","admin_exp",39281,39281,false],["gross_profit_calc","other_op_exp_exp",2312,2312,false]]}},"financial_ratios":{"current_ratio":{"value":2.675623338086246},"quick_ratio":{"value":0.14916759798065435},"net_profit_margin":{"value":0.0011614718520295767},"roa":{"value":0.0015076337228643625},"roe":{"value":0.013713623486994592},"debt_to_equity":{"value":8.080833118722637,"negative_equity":false},"interest_coverage":{"value":1.2160243407707911},"asset_turnover":{"value":1.298037244923238},"altman_z_score":{"value":1.908229512269616},"roce":{"value":0.013414183905216875}},"source_ids":{"financial_statement_id":"2050815","income_statement_id":"2050815","balance_sheet_id":"2050815"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":335920,"cogs":277890,"gross_prof":58030,"sell_exp":49545,"admin_exp":37374,"oth_op_rev":3393,"oth_op_exp":3243,"interest_expenses":2028,"income_before_income_taxes":-30767,"income_after_income_taxes":-30767,"net_income":-30767},"balance_data":{"cash":7008,"accounts_receivable":5756,"inventories":254162,"cur_assets":266926,"fixed_assets":6273,"non_cur_assets":6273,"assets":273199,"cur_liab":93766,"non_cur_liab":148320,"provisions":475,"equity":30638,"equities":273199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",277890,277890,false],["net_turnover_source","gross_profit_calc",58030,58030,false],["gross_profit_calc","selling_exp",49545,49545,false],["gross_profit_calc","admin_exp",37374,37374,false],["gross_profit_calc","other_op_exp_exp",3243,3243,false]]}},"financial_ratios":{"current_ratio":{"value":2.8467248256297593},"quick_ratio":{"value":0.13612610114540452},"net_profit_margin":{"value":-0.09159025958561562},"roa":{"value":-0.11261754252394775},"roe":{"value":-1.004210457601671},"debt_to_equity":{"value":7.901494875644624,"negative_equity":false},"interest_coverage":{"value":-14.171104536489151},"asset_turnover":{"value":1.2295799032939358},"altman_z_score":{"value":1.502875006576212},"roce":{"value":-0.1601656328546031}},"source_ids":{"financial_statement_id":"1918857","income_statement_id":"1918857","balance_sheet_id":"1918857"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":393873,"cogs":296117,"gross_prof":97756,"sell_exp":42851,"admin_exp":37076,"oth_op_rev":119,"oth_op_exp":1110,"interest_expenses":885,"income_before_income_taxes":15953,"provision_for_income_taxes":40,"income_after_income_taxes":15913,"net_income":15913},"balance_data":{"cash":7954,"accounts_receivable":16973,"inventories":230731,"cur_assets":255658,"fixed_assets":3869,"non_cur_assets":3869,"assets":259527,"cur_liab":94197,"non_cur_liab":103450,"provisions":475,"equity":61405,"equities":259527},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",296117,296117,false],["net_turnover_source","gross_profit_calc",97756,97756,false],["gross_profit_calc","selling_exp",42851,42851,false],["gross_profit_calc","admin_exp",37076,37076,false],["gross_profit_calc","other_op_exp_exp",1110,1110,false]]}},"financial_ratios":{"current_ratio":{"value":2.714077943034279},"quick_ratio":{"value":0.2646262619828657},"net_profit_margin":{"value":0.04040134764251421},"roa":{"value":0.061315393003425464},"roe":{"value":0.25914827782753846},"debt_to_equity":{"value":3.2187444019216676,"negative_equity":false},"interest_coverage":{"value":19.025988700564973},"asset_turnover":{"value":1.5176571223803303},"altman_z_score":{"value":2.493162734043514},"roce":{"value":0.10184479525796891}},"source_ids":{"financial_statement_id":"1733254","income_statement_id":"1733254","balance_sheet_id":"1733254"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":388463,"cogs":321024,"gross_prof":67439,"sell_exp":34563,"admin_exp":32834,"oth_op_rev":3176,"oth_op_exp":1293,"income_before_income_taxes":1925,"provision_for_income_taxes":18,"income_after_income_taxes":1907,"net_income":1907},"balance_data":{"cash":4258,"accounts_receivable":15674,"inventories":157498,"cur_assets":177430,"fixed_assets":2591,"non_cur_assets":2591,"assets":180021,"cur_liab":41489,"non_cur_liab":92565,"provisions":475,"equity":45492,"equities":180021},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",321024,321024,false],["net_turnover_source","gross_profit_calc",67439,67439,false],["gross_profit_calc","selling_exp",34563,34563,false],["gross_profit_calc","admin_exp",32834,32834,false],["gross_profit_calc","other_op_exp_exp",1293,1293,false]]}},"financial_ratios":{"current_ratio":{"value":4.276555231507147},"quick_ratio":{"value":0.4804164959386825},"net_profit_margin":{"value":0.004909090441045865},"roa":{"value":0.010593208570111265},"roe":{"value":0.041919458366306166},"debt_to_equity":{"value":2.9467598698672295,"negative_equity":false},"asset_turnover":{"value":2.157876025574794},"altman_z_score":{"value":3.084788775959853},"roce":{"value":0.0138957064071839}},"source_ids":{"financial_statement_id":"1412191","income_statement_id":"1412191","balance_sheet_id":"1412191"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.20","7.29","16.89",4,"1 032.19","~ 798.11"],[2023,"59.64","8.78","17.24",3,"1 404.78","~ 1 036.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.62","1.65","4.65",4,"1 136.70","~ 898.17"],["2026. gada 1. ceturksnis","15.27","2.20","6.17",4,"1 508.26","~ 1 145.92"],["2025. gada 4. ceturksnis","14.56","2.46","6.44",4,"1 574.26","~ 1 179.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.89,"employees":4,"gross_salary_raw":1032.194191845116,"gross_salary_formatted":"1 032.19","net_salary_formatted":"~ 798.11","vsaoi_employee_part":"108.38","non_taxable_minimum":"295.31","iin_part":"125.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.89,"employees":4,"gross_salary_raw":1032.194191845116,"gross_salary_formatted":"1 032.19","net_salary_formatted":"~ 798.11","vsaoi_employee_part":"108.38","non_taxable_minimum":"295.31","iin_part":"125.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2858,"EUR","2015-12-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2009,0,"LVL"],[2010,0,"LVL"],[2011,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-06-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV67ZZZ40103174865","K","SIA","2008-06-09","Rīga, Vaļņu iela 11",1050,102653148,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4648  ","010093","Latgales priekšpilsēta","39.20","7.29","16.89",4],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010093","Latgales priekšpilsēta","59.64","8.78","17.24",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ISTOCK SIA","2025. gada 4. ceturksnis","14.56","5.64","0.00","2.46","6.44","4"],["ISTOCK SIA","2026. gada 1. ceturksnis","15.27","6.83","0.00","2.20","6.17","4"],["ISTOCK SIA","2026. gada 2. ceturksnis","7.62","4.3","3.09","1.65","4.65","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[490191,390253,99938,23577,30396,491,1585,186,44685,14,44671,44671],[415080,327168,87912,31728,34993,1048,1022,null,21217,41,21176,21176],[388463,321024,67439,34563,32834,3176,1293,null,1925,18,1907,1907],[393873,296117,97756,42851,37076,119,1110,885,15953,40,15913,15913],[335920,277890,58030,49545,37374,3393,3243,2028,-30767,null,-30767,-30767]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[15230,6279,129120,150629,1523,1523,152152,117242,34910,152152,null,null],[21771,8906,162575,193252,1138,1138,194390,45265,56085,194390,92565,475],[4258,15674,157498,177430,2591,2591,180021,41489,45492,180021,92565,475],[7954,16973,230731,255658,3869,3869,259527,94197,61405,259527,103450,475],[7008,5756,254162,266926,6273,6273,273199,93766,30638,273199,148320,475]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_iss_cap","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-4,-4,-2,-2,1005,1005,1003,814,1817]]}}}