{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103176141","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103176141"},"registration_number":"40103176141","company_name":"SIA \"MAZĀ PUPA\"","company_type":"SIA","registered_date":"2008-06-17","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,999899,259994,980868,25,"EUR"],[2024,660507,120662,773709,21,"EUR"],[2023,554975,82199,671211,15,"EUR"],[2022,495974,34727,313982,17,"EUR"],[2021,505019,60847,291938,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":999899,"cogs":709466,"gross_prof":290433,"sell_exp":16194,"admin_exp":33052,"oth_op_rev":49484,"oth_op_exp":11595,"interest_expenses":12153,"income_before_income_taxes":266923,"provision_for_income_taxes":6929,"income_after_income_taxes":259994,"net_income":259994},"balance_data":{"cash":412249,"accounts_receivable":90879,"cur_assets":503128,"fixed_assets":477740,"non_cur_assets":477740,"assets":980868,"cur_liab":113011,"non_cur_liab":182000,"equity":685857,"equities":980868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",709466,709466,false],["net_turnover_source","gross_profit_calc",290433,290433,false],["gross_profit_calc","selling_exp",16194,16194,false],["gross_profit_calc","admin_exp",33052,33052,false],["gross_profit_calc","other_op_exp_exp",11595,11595,false]]}},"financial_ratios":{"current_ratio":{"value":4.452026793851926},"quick_ratio":{"value":4.452026793851926},"net_profit_margin":{"value":0.26002026204646667},"roa":{"value":0.2650652279409666},"roe":{"value":0.3790790208454532},"debt_to_equity":{"value":0.43013485318368117,"negative_equity":false},"interest_coverage":{"value":22.963548095120547},"asset_turnover":{"value":1.0194022029467777},"altman_z_score":{"value":3.7552248153836683},"roce":{"value":0.3215691064311286}},"source_ids":{"financial_statement_id":"2273971","income_statement_id":"2273971","balance_sheet_id":"2273971"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":660507,"cogs":519048,"gross_prof":141459,"sell_exp":16619,"admin_exp":23001,"oth_op_rev":49060,"oth_op_exp":4352,"other_interest_revenues":1082,"interest_expenses":18038,"income_before_income_taxes":129591,"provision_for_income_taxes":8929,"income_after_income_taxes":120662,"net_income":120662},"balance_data":{"cash":233185,"accounts_receivable":32081,"inventories":376,"cur_assets":265642,"fixed_assets":508067,"non_cur_assets":508067,"assets":773709,"cur_liab":112847,"non_cur_liab":210000,"equity":450862,"equities":773709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",519048,519048,false],["net_turnover_source","gross_profit_calc",141459,141459,false],["gross_profit_calc","selling_exp",16619,16619,false],["gross_profit_calc","admin_exp",23001,23001,false],["gross_profit_calc","other_op_exp_exp",4352,4352,false]]}},"financial_ratios":{"current_ratio":{"value":2.3540014355720578},"quick_ratio":{"value":2.3506694905491505},"net_profit_margin":{"value":0.18268087999067384},"roa":{"value":0.15595269022332686},"roe":{"value":0.26762512697898694},"debt_to_equity":{"value":0.7160661133561933,"negative_equity":false},"interest_coverage":{"value":8.184333074620247},"asset_turnover":{"value":0.8536891777141018},"altman_z_score":{"value":2.666523411998079},"roce":{"value":0.22338854405307007}},"source_ids":{"financial_statement_id":"2041826","income_statement_id":"2041826","balance_sheet_id":"2041826"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":554975,"cogs":447362,"gross_prof":107613,"sell_exp":17440,"admin_exp":24119,"oth_op_rev":34912,"oth_op_exp":2618,"interest_expenses":14399,"income_before_income_taxes":83949,"provision_for_income_taxes":1750,"income_after_income_taxes":82199,"net_income":82199},"balance_data":{"cash":108889,"accounts_receivable":17992,"inventories":852,"cur_assets":127733,"fixed_assets":543478,"non_cur_assets":543478,"assets":671211,"cur_liab":71010,"non_cur_liab":238000,"equity":362201,"equities":671211},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",447362,447362,false],["net_turnover_source","gross_profit_calc",107613,107613,false],["gross_profit_calc","selling_exp",17440,17440,false],["gross_profit_calc","admin_exp",24119,24119,false],["gross_profit_calc","other_op_exp_exp",2618,2618,false]]}},"financial_ratios":{"current_ratio":{"value":1.7988029854950007},"quick_ratio":{"value":1.7868046753978313},"net_profit_margin":{"value":0.14811297806207488},"roa":{"value":0.12246372601164164},"roe":{"value":0.22694305095789355},"debt_to_equity":{"value":0.8531450769048126,"negative_equity":false},"interest_coverage":{"value":6.830196541426488},"asset_turnover":{"value":0.8268264375881802},"altman_z_score":{"value":2.290369922756471},"roce":{"value":0.16385844075568018}},"source_ids":{"financial_statement_id":"1924350","income_statement_id":"1924350","balance_sheet_id":"1924350"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":495974,"cogs":401777,"gross_prof":94197,"sell_exp":32488,"admin_exp":21309,"oth_op_exp":2648,"income_before_income_taxes":37752,"provision_for_income_taxes":3025,"income_after_income_taxes":34727,"net_income":34727},"balance_data":{"cash":275133,"accounts_receivable":17208,"inventories":1810,"cur_assets":294151,"fixed_assets":19831,"non_cur_assets":19831,"assets":313982,"cur_liab":26980,"equity":287002,"equities":313982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",401777,401777,false],["net_turnover_source","gross_profit_calc",94197,94197,false],["gross_profit_calc","selling_exp",32488,32488,false],["gross_profit_calc","admin_exp",21309,21309,false],["gross_profit_calc","other_op_exp_exp",2648,2648,false]]}},"financial_ratios":{"current_ratio":{"value":10.902557449962936},"quick_ratio":{"value":10.835470719051148},"net_profit_margin":{"value":0.07001778319024787},"roa":{"value":0.11060188163652694},"roe":{"value":0.12099915680030104},"debt_to_equity":{"value":0.09400631354485335,"negative_equity":false},"asset_turnover":{"value":1.5796255836321826},"altman_z_score":{"value":7.802147559466174},"roce":{"value":0.13153915303726108}},"source_ids":{"financial_statement_id":"1763741","income_statement_id":"1763741","balance_sheet_id":"1763741"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":505019,"cogs":85581,"gross_prof":419438,"sell_exp":350067,"admin_exp":11233,"oth_op_rev":2884,"interest_expenses":175,"income_before_income_taxes":60847,"income_after_income_taxes":60847,"net_income":60847},"balance_data":{"cash":240383,"accounts_receivable":19090,"inventories":7149,"cur_assets":266622,"fixed_assets":25316,"non_cur_assets":25316,"assets":291938,"cur_liab":29663,"equity":262275,"equities":291938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85581,85581,false],["net_turnover_source","gross_profit_calc",419438,419438,false],["gross_profit_calc","selling_exp",350067,350067,false],["gross_profit_calc","admin_exp",11233,11233,false],["gross_profit_calc","ebit_calc",58138,58138,false]]}},"financial_ratios":{"current_ratio":{"value":8.988369349020665},"quick_ratio":{"value":8.74736203350976},"net_profit_margin":{"value":0.12048457582784014},"roa":{"value":0.20842439148038283},"roe":{"value":0.23199694976646648},"debt_to_equity":{"value":0.11309884663044514,"negative_equity":false},"interest_coverage":{"value":348.69714285714286},"asset_turnover":{"value":1.7298844275154313},"altman_z_score":{"value":7.432337666334032},"roce":{"value":0.23266418835192068}},"source_ids":{"financial_statement_id":"1354634","income_statement_id":"1354634","balance_sheet_id":"1354634"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"113.82","32.27","78.45",20,"958.86","~ 751.25"],[2023,"82.51","22.69","57.45",14,"1 003.12","~ 779.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.51","10.76","29.8",24,"1 214.11","~ 949.79"],["2026. gada 1. ceturksnis","45.35","10.45","29.88",23,"1 270.29","~ 987.25"],["2025. gada 4. ceturksnis","41.51","11.11","29.12",24,"1 186.40","~ 921.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.45,"employees":20,"gross_salary_raw":958.8589029040774,"gross_salary_formatted":"958.86","net_salary_formatted":"~ 751.25","vsaoi_employee_part":"100.68","non_taxable_minimum":"323.51","iin_part":"106.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.45,"employees":20,"gross_salary_raw":958.8589029040774,"gross_salary_formatted":"958.86","net_salary_formatted":"~ 751.25","vsaoi_employee_part":"100.68","non_taxable_minimum":"323.51","iin_part":"106.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2017-03-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,11,"EUR"],[2008,1,"LVL"],[2009,2,"LVL"],[2010,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-06-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV50ZZZ40103176141","K","SIA","2008-06-17","Mārupes nov., Babītes pag., Piņķi, Rīgas iela 6 - 1",2107,110427456,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","039400","Babītes pag.","113.82","32.27","78.45",20],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010096","Ziemeļu rajons","82.51","22.69","57.45",14]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAZĀ PUPA SIA","2025. gada 4. ceturksnis","41.51","0.00","0.00","11.11","29.12","24"],["MAZĀ PUPA SIA","2026. gada 1. ceturksnis","45.35","0.00","0.00","10.45","29.88","23"],["MAZĀ PUPA SIA","2026. gada 2. ceturksnis","41.51","0.0","0.0","10.76","29.8","24"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[418968,138041,280927,208673,10990,95,61169,61169,61169,null,null,null],[440213,145655,294558,226690,null,12401,57167,57167,57167,2087,387,null],[505019,85581,419438,350067,11233,null,60847,60847,60847,2884,175,null],[34553,31124,3429,57,2622,657,93,null,-3017,null,null,null],[495974,401777,94197,32488,21309,2648,37752,34727,34727,null,null,3025]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[132928,11812,144740,17970,17970,162710,18018,144692,162710,null,null],[179193,13762,197537,31813,31813,229350,27328,202022,229350,4582,null],[240383,19090,266622,25316,25316,291938,29663,262275,291938,7149,null],[1169,2426,3595,1427,1427,5022,null,-3489,5022,null,8511],[275133,17208,294151,19831,19831,313982,26980,287002,313982,1810,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[-2844,-2367,880,93,787,4129,4,-4125,2000,3900,5900,2562,2562]]}},"public_procurement":{"kopa_eur":801900,"ligumu_skaits":1,"periods":{"no":"2024-10-10","lidz":"2024-12-09"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[801900,"2024-12-09","Mārupes novada pašvaldība","Privātā pirmsskolas izglītības pakalpojuma iegāde, kas ietver pilnu licencētu pirmsskolas izglītības programmas apguvi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Mārupes novada pašvaldība",801900,1]]},"pa_gadiem":{"2024":{"summa_eur":801900,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2024-05-15","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":801900,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[801900,"2024-05-15","Mārupes novada pašvaldība","Bērnu pieskatīšanas pakalpojumi Mārupes novadā"]]}}}}