{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103176283","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103176283","company_name":"SE \"Moller Baltic Import\"","company_type":"SE","registered_date":"2008-06-17","area_of_activity":{"nace_code":"4671","nace_description":"Mehānisko transportlīdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,523006412,14745399,78900566,66,"EUR"],[2024,373162969,10212041,79698826,70,"EUR"],[2023,332119265,13466882,63081782,69,"EUR"],[2022,286932454,13908446,52673266,69,"EUR"],[2021,234989799,1083072,37030402,64,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":523006412,"cogs":496222627,"gross_prof":26783785,"sell_exp":4280442,"admin_exp":7281556,"oth_op_rev":350211,"other_interest_revenues":14107,"interest_expenses":839767,"income_before_income_taxes":14746338,"provision_for_income_taxes":939,"income_after_income_taxes":14745399,"net_income":14745399},"balance_data":{"cash":446448,"accounts_receivable":36159262,"inventories":41964286,"cur_assets":78569996,"fixed_assets":226968,"intangible_assets":103602,"non_cur_assets":330570,"assets":78900566,"cur_liab":38806956,"provisions":2622245,"equity":37471365,"equities":78900566},"cash_flow_data":{"cfo_im_ebt":14746338,"cfo_im_ebwc":15315980,"cfo_im_op":10271428,"cfo_im_int":-839667,"cfo_im_tax":-939,"cfo_im_net":9430822,"cfi_acq_fa":-52651,"cfi_int_rcv":14107,"cfi_net":-38544,"cff_ln_repay":-10126087,"cff_net":-10126087,"net_increase":-733809,"at_beginning_of_year":1180257,"at_end_of_year":446448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",496222627,496222627,false],["net_turnover_source","gross_profit_calc",26783785,26783785,false],["gross_profit_calc","selling_exp",4280442,4280442,false],["gross_profit_calc","admin_exp",7281556,7281556,false],["gross_profit_calc","ebit_calc",15221787,15221787,false]]}},"financial_ratios":{"current_ratio":{"value":2.0246369233392074},"quick_ratio":{"value":0.9432770248715204},"net_profit_margin":{"value":0.028193533887305382},"roa":{"value":0.18688584566047345},"roe":{"value":0.39351112509512265},"debt_to_equity":{"value":1.0356429769772197,"negative_equity":false},"interest_coverage":{"value":18.560035104975547},"asset_turnover":{"value":6.6286775686754895},"altman_z_score":{"value":8.398323988604453},"roce":{"value":0.3887428694996534}},"source_ids":{"financial_statement_id":"2264512","income_statement_id":"2264512","balance_sheet_id":"2264512","cash_flow_statement_id":"2264512"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":373162969,"cogs":348523362,"gross_prof":24639607,"sell_exp":4691410,"admin_exp":6802054,"oth_op_rev":559839,"other_interest_revenues":33920,"interest_expenses":550592,"income_before_income_taxes":13189310,"provision_for_income_taxes":2977269,"income_after_income_taxes":10212041,"net_income":10212041},"balance_data":{"cash":1180257,"accounts_receivable":40277770,"inventories":37843284,"cur_assets":79301311,"fixed_assets":306345,"intangible_assets":91170,"non_cur_assets":397515,"assets":79698826,"cur_liab":54036216,"provisions":2936644,"equity":22725966,"equities":79698826},"cash_flow_data":{"cfo_im_ebt":13189310,"cfo_im_ebwc":13033176,"cfo_im_op":2042241,"cfo_im_int":-549713,"cfo_im_tax":-2977269,"cfo_im_net":-5569223,"cfi_acq_fa":-140440,"cfi_sal_fa":303,"cfi_int_rcv":33920,"cfi_net":-106217,"cff_ln_repay":18476059,"cff_div_pd":-11700000,"cff_net":6776059,"net_increase":1100619,"at_beginning_of_year":79638,"at_end_of_year":1180257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",348523362,348523362,false],["net_turnover_source","gross_profit_calc",24639607,24639607,false],["gross_profit_calc","selling_exp",4691410,4691410,false],["gross_profit_calc","admin_exp",6802054,6802054,false],["gross_profit_calc","ebit_calc",13146143,13146143,false]]}},"financial_ratios":{"current_ratio":{"value":1.467558553692953},"quick_ratio":{"value":0.7672266873757407},"net_profit_margin":{"value":0.027366169337129483},"roa":{"value":0.1281328911921488},"roe":{"value":0.44935564015188617},"debt_to_equity":{"value":2.377730213976383,"negative_equity":false},"interest_coverage":{"value":24.954779582703708},"asset_turnover":{"value":4.682163938023378},"altman_z_score":{"value":5.853893125069506},"roce":{"value":0.5354054790218142}},"source_ids":{"financial_statement_id":"2055555","income_statement_id":"2055555","balance_sheet_id":"2055555","cash_flow_statement_id":"2055555"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":69,"type_from_db":"UGP"},"income_data":{"net_turnover":332119265,"cogs":303571375,"gross_prof":28547890,"sell_exp":5214736,"admin_exp":7330119,"oth_op_rev":560204,"other_interest_revenues":14615,"interest_expenses":320863,"income_before_income_taxes":16256991,"provision_for_income_taxes":2790109,"income_after_income_taxes":13466882,"net_income":13466882},"balance_data":{"cash":79638,"accounts_receivable":31142670,"inventories":31473630,"cur_assets":62695938,"fixed_assets":349471,"intangible_assets":36373,"non_cur_assets":385844,"assets":63081782,"cur_liab":35608734,"provisions":3259123,"equity":24213925,"equities":63081782},"cash_flow_data":{"cfo_im_ebt":16256991,"cfo_im_ebwc":16981097,"cfo_im_op":15794834,"cfo_im_int":-320379,"cfo_im_tax":-2790109,"cfo_im_net":12684346,"cfi_acq_fa":-263285,"cfi_sal_fa":599,"cfi_int_rcv":14615,"cfi_net":-248071,"cff_ln_repay":-1739072,"cff_div_pd":-11000000,"cff_net":-12739072,"net_increase":-302797,"at_beginning_of_year":382435,"at_end_of_year":79638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303571375,303571375,false],["net_turnover_source","gross_profit_calc",28547890,28547890,false],["gross_profit_calc","selling_exp",5214736,5214736,false],["gross_profit_calc","admin_exp",7330119,7330119,false],["gross_profit_calc","ebit_calc",16003035,16003035,false]]}},"financial_ratios":{"current_ratio":{"value":1.760689891418212},"quick_ratio":{"value":0.876816008117559},"net_profit_margin":{"value":0.04054833133513047},"roa":{"value":0.21348290382792293},"roe":{"value":0.5561627038986864},"debt_to_equity":{"value":1.4705890928463683,"negative_equity":false},"interest_coverage":{"value":51.666455777076195},"asset_turnover":{"value":5.264899856506907},"altman_z_score":{"value":6.9894868382815325},"roce":{"value":0.6034224524341092}},"source_ids":{"financial_statement_id":"1912873","income_statement_id":"1912873","balance_sheet_id":"1912873","cash_flow_statement_id":"1912873"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":69,"type_from_db":"UGP"},"income_data":{"net_turnover":286932454,"cogs":262586997,"gross_prof":24345457,"sell_exp":3733494,"admin_exp":6464956,"oth_op_rev":457136,"interest_expenses":184199,"income_before_income_taxes":14419944,"provision_for_income_taxes":511498,"income_after_income_taxes":13908446,"net_income":13908446},"balance_data":{"cash":382435,"accounts_receivable":24723917,"inventories":27294540,"cur_assets":52400892,"fixed_assets":189119,"intangible_assets":83255,"non_cur_assets":272374,"assets":52673266,"cur_liab":27463620,"provisions":3462603,"equity":21747043,"equities":52673266},"cash_flow_data":{"cfo_im_ebt":14419944,"cfo_im_ebwc":9113170,"cfo_im_op":-2247730,"cfo_im_int":-183368,"cfo_im_tax":-511498,"cfo_im_net":-2942596,"cfi_acq_fa":-129804,"cfi_sal_fa":350,"cfi_net":-129454,"cff_ln_repay":3858944,"cff_div_pd":-2100000,"cff_net":1758944,"net_increase":-1313106,"at_beginning_of_year":1695541,"at_end_of_year":382435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262586997,262586997,false],["net_turnover_source","gross_profit_calc",24345457,24345457,false],["gross_profit_calc","selling_exp",3733494,3733494,false],["gross_profit_calc","admin_exp",6464956,6464956,false],["gross_profit_calc","ebit_calc",14147007,14147007,false]]}},"financial_ratios":{"current_ratio":{"value":1.9080111070572634},"quick_ratio":{"value":0.9141676151942096},"net_profit_margin":{"value":0.048472892508701716},"roa":{"value":0.26405133108700723},"roe":{"value":0.6395557317838568},"debt_to_equity":{"value":1.262866864244486,"negative_equity":false},"interest_coverage":{"value":79.28459437890542},"asset_turnover":{"value":5.447401989464637},"altman_z_score":{"value":7.319677649975453},"roce":{"value":0.5793077379983836}},"source_ids":{"financial_statement_id":"1759050","income_statement_id":"1759050","balance_sheet_id":"1759050","cash_flow_statement_id":"1759050"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":234989799,"cogs":220282697,"gross_prof":14707102,"sell_exp":3044315,"admin_exp":10560438,"oth_op_rev":1084041,"interest_expenses":200503,"income_before_income_taxes":1985887,"provision_for_income_taxes":902815,"income_after_income_taxes":1083072,"net_income":1083072},"balance_data":{"cash":1695541,"accounts_receivable":26498902,"inventories":8541884,"cur_assets":36736327,"fixed_assets":119129,"intangible_assets":174946,"non_cur_assets":294075,"assets":37030402,"cur_liab":18009273,"provisions":9082532,"equity":9938597,"equities":37030402},"cash_flow_data":{"cfo_im_ebt":1985887,"cfo_im_ebwc":6556400,"cfo_im_op":11759906,"cfo_im_int":-200350,"cfo_im_tax":902815,"cfo_im_net":10656741,"cfi_acq_fa":-124356,"cfi_sal_fa":323,"cfi_net":-124033,"cff_sub_rcv":200000,"cff_ln_repay":-6418868,"cff_div_pd":-4100000,"cff_net":-10318868,"net_increase":213840,"at_beginning_of_year":1481701,"at_end_of_year":1695541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",220282697,220282697,false],["net_turnover_source","gross_profit_calc",14707102,14707102,false],["gross_profit_calc","selling_exp",3044315,3044315,false],["gross_profit_calc","admin_exp",10560438,10560438,false],["gross_profit_calc","ebit_calc",1102349,1102349,false]]}},"financial_ratios":{"current_ratio":{"value":2.0398561896418586},"quick_ratio":{"value":1.5655514245355713},"net_profit_margin":{"value":0.004609017091844059},"roa":{"value":0.029248183695116246},"roe":{"value":0.10897634746634761},"debt_to_equity":{"value":1.8120538542814444,"negative_equity":false},"interest_coverage":{"value":10.904525119324898},"asset_turnover":{"value":6.345861408687921},"altman_z_score":{"value":7.338326307597754},"roce":{"value":0.11494533263509227}},"source_ids":{"financial_statement_id":"1431591","income_statement_id":"1431591","balance_sheet_id":"1431591","cash_flow_statement_id":"1431591"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.07.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25 829.83","553.93","948.37",59,"3 929.32","~ 2 757.90"],[2023,"25 858.75","553.94","962.12",61,"3 855.59","~ 2 707.09"],[2022,"20 335.80","488.94","869.64",69,"3 080.93","~ 2 173.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7716.3","99.87","179.37",42,"4 175.92","~ 2 924.65"],["2026. gada 1. ceturksnis","5275.74","106.94","188.85",40,"4 616.46","~ 3 218.39"],["2025. gada 4. ceturksnis","9847.90","190.83","321.59",44,"7 146.64","~ 4 895.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":948.37,"employees":59,"gross_salary_raw":3929.321354407492,"gross_salary_formatted":"3 929.32","net_salary_formatted":"~ 2 757.90","vsaoi_employee_part":"412.58","non_taxable_minimum":"0.00","iin_part":"758.84","iin_rate_percentage":"21.58","iin_rate_decimal":"0.2158"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":948.37,"employees":59,"gross_salary_raw":3929.321354407492,"gross_salary_formatted":"3 929.32","net_salary_formatted":"~ 2 757.90","vsaoi_employee_part":"412.58","non_taxable_minimum":"0.00","iin_part":"758.84","iin_rate_percentage":"21.58","iin_rate_decimal":"0.2158"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7807497,"EUR","2011-11-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,67,"EUR"],[2018,68,"EUR"],[2010,30,"LVL"],[2011,34,"LVL"],[2012,50,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-05-29"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-11-09","SE \"Auto Group Baltic\""],["2008-11-03","SE \"AGB\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV96ZZZ40103176283","K","SE","2008-06-17","Mārupes nov., Mārupe, Kārļa Ulmaņa gatve 119",2167,103761334,100016583,100003815]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003718585","2011-11-09"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003706073","2008-11-03"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","4671  ","010094","Vidzemes priekšpilsēta","25 829.83","553.93","948.37",59],[2023,"akciju sabiedrība","4511  ","010094","Vidzemes priekšpilsēta","25 858.75","553.94","962.12",61],[2022,"akciju sabiedrība","4511  ","010094","Vidzemes priekšpilsēta","20 335.80","488.94","869.64",69]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.07.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SE MOLLER BALTIC IMPORT","2025. gada 4. ceturksnis","9847.90","9316.02","0.00","190.83","321.59","44"],["SE MOLLER BALTIC IMPORT","2026. gada 1. ceturksnis","5275.74","4951.53","0.00","106.94","188.85","40"],["SE MOLLER BALTIC IMPORT","2026. gada 2. ceturksnis","7716.3","7424.9","0.0","99.87","179.37","42"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[288326825,272070964,16255861,3881469,5199198,2781938,402034,9555098,9555098,9616058,null,null],[191906941,180371264,11535677,2700440,4664902,607162,132116,4645381,2635964,2635964,2009417,null],[111847092,105149956,6697136,1586491,2143646,146774,89597,3041492,null,2514119,715883,17316],[234989799,220282697,14707102,3044315,10560438,1084041,200503,1985887,1083072,1083072,902815,null],[286932454,262586997,24345457,3733494,6464956,457136,184199,14419944,13908446,13908446,511498,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[1122649,21586134,26544159,49252942,158351,257037,415388,49668330,24306197,5442572,19919561,49668330,null],[1481701,24491429,13474447,39447577,112985,199789,312774,39760351,21956111,4848715,12955525,39760351,null],[1393016,4490635,9206191,15089842,61293,5321,646658,15736500,4951109,null,9057698,15736500,1727693],[1695541,26498902,8541884,36736327,119129,174946,294075,37030402,18009273,9082532,9938597,37030402,null],[382435,24723917,27294540,52400892,189119,83255,272374,52673266,27463620,3462603,21747043,52673266,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_sub_rcv","cfi_int_rcv"],"data":[[9555098,9529248,23986998,-400216,427152,24013934,-196077,730,-195347,-15341005,-8000000,-23341005,477582,645067,1122649,null,null],[4645381,4235367,13500813,-132081,2036168,11332564,-38351,307,-38044,-1521878,-9600000,-10935468,359052,1122649,1481701,186410,null],[3041492,5243611,-902814,89597,null,-992411,24079,274,-13712,null,null,1575008,568885,824131,1393016,null,10093],[1985887,6556400,11759906,-200350,902815,10656741,-124356,323,-124033,-6418868,-4100000,-10318868,213840,1481701,1695541,200000,null],[14419944,9113170,-2247730,-183368,-511498,-2942596,-129804,350,-129454,3858944,-2100000,1758944,-1313106,1695541,382435,null,null]]}}}