{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103177274","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103177274"},"registration_number":"40103177274","company_name":"Sabiedrība ar ierobežotu atbildību \"SenSil\"","company_type":"SIA","registered_date":"2008-06-25","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,226091,-15806,25058,7,"EUR"],[2024,213333,-1456,46104,7,"EUR"],[2023,222432,3788,61509,7,"EUR"],[2022,187333,9642,17090,8,"EUR"],[2021,165408,6072,14379,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":226091,"cogs":40466,"gross_prof":185625,"admin_exp":197838,"oth_op_rev":8,"oth_op_exp":3601,"income_before_income_taxes":-15806,"income_after_income_taxes":-15806,"net_income":-15806},"balance_data":{"cash":3263,"accounts_receivable":51,"inventories":833,"cur_assets":4147,"fixed_assets":20911,"non_cur_assets":20911,"assets":25058,"cur_liab":39491,"equity":-14433,"equities":25058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40466,40466,false],["net_turnover_source","gross_profit_calc",185625,185625,false],["gross_profit_calc","admin_exp",197838,197838,false],["gross_profit_calc","other_op_exp_exp",3601,3601,false],["gross_profit_calc","ebit_calc",15814,-15814,true]]}},"financial_ratios":{"current_ratio":{"value":0.10501126839026613},"quick_ratio":{"value":0.08391785470107113},"net_profit_margin":{"value":-0.06990990353441756},"roa":{"value":-0.6307765982919626},"roe":{"value":1.0951292177648444},"debt_to_equity":{"value":-2.736160188457008,"negative_equity":true},"asset_turnover":{"value":9.022707319019874},"altman_z_score":{"value":5.392161361379868},"roce":{"value":1.0951292177648444}},"source_ids":{"financial_statement_id":"2185451","income_statement_id":"2185451","balance_sheet_id":"2185451"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":213333,"cogs":47284,"gross_prof":166049,"admin_exp":183394,"oth_op_rev":18400,"oth_op_exp":2511,"income_before_income_taxes":-1456,"income_after_income_taxes":-1456,"net_income":-1456},"balance_data":{"cash":2328,"accounts_receivable":133,"inventories":833,"cur_assets":3294,"fixed_assets":42810,"non_cur_assets":42810,"assets":46104,"cur_liab":44722,"equity":1382,"equities":46104},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47284,47284,false],["net_turnover_source","gross_profit_calc",166049,166049,false],["gross_profit_calc","admin_exp",183394,183394,false],["gross_profit_calc","other_op_exp_exp",2511,2511,false],["gross_profit_calc","ebit_calc",19856,-19856,true]]}},"financial_ratios":{"current_ratio":{"value":0.07365502437279191},"quick_ratio":{"value":0.05502884486382541},"net_profit_margin":{"value":-0.006825010664079163},"roa":{"value":-0.031580773902481346},"roe":{"value":-1.0535455861070913},"debt_to_equity":{"value":32.36034732272069,"negative_equity":false},"asset_turnover":{"value":4.627212389380531},"altman_z_score":{"value":3.9139249689114175},"roce":{"value":-1.0535455861070913}},"source_ids":{"financial_statement_id":"1985463","income_statement_id":"1985463","balance_sheet_id":"1985463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":222432,"cogs":38449,"gross_prof":183983,"admin_exp":176929,"oth_op_exp":3080,"income_before_income_taxes":3974,"provision_for_income_taxes":186,"income_after_income_taxes":3788,"net_income":3788},"balance_data":{"cash":3995,"accounts_receivable":76,"inventories":520,"cur_assets":4591,"fixed_assets":56918,"non_cur_assets":56918,"assets":61509,"cur_liab":58672,"equity":2837,"equities":61509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38449,38449,false],["net_turnover_source","gross_profit_calc",183983,183983,false],["gross_profit_calc","admin_exp",176929,176929,false],["gross_profit_calc","other_op_exp_exp",3080,3080,false],["gross_profit_calc","ebit_calc",3974,3974,false]]}},"financial_ratios":{"current_ratio":{"value":0.07824856831197163},"quick_ratio":{"value":0.0693857376602127},"net_profit_margin":{"value":0.01702992375197813},"roa":{"value":0.06158448357150986},"roe":{"value":1.335213253436729},"debt_to_equity":{"value":20.68100105745506,"negative_equity":false},"asset_turnover":{"value":3.616251280300444},"altman_z_score":{"value":3.238719068744634},"roce":{"value":1.4007754670426507}},"source_ids":{"financial_statement_id":"1859452","income_statement_id":"1859452","balance_sheet_id":"1859452"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":187333,"cogs":30626,"gross_prof":156707,"admin_exp":148687,"oth_op_rev":4300,"oth_op_exp":2519,"interest_expenses":63,"income_before_income_taxes":9738,"provision_for_income_taxes":96,"income_after_income_taxes":9642,"net_income":9642},"balance_data":{"cash":9670,"accounts_receivable":111,"inventories":520,"cur_assets":10301,"fixed_assets":6789,"non_cur_assets":6789,"assets":17090,"cur_liab":18041,"equity":-951,"equities":17090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30626,30626,false],["net_turnover_source","gross_profit_calc",156707,156707,false],["gross_profit_calc","admin_exp",148687,148687,false],["gross_profit_calc","other_op_exp_exp",2519,2519,false],["gross_profit_calc","ebit_calc",5501,5501,false]]}},"financial_ratios":{"current_ratio":{"value":0.5709772185577296},"quick_ratio":{"value":0.5421539825951999},"net_profit_margin":{"value":0.05146984247302931},"roa":{"value":0.5641895845523698},"roe":{"value":-10.138801261829652},"debt_to_equity":{"value":-18.97055730809674,"negative_equity":true},"interest_coverage":{"value":155.57142857142858},"asset_turnover":{"value":10.961556465769457},"altman_z_score":{"value":12.327477983148002},"roce":{"value":-10.305993690851736}},"source_ids":{"financial_statement_id":"1476953","income_statement_id":"1476953","balance_sheet_id":"1476953"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":165408,"cogs":35338,"gross_prof":130070,"admin_exp":122089,"oth_op_rev":430,"oth_op_exp":2181,"interest_expenses":158,"income_before_income_taxes":6072,"income_after_income_taxes":6072,"net_income":6072},"balance_data":{"cash":6282,"accounts_receivable":96,"inventories":520,"cur_assets":6898,"fixed_assets":7481,"non_cur_assets":7481,"assets":14379,"cur_liab":24971,"equity":-10592,"equities":14379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35338,35338,false],["net_turnover_source","gross_profit_calc",130070,130070,false],["gross_profit_calc","admin_exp",122089,122089,false],["gross_profit_calc","other_op_exp_exp",2181,2181,false],["gross_profit_calc","ebit_calc",5800,5800,false]]}},"financial_ratios":{"current_ratio":{"value":0.2762404389091346},"quick_ratio":{"value":0.25541628288815027},"net_profit_margin":{"value":0.03670922809053975},"roa":{"value":0.4222824953056541},"roe":{"value":-0.573262839879154},"debt_to_equity":{"value":-2.357533987915408,"negative_equity":true},"interest_coverage":{"value":39.43037974683544},"asset_turnover":{"value":11.503442520342166},"altman_z_score":{"value":11.123331087147536},"roce":{"value":-0.588179758308157}},"source_ids":{"financial_statement_id":"1344011","income_statement_id":"1344011","balance_sheet_id":"1344011"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 08.08.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 06.02.2012 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"55.59","19.97","35.41",6,"1 442.67","~ 1 060.44"],[2023,"62.54","19.63","42.78",6,"1 742.94","~ 1 252.33"],[2022,"51.02","15.93","34.98",7,"1 221.56","~ 874.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.38","5.15","11.22",5,"2 194.19","~ 1 603.28"],["2026. gada 2. ceturksnis","12.69","5.69","7.0",5,"1 368.93","~ 1 053.02"],["2026. gada 1. ceturksnis","23.81","7.94","15.86",5,"3 101.59","~ 2 208.32"],["2025. gada 4. ceturksnis","19.47","5.56","13.91",5,"2 720.25","~ 1 943.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.41,"employees":6,"gross_salary_raw":1442.668100778984,"gross_salary_formatted":"1 442.67","net_salary_formatted":"~ 1 060.44","vsaoi_employee_part":"151.48","non_taxable_minimum":"137.43","iin_part":"230.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.41,"employees":6,"gross_salary_raw":1442.668100778984,"gross_salary_formatted":"1 442.67","net_salary_formatted":"~ 1 060.44","vsaoi_employee_part":"151.48","non_taxable_minimum":"137.43","iin_part":"230.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8323,"EUR","2015-11-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,4,"LVL"],[2016,4,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"],[2024,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-06-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV14ZZZ40103177274","K","SIA","2008-06-25","Ropažu nov., Stopiņu pag., Upeslejas, Zahārija Stopija iela 15 - 27",2118,117816393,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","044420","Stopiņu pag.","55.59","19.97","35.41",6],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","044420","Stopiņu pag.","62.54","19.63","42.78",6],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","044420","Stopiņu pag.","51.02","15.93","34.98",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.08.2008 ","nav","nav"," 06.02.2012 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SENSIL SIA","2026. gada 3. ceturksnis","16.38","0.0","0.0","5.15","11.22","5"],["SENSIL SIA","2026. gada 2. ceturksnis","12.69","0.0","0.0","5.69","7.0","5"],["SENSIL SIA","2026. gada 1. ceturksnis","23.81","0.00","0.00","7.94","15.86","5"],["SENSIL SIA","2025. gada 4. ceturksnis","19.47","0.00","0.00","5.56","13.91","5"]]}}}