{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103178231","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103178231","company_name":"Sabiedrība ar ierobežotu atbildību \"DRĀCĒNI\"","company_type":"SIA","registered_date":"2008-07-02","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,335607,-1673,93695,4,"EUR"],[2024,71347,-2657,71681,3,"EUR"],[2023,463346,-39145,82240,10,"EUR"],[2022,538697,23974,126654,12,"EUR"],[2021,151991,11307,85405,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":335607,"cogs":331437,"gross_prof":4170,"admin_exp":2607,"oth_op_rev":3379,"oth_op_exp":6615,"income_before_income_taxes":-1673,"income_after_income_taxes":-1673,"net_income":-1673},"balance_data":{"cash":34155,"accounts_receivable":8162,"inventories":22358,"cur_assets":64675,"fixed_assets":28997,"intangible_assets":23,"non_cur_assets":29020,"assets":93695,"cur_liab":92582,"equity":1113,"equities":93695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331437,331437,false],["net_turnover_source","gross_profit_calc",4170,4170,false],["gross_profit_calc","admin_exp",2607,2607,false],["gross_profit_calc","other_op_exp_exp",6615,6615,false],["gross_profit_calc","ebit_calc",5052,-5052,true]]}},"financial_ratios":{"current_ratio":{"value":0.698569916398436},"quick_ratio":{"value":0.4570758894817567},"net_profit_margin":{"value":-0.004984997333190309},"roa":{"value":-0.01785580874112813},"roe":{"value":-1.5031446540880504},"debt_to_equity":{"value":83.18238993710692,"negative_equity":false},"asset_turnover":{"value":3.58190938684028},"altman_z_score":{"value":3.3208201792953473},"roce":{"value":-1.5031446540880504}},"source_ids":{"financial_statement_id":"2274600","income_statement_id":"2274600","balance_sheet_id":"2274600"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":71347,"cogs":77664,"gross_prof":-6317,"admin_exp":2074,"oth_op_rev":10434,"oth_op_exp":4700,"income_before_income_taxes":-2657,"income_after_income_taxes":-2657,"net_income":-2657},"balance_data":{"cash":1007,"accounts_receivable":12026,"inventories":21832,"cur_assets":34865,"fixed_assets":36783,"intangible_assets":33,"non_cur_assets":36816,"assets":71681,"cur_liab":68895,"equity":2786,"equities":71681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77664,77664,false],["net_turnover_source","gross_profit_calc",6317,-6317,true],["gross_profit_calc","admin_exp",2074,2074,false],["gross_profit_calc","other_op_exp_exp",4700,4700,false],["gross_profit_calc","ebit_calc",13091,-13091,true]]}},"financial_ratios":{"current_ratio":{"value":0.5060599462950868},"quick_ratio":{"value":0.18917192829668336},"net_profit_margin":{"value":-0.03724052868375685},"roa":{"value":-0.03706700520361044},"roe":{"value":-0.9536970567121321},"debt_to_equity":{"value":24.72900215362527,"negative_equity":false},"asset_turnover":{"value":0.9953404667903628},"altman_z_score":{"value":0.587696554456672},"roce":{"value":-0.9536970567121321}},"source_ids":{"financial_statement_id":"2064215","income_statement_id":"2064215","balance_sheet_id":"2064215"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":463346,"cogs":485193,"gross_prof":-21847,"admin_exp":2084,"oth_op_rev":492,"oth_op_exp":15706,"income_before_income_taxes":-39145,"income_after_income_taxes":-39145,"net_income":-39145},"balance_data":{"cash":85,"accounts_receivable":18070,"inventories":17706,"cur_assets":35861,"fixed_assets":46337,"intangible_assets":42,"non_cur_assets":46379,"assets":82240,"cur_liab":83797,"equity":-1557,"equities":82240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485193,485193,false],["net_turnover_source","gross_profit_calc",21847,-21847,true],["gross_profit_calc","admin_exp",2084,2084,false],["gross_profit_calc","other_op_exp_exp",15706,15706,false],["gross_profit_calc","ebit_calc",39637,-39637,true]]}},"financial_ratios":{"current_ratio":{"value":0.42795088129646647},"quick_ratio":{"value":0.21665453417186772},"net_profit_margin":{"value":-0.08448330189534387},"roa":{"value":-0.4759849221789883},"roe":{"value":25.141297366730893},"debt_to_equity":{"value":-53.81952472703918,"negative_equity":true},"asset_turnover":{"value":5.634071011673152},"altman_z_score":{"value":3.7021536066266014},"roce":{"value":25.141297366730893}},"source_ids":{"financial_statement_id":"1917538","income_statement_id":"1917538","balance_sheet_id":"1917538"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":538697,"cogs":514683,"gross_prof":24014,"admin_exp":1808,"oth_op_rev":3252,"oth_op_exp":1464,"income_before_income_taxes":23994,"provision_for_income_taxes":20,"income_after_income_taxes":23974,"net_income":23974},"balance_data":{"cash":10520,"accounts_receivable":52592,"inventories":22038,"cur_assets":85150,"fixed_assets":41453,"intangible_assets":51,"non_cur_assets":41504,"assets":126654,"cur_liab":89066,"equity":37588,"equities":126654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",514683,514683,false],["net_turnover_source","gross_profit_calc",24014,24014,false],["gross_profit_calc","admin_exp",1808,1808,false],["gross_profit_calc","other_op_exp_exp",1464,1464,false],["gross_profit_calc","ebit_calc",20742,20742,false]]}},"financial_ratios":{"current_ratio":{"value":0.9560326050344689},"quick_ratio":{"value":0.7085981182493881},"net_profit_margin":{"value":0.04450368203275682},"roa":{"value":0.18928734978761033},"roe":{"value":0.6378099393423433},"debt_to_equity":{"value":2.3695328296264764,"negative_equity":false},"asset_turnover":{"value":4.253296382269806},"altman_z_score":{"value":5.239847662555287},"roce":{"value":0.6383420240502288}},"source_ids":{"financial_statement_id":"1759507","income_statement_id":"1759507","balance_sheet_id":"1759507"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":151991,"cogs":136311,"gross_prof":15680,"admin_exp":2371,"oth_op_rev":2910,"oth_op_exp":4814,"income_before_income_taxes":11405,"provision_for_income_taxes":98,"income_after_income_taxes":11307,"net_income":11307},"balance_data":{"cash":7466,"accounts_receivable":24070,"inventories":17072,"cur_assets":48608,"fixed_assets":36737,"intangible_assets":60,"non_cur_assets":36797,"assets":85405,"cur_liab":71791,"equity":13614,"equities":85405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136311,136311,false],["net_turnover_source","gross_profit_calc",15680,15680,false],["gross_profit_calc","admin_exp",2371,2371,false],["gross_profit_calc","other_op_exp_exp",4814,4814,false],["gross_profit_calc","ebit_calc",8495,8495,false]]}},"financial_ratios":{"current_ratio":{"value":0.6770765137691354},"quick_ratio":{"value":0.43927511805100916},"net_profit_margin":{"value":0.07439256271752932},"roa":{"value":0.13239271705403666},"roe":{"value":0.8305420890260027},"debt_to_equity":{"value":5.273321580725724,"negative_equity":false},"asset_turnover":{"value":1.7796499034014401},"altman_z_score":{"value":2.2110342872376094},"roce":{"value":0.8377405611870133}},"source_ids":{"financial_statement_id":"1403687","income_statement_id":"1403687","balance_sheet_id":"1403687"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.91","8.03","17.55",5,"858.02","~ 686.80"],[2023,"20.10","16.19","30.70",12,"625.39","~ 538.13"],[2022,"14.38","13.81","21.97",12,"447.55","~ 390.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.42","1.25","6.56",3,"2 138.13","~ 1 565.90"],["2026. gada 1. ceturksnis","0.00","0.57","2.38",3,"775.72","~ 657.48"],["2025. gada 4. ceturksnis","0.00","0.38","1.76",3,"573.64","~ 512.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.55,"employees":5,"gross_salary_raw":858.0228806101496,"gross_salary_formatted":"858.02","net_salary_formatted":"~ 686.80","vsaoi_employee_part":"90.09","non_taxable_minimum":"362.30","iin_part":"81.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.55,"employees":5,"gross_salary_raw":858.0228806101496,"gross_salary_formatted":"858.02","net_salary_formatted":"~ 686.80","vsaoi_employee_part":"90.09","non_taxable_minimum":"362.30","iin_part":"81.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,18,"EUR"],[2009,6,"LVL"],[2010,17,"LVL"],[2011,15,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-06-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV74ZZZ40103178231","K","SIA","2008-07-02","Ogres nov., Taurupes pag., \"Mazdrācēni\"",5064,103652752,100015356,"0749200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","040530","Taurupes pag.","18.91","8.03","17.55",5],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","040530","Taurupes pag.","20.10","16.19","30.70",12],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","040530","Taurupes pag.","14.38","13.81","21.97",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.01.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DRĀCĒNI SIA","2025. gada 4. ceturksnis","0.00","3.57","5.72","0.38","1.76","3"],["DRĀCĒNI SIA","2026. gada 1. ceturksnis","0.00","0.00","2.95","0.57","2.38","3"],["DRĀCĒNI SIA","2026. gada 2. ceturksnis","6.42","0.0","1.66","1.25","6.56","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI09IC0259","Darbība reģistrēta","2009-11-23","kokzāģētavas un kokapstrādes iekārtas,","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses"],"data":[[449795,490469,-40674,2411,28987,7206,-21304,-21304,-21304,null,null],[186675,188931,-2256,2309,2657,11727,-13635,-13651,-13651,16,null],[151991,136311,15680,2371,2910,4814,11405,11307,11307,98,null],[404803,373986,30817,705,4079,1122,32762,null,30107,2655,307],[538697,514683,24014,1808,3252,1464,23994,23974,23974,20,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[41104,43418,32168,116690,30395,78,30473,147163,140205,6958,147163],[14104,40664,35257,90025,26454,69,26523,116548,114241,2307,116548],[7466,24070,17072,48608,36737,60,36797,85405,71791,13614,85405],[17571,19344,4270,41185,48548,null,48548,89733,45857,43876,89733],[10520,52592,22038,85150,41453,51,41504,126654,89066,37588,126654]]}}}