{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103178871","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103178871","company_name":"Sabiedrība ar ierobežotu atbildību \"Mazulītis Rū\"","company_type":"SIA","registered_date":"2008-07-04","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2129666,93369,1497565,77,"EUR"],[2024,2239485,156151,1466222,82,"EUR"],[2023,2044517,129889,1403808,83,"EUR"],[2022,1622083,-20805,1411677,88,"EUR"],[2021,1472850,24409,1423903,89,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":77,"type_from_db":"UGP"},"income_data":{"net_turnover":2129666,"cogs":1733806,"gross_prof":395860,"admin_exp":315058,"oth_op_rev":18821,"oth_op_exp":2522,"other_interest_revenues":993,"interest_expenses":4725,"income_before_income_taxes":93369,"income_after_income_taxes":93369,"net_income":93369},"balance_data":{"cash":61831,"accounts_receivable":117294,"inventories":4855,"cur_assets":183980,"investments":451991,"fixed_assets":861594,"non_cur_assets":1313585,"assets":1497565,"cur_liab":279234,"equity":1218331,"equities":1497565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1733806,1733806,false],["net_turnover_source","gross_profit_calc",395860,395860,false],["gross_profit_calc","admin_exp",315058,315058,false],["gross_profit_calc","other_op_exp_exp",2522,2522,false],["gross_profit_calc","ebit_calc",78280,78280,false]]}},"financial_ratios":{"current_ratio":{"value":0.6588739193651203},"quick_ratio":{"value":0.6414870681937014},"net_profit_margin":{"value":0.04384208603602631},"roa":{"value":0.06234721030472801},"roe":{"value":0.07663680888034533},"debt_to_equity":{"value":0.229193872601124,"negative_equity":false},"interest_coverage":{"value":20.76063492063492},"asset_turnover":{"value":1.4220858527008844},"altman_z_score":{"value":4.098731199224357},"roce":{"value":0.08051506528193077}},"source_ids":{"financial_statement_id":"2243662","income_statement_id":"2243662","balance_sheet_id":"2243662"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":82,"type_from_db":"UGP"},"income_data":{"net_turnover":2239485,"cogs":1818790,"gross_prof":420695,"admin_exp":269171,"oth_op_rev":17637,"oth_op_exp":3476,"other_interest_revenues":728,"interest_expenses":10262,"income_before_income_taxes":156151,"income_after_income_taxes":156151,"net_income":156151},"balance_data":{"cash":80103,"accounts_receivable":76812,"inventories":1737,"cur_assets":158652,"investments":451991,"fixed_assets":855579,"non_cur_assets":1307570,"assets":1466222,"cur_liab":295650,"non_cur_liab":45610,"equity":1124962,"equities":1466222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1818790,1818790,false],["net_turnover_source","gross_profit_calc",420695,420695,false],["gross_profit_calc","admin_exp",269171,269171,false],["gross_profit_calc","other_op_exp_exp",3476,3476,false],["gross_profit_calc","ebit_calc",148048,148048,false]]}},"financial_ratios":{"current_ratio":{"value":0.5366210045662101},"quick_ratio":{"value":0.5307458143074582},"net_profit_margin":{"value":0.06972629868027694},"roa":{"value":0.10649887943299173},"roe":{"value":0.13880557743283772},"debt_to_equity":{"value":0.3033524687945015,"negative_equity":false},"interest_coverage":{"value":16.216429545897487},"asset_turnover":{"value":1.5273846661692432},"altman_z_score":{"value":3.8443645951707257},"roce":{"value":0.14216383101594776}},"source_ids":{"financial_statement_id":"1992494","income_statement_id":"1992494","balance_sheet_id":"1992494"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":83,"type_from_db":"UGP"},"income_data":{"net_turnover":2044517,"cogs":1693378,"gross_prof":351139,"admin_exp":220914,"oth_op_rev":17736,"oth_op_exp":4086,"other_interest_revenues":256,"interest_expenses":14242,"income_before_income_taxes":129889,"income_after_income_taxes":129889,"net_income":129889},"balance_data":{"cash":390,"accounts_receivable":118656,"inventories":1591,"cur_assets":120637,"investments":405991,"fixed_assets":877180,"non_cur_assets":1283171,"assets":1403808,"cur_liab":339252,"non_cur_liab":95745,"equity":968811,"equities":1403808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1693378,1693378,false],["net_turnover_source","gross_profit_calc",351139,351139,false],["gross_profit_calc","admin_exp",220914,220914,false],["gross_profit_calc","other_op_exp_exp",4086,4086,false],["gross_profit_calc","ebit_calc",126139,126139,false]]}},"financial_ratios":{"current_ratio":{"value":0.35559701932486765},"quick_ratio":{"value":0.35090729015599026},"net_profit_margin":{"value":0.06353040840452782},"roa":{"value":0.09252618591716247},"roe":{"value":0.13407052562367686},"debt_to_equity":{"value":0.44900088871823296,"negative_equity":false},"interest_coverage":{"value":10.120137621120628},"asset_turnover":{"value":1.4564078563450273},"altman_z_score":{"value":3.180787709064877},"roce":{"value":0.13539071688102833}},"source_ids":{"financial_statement_id":"1919736","income_statement_id":"1919736","balance_sheet_id":"1919736"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":88,"type_from_db":"UGP"},"income_data":{"net_turnover":1622083,"cogs":1408015,"gross_prof":214068,"admin_exp":232673,"oth_op_rev":10564,"oth_op_exp":1979,"other_interest_revenues":318,"interest_expenses":11103,"income_before_income_taxes":-20805,"income_after_income_taxes":-20805,"net_income":-20805},"balance_data":{"cash":612,"accounts_receivable":119874,"inventories":1637,"cur_assets":122123,"investments":405991,"fixed_assets":883563,"non_cur_assets":1289554,"assets":1411677,"cur_liab":429753,"non_cur_liab":143002,"equity":838922,"equities":1411677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1408015,1408015,false],["net_turnover_source","gross_profit_calc",214068,214068,false],["gross_profit_calc","admin_exp",232673,232673,false],["gross_profit_calc","other_op_exp_exp",1979,1979,false],["gross_profit_calc","ebit_calc",20584,-20584,true]]}},"financial_ratios":{"current_ratio":{"value":0.28417020939935267},"quick_ratio":{"value":0.2803610446000377},"net_profit_margin":{"value":-0.012826100760565274},"roa":{"value":-0.014737790585240109},"roe":{"value":-0.024799683403224613},"debt_to_equity":{"value":0.6827273572513297,"negative_equity":false},"interest_coverage":{"value":-0.873817887057552},"asset_turnover":{"value":1.1490468428684466},"altman_z_score":{"value":2.08767724840266},"roce":{"value":-0.00988060175736615}},"source_ids":{"financial_statement_id":"1469791","income_statement_id":"1469791","balance_sheet_id":"1469791"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":89,"type_from_db":"UGP"},"income_data":{"net_turnover":1472850,"cogs":1265439,"gross_prof":207411,"admin_exp":182446,"oth_op_rev":9756,"oth_op_exp":1926,"other_interest_revenues":5535,"interest_expenses":13921,"income_before_income_taxes":24409,"income_after_income_taxes":24409,"net_income":24409},"balance_data":{"cash":538,"accounts_receivable":96764,"inventories":1686,"cur_assets":98988,"investments":405991,"fixed_assets":918924,"non_cur_assets":1324915,"assets":1423903,"cur_liab":557040,"non_cur_liab":7136,"equity":859727,"equities":1423903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1265439,1265439,false],["net_turnover_source","gross_profit_calc",207411,207411,false],["gross_profit_calc","admin_exp",182446,182446,false],["gross_profit_calc","other_op_exp_exp",1926,1926,false],["gross_profit_calc","ebit_calc",23039,23039,false]]}},"financial_ratios":{"current_ratio":{"value":0.17770357604480827},"quick_ratio":{"value":0.17467686342093924},"net_profit_margin":{"value":0.016572631293071256},"roa":{"value":0.017142319385519942},"roe":{"value":0.028391570812595163},"debt_to_equity":{"value":0.656226918545073,"negative_equity":false},"interest_coverage":{"value":2.753394152718914},"asset_turnover":{"value":1.0343752348299007},"altman_z_score":{"value":2.0367195434391485},"roce":{"value":0.04421690624700789}},"source_ids":{"financial_statement_id":"1355422","income_statement_id":"1355422","balance_sheet_id":"1355422"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.07.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"576.16","175.47","399.42",80,"1 220.48","~ 918.44"],[2023,"633.86","191.91","441.56",86,"1 255.11","~ 940.57"],[2022,"423.14","134.32","288.44",87,"810.45","~ 619.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","117.05","31.73","84.62",62,"1 334.54","~ 1 030.09"],["2026. gada 1. ceturksnis","109.79","29.11","80.32",65,"1 208.26","~ 945.89"],["2025. gada 4. ceturksnis","128.35","36.28","91.38",66,"1 353.81","~ 1 032.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":399.42,"employees":80,"gross_salary_raw":1220.482546201232,"gross_salary_formatted":"1 220.48","net_salary_formatted":"~ 918.44","vsaoi_employee_part":"128.15","non_taxable_minimum":"222.89","iin_part":"173.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":399.42,"employees":80,"gross_salary_raw":1220.482546201232,"gross_salary_formatted":"1 220.48","net_salary_formatted":"~ 918.44","vsaoi_employee_part":"128.15","non_taxable_minimum":"222.89","iin_part":"173.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,71,"EUR"],[2018,75,"EUR"],[2010,1,"LVL"],[2011,5,"LVL"],[2012,20,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-06-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV60ZZZ40103178871","K","SIA","2008-07-04","Mārupes nov., Mārupe, Stīpnieku ceļš 7B",2167,103230972,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","039200","Mārupe","576.16","175.47","399.42",80],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","039200","Mārupe","633.86","191.91","441.56",86],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","039200","Mārupe","423.14","134.32","288.44",87]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.07.2025 ","nav","ir"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAZULĪTIS RŪ SIA","2025. gada 4. ceturksnis","128.35","0.60","0.00","36.28","91.38","66"],["MAZULĪTIS RŪ SIA","2026. gada 1. ceturksnis","109.79","0.29","0.00","29.11","80.32","65"],["MAZULĪTIS RŪ SIA","2026. gada 2. ceturksnis","117.05","0.62","0.0","31.73","84.62","62"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","sell_exp"],"data":[[1455538,1246535,209003,132674,16714,1896,14336,76811,76811,76811,null,null],[1386898,1113052,273846,168502,17808,11445,14243,102122,102122,102122,4658,null],[143000,124992,18008,28134,2004,1130,123,-10035,null,-10035,null,660],[1472850,1265439,207411,182446,9756,1926,13921,24409,24409,24409,5535,null],[1622083,1408015,214068,232673,10564,1979,11103,-20805,-20805,-20805,318,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[433,150499,2884,153816,156801,1005667,1162468,1316284,272398,310690,733196,1316284,null],[37,323621,2982,326640,156801,951179,1107980,1434620,343072,256230,835318,1434620,null],[3046,3761,3504,10311,null,4665,4665,14976,21649,2236,-9107,14976,198],[538,96764,1686,98988,405991,918924,1324915,1423903,557040,7136,859727,1423903,null],[612,119874,1637,122123,405991,883563,1289554,1411677,429753,143002,838922,1411677,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[204752,231645,311690,-13530,-34592,263568,-527250,-2210,20000,5,-509455,193864,-11289,-1482,181093,-64795,67425,2630],[156432,195734,182624,-17450,-37595,127579,-87310,null,null,152,-87158,6535,-43960,null,-37425,2996,2630,5626]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}