{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103180378","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103180378"},"registration_number":"40103180378","company_name":"Sabiedrība ar ierobežotu atbildību \"Vidzemes būvgaldnieks\"","company_type":"SIA","registered_date":"2008-07-14","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,521421,84833,363152,7,"EUR"],[2023,491749,22884,252572,7,"EUR"],[2022,464594,23864,185576,7,"EUR"],[2021,426526,12635,140500,8,"EUR"],[2020,416694,43811,106074,7,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":521421,"cogs":392342,"gross_prof":129079,"sell_exp":42225,"admin_exp":50466,"oth_op_rev":61869,"oth_op_exp":12697,"interest_expenses":727,"income_before_income_taxes":84833,"income_after_income_taxes":84833,"net_income":84833},"balance_data":{"cash":30332,"accounts_receivable":23711,"inventories":10016,"cur_assets":64059,"fixed_assets":299093,"non_cur_assets":299093,"assets":363152,"cur_liab":121559,"equity":241593,"equities":363152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",392342,392342,false],["net_turnover_source","gross_profit_calc",129079,129079,false],["gross_profit_calc","selling_exp",42225,42225,false],["gross_profit_calc","admin_exp",50466,50466,false],["gross_profit_calc","other_op_exp_exp",12697,12697,false]]}},"financial_ratios":{"current_ratio":{"value":0.5269786687945771},"quick_ratio":{"value":0.4445824661275595},"net_profit_margin":{"value":0.16269578708951116},"roa":{"value":0.23360190774111117},"roe":{"value":0.3511401406497705},"debt_to_equity":{"value":0.5031561344906517,"negative_equity":false},"interest_coverage":{"value":117.68913342503438},"asset_turnover":{"value":1.4358202625897696},"altman_z_score":{"value":3.44965486709592},"roce":{"value":0.3541493337969229}},"source_ids":{"financial_statement_id":"2085087","income_statement_id":"2085087","balance_sheet_id":"2085087"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":491749,"cogs":400806,"gross_prof":90943,"sell_exp":36606,"admin_exp":14376,"oth_op_rev":427,"oth_op_exp":17059,"interest_expenses":445,"income_before_income_taxes":22884,"income_after_income_taxes":22884,"net_income":22884},"balance_data":{"cash":18109,"accounts_receivable":49265,"inventories":5460,"cur_assets":72834,"fixed_assets":179738,"non_cur_assets":179738,"assets":252572,"cur_liab":95812,"equity":156760,"equities":252572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",400806,400806,false],["net_turnover_source","gross_profit_calc",90943,90943,false],["gross_profit_calc","selling_exp",36606,36606,false],["gross_profit_calc","admin_exp",14376,14376,false],["gross_profit_calc","other_op_exp_exp",17059,17059,false]]}},"financial_ratios":{"current_ratio":{"value":0.7601761783492673},"quick_ratio":{"value":0.7031895795933704},"net_profit_margin":{"value":0.04653593601613831},"roa":{"value":0.09060386741206468},"roe":{"value":0.145981117632049},"debt_to_equity":{"value":0.6112018372033682,"negative_equity":false},"interest_coverage":{"value":52.42471910112359},"asset_turnover":{"value":1.9469656177248469},"altman_z_score":{"value":3.377687468883191},"roce":{"value":0.148819852003062}},"source_ids":{"financial_statement_id":"1908262","income_statement_id":"1908262","balance_sheet_id":"1908262"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":464594,"cogs":373852,"gross_prof":90742,"sell_exp":38026,"admin_exp":9478,"oth_op_rev":23454,"oth_op_exp":42495,"interest_expenses":333,"income_before_income_taxes":23864,"income_after_income_taxes":23864,"net_income":23864},"balance_data":{"cash":58275,"accounts_receivable":13487,"inventories":12621,"cur_assets":84383,"fixed_assets":101193,"non_cur_assets":101193,"assets":185576,"cur_liab":51719,"equity":133857,"equities":185576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",373852,373852,false],["net_turnover_source","gross_profit_calc",90742,90742,false],["gross_profit_calc","selling_exp",38026,38026,false],["gross_profit_calc","admin_exp",9478,9478,false],["gross_profit_calc","other_op_exp_exp",42495,42495,false]]}},"financial_ratios":{"current_ratio":{"value":1.6315667356290724},"quick_ratio":{"value":1.3875364952918656},"net_profit_margin":{"value":0.05136527807074564},"roa":{"value":0.12859421476915117},"roe":{"value":0.1782798060616927},"debt_to_equity":{"value":0.38637501213982084,"negative_equity":false},"interest_coverage":{"value":72.66366366366367},"asset_turnover":{"value":2.5035241626072335},"altman_z_score":{"value":4.727809343754895},"roce":{"value":0.18076753550430683}},"source_ids":{"financial_statement_id":"1742293","income_statement_id":"1742293","balance_sheet_id":"1742293"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":426526,"cogs":368270,"gross_prof":58256,"sell_exp":17978,"admin_exp":4708,"oth_op_rev":1074,"oth_op_exp":22329,"interest_expenses":1680,"income_before_income_taxes":12635,"income_after_income_taxes":12635,"net_income":12635},"balance_data":{"cash":36286,"accounts_receivable":14762,"inventories":12167,"cur_assets":63215,"fixed_assets":77285,"non_cur_assets":77285,"assets":140500,"cur_liab":30507,"equity":109993,"equities":140500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",368270,368270,false],["net_turnover_source","gross_profit_calc",58256,58256,false],["gross_profit_calc","selling_exp",17978,17978,false],["gross_profit_calc","admin_exp",4708,4708,false],["gross_profit_calc","other_op_exp_exp",22329,22329,false]]}},"financial_ratios":{"current_ratio":{"value":2.072147376012063},"quick_ratio":{"value":1.6733208771757302},"net_profit_margin":{"value":0.02962304759850513},"roa":{"value":0.08992882562277581},"roe":{"value":0.11487094633294846},"debt_to_equity":{"value":0.2773540134372187,"negative_equity":false},"interest_coverage":{"value":8.520833333333334},"asset_turnover":{"value":3.0357722419928828},"altman_z_score":{"value":5.690576065797629},"roce":{"value":0.13014464556835434}},"source_ids":{"financial_statement_id":"1408973","income_statement_id":"1408973","balance_sheet_id":"1408973"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":416694,"cogs":353641,"gross_prof":63053,"sell_exp":15996,"admin_exp":3102,"oth_op_rev":11116,"oth_op_exp":11181,"interest_expenses":79,"income_before_income_taxes":43811,"income_after_income_taxes":43811,"net_income":43811},"balance_data":{"cash":38620,"accounts_receivable":14646,"inventories":20022,"cur_assets":73288,"fixed_assets":32786,"non_cur_assets":32786,"assets":106074,"cur_liab":8716,"equity":97358,"equities":106074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",353641,353641,false],["net_turnover_source","gross_profit_calc",63053,63053,false],["gross_profit_calc","selling_exp",15996,15996,false],["gross_profit_calc","admin_exp",3102,3102,false],["gross_profit_calc","other_op_exp_exp",11181,11181,false]]}},"financial_ratios":{"current_ratio":{"value":8.408444240477284},"quick_ratio":{"value":6.111289582377237},"net_profit_margin":{"value":0.10513950284861313},"roa":{"value":0.41302298395459774},"roe":{"value":0.4499989728630416},"debt_to_equity":{"value":0.0895252572978081,"negative_equity":false},"interest_coverage":{"value":555.5696202531645},"asset_turnover":{"value":3.928333050511907},"altman_z_score":{"value":11.111339129247298},"roce":{"value":0.45081041106021075}},"source_ids":{"financial_statement_id":"1234518","income_statement_id":"1234518","balance_sheet_id":"1234518"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.08.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.47","8.60","18.72",6,"762.69","~ 625.88"],[2023,"12.59","5.44","15.36",6,"625.79","~ 538.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.86","1.73","4.95",6,"806.69","~ 678.13"],["2026. gada 1. ceturksnis","11.69","1.68","6.00",6,"977.80","~ 792.23"],["2025. gada 4. ceturksnis","9.25","1.83","5.99",6,"976.17","~ 780.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.72,"employees":6,"gross_salary_raw":762.6870049867997,"gross_salary_formatted":"762.69","net_salary_formatted":"~ 625.88","vsaoi_employee_part":"80.08","non_taxable_minimum":"398.97","iin_part":"56.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.72,"employees":6,"gross_salary_raw":762.6870049867997,"gross_salary_formatted":"762.69","net_salary_formatted":"~ 625.88","vsaoi_employee_part":"80.08","non_taxable_minimum":"398.97","iin_part":"56.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1423,"EUR","2016-07-19"],["REGISTERED_EQUITY",2846,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,6,"EUR"],[2009,3,"LVL"],[2010,5,"LVL"],[2011,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-07-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40103180378","K","SIA","2008-07-14","Rīga, Laboratorijas iela 18 - 5",1009,112353600,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","010093","Latgales priekšpilsēta","31.47","8.60","18.72",6],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","010093","Latgales priekšpilsēta","12.59","5.44","15.36",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.08.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES BŪVGALDNIEKS SIA","2025. gada 4. ceturksnis","9.25","1.43","0.00","1.83","5.99","6"],["VIDZEMES BŪVGALDNIEKS SIA","2026. gada 1. ceturksnis","11.69","6.00","1.98","1.68","6.00","6"],["VIDZEMES BŪVGALDNIEKS SIA","2026. gada 2. ceturksnis","2.86","1.01","4.84","1.73","4.95","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-23",832.04,"Vidzemes plānošanas reģions","\"Vietējā attīstība, nabadzības mazināšana un kultūras sadarbība\" ","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ad3e310a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_interest_revenues"],"data":[[378528,341133,37395,12148,1637,4,8406,15208,15208,15208,null,null],[416694,353641,63053,15996,3102,11116,11181,43811,43811,43811,79,null],[426526,368270,58256,17978,4708,1074,22329,12635,12635,12635,1680,null],[77355,73935,3420,4651,1398,4944,4089,-3513,null,-3513,1780,41],[464594,373852,90742,38026,9478,23454,42495,23864,23864,23864,333,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[21724,14787,9169,45680,15780,15780,61460,7913,53547,61460],[38620,14646,20022,73288,32786,32786,106074,8716,97358,106074],[36286,14762,12167,63215,77285,77285,140500,30507,109993,140500],[7057,1939,null,8996,177,177,9173,8414,759,9173],[58275,13487,12621,84383,101193,101193,185576,51719,133857,185576]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}