{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103182129","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103182129"},"registration_number":"40103182129","company_name":"Sabiedrība ar ierobežotu atbildību \"KI Nekustamie īpašumi\"","company_type":"SIA","registered_date":"2008-07-23","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,489778,169949,16435736,2,"EUR"],[2024,544991,4044,17441359,2,"EUR"],[2023,505675,489046,13186708,2,"EUR"],[2022,340538,-735303,7753521,3,"EUR"],[2021,586462,-461003,8472686,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":489778,"cogs":428643,"gross_prof":61135,"admin_exp":28670,"oth_op_rev":711396,"oth_op_exp":211826,"interest_expenses":362086,"income_before_income_taxes":169949,"income_after_income_taxes":169949,"net_income":169949},"balance_data":{"cash":469373,"accounts_receivable":1299643,"cur_assets":1769016,"fixed_assets":14666720,"non_cur_assets":14666720,"assets":16435736,"cur_liab":4468293,"non_cur_liab":9846562,"equity":2120881,"equities":16435736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",428643,428643,false],["net_turnover_source","gross_profit_calc",61135,61135,false],["gross_profit_calc","admin_exp",28670,28670,false],["gross_profit_calc","other_op_exp_exp",211826,211826,false],["gross_profit_calc","ebit_calc",179361,-179361,true]]}},"financial_ratios":{"current_ratio":{"value":0.3959042077142211},"quick_ratio":{"value":0.3959042077142211},"net_profit_margin":{"value":0.34699190245376477},"roa":{"value":0.010340212327576934},"roe":{"value":0.08013132278520106},"debt_to_equity":{"value":6.749485237502717,"negative_equity":false},"interest_coverage":{"value":1.4693608700695415},"asset_turnover":{"value":0.029799578187432556},"altman_z_score":{"value":0.18408556821092414},"roce":{"value":0.04445686517997203}},"source_ids":{"financial_statement_id":"2329833","income_statement_id":"2329833","balance_sheet_id":"2329833"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":544991,"cogs":460132,"gross_prof":84859,"admin_exp":13137,"oth_op_rev":213334,"oth_op_exp":124217,"interest_expenses":156795,"income_before_income_taxes":4044,"income_after_income_taxes":4044,"net_income":4044},"balance_data":{"cash":611451,"accounts_receivable":1375425,"inventories":3101387,"cur_assets":5088263,"fixed_assets":12353096,"non_cur_assets":12353096,"assets":17441359,"cur_liab":15352030,"non_cur_liab":138397,"equity":1950932,"equities":17441359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",460132,460132,false],["net_turnover_source","gross_profit_calc",84859,84859,false],["gross_profit_calc","admin_exp",13137,13137,false],["gross_profit_calc","other_op_exp_exp",124217,124217,false],["gross_profit_calc","ebit_calc",52495,-52495,true]]}},"financial_ratios":{"current_ratio":{"value":0.3314390995848758},"quick_ratio":{"value":0.1294210602767191},"net_profit_margin":{"value":0.007420306023402221},"roa":{"value":0.00023186266620622853},"roe":{"value":0.002072855435248384},"debt_to_equity":{"value":7.940013798533214,"negative_equity":false},"interest_coverage":{"value":1.0257916387639912},"asset_turnover":{"value":0.03124704904015794},"altman_z_score":{"value":-0.21445946780778696},"roce":{"value":0.07698117433874703}},"source_ids":{"financial_statement_id":"2055850","income_statement_id":"2055850","balance_sheet_id":"2055850"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":505675,"cogs":403657,"gross_prof":102018,"admin_exp":21039,"oth_op_rev":563177,"oth_op_exp":74650,"interest_expenses":80460,"income_before_income_taxes":489046,"income_after_income_taxes":489046,"net_income":489046},"balance_data":{"cash":356553,"accounts_receivable":1005077,"inventories":2231498,"cur_assets":3593128,"fixed_assets":9593580,"non_cur_assets":9593580,"assets":13186708,"cur_liab":3660842,"non_cur_liab":7578978,"equity":1946888,"equities":13186708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",403657,403657,false],["net_turnover_source","gross_profit_calc",102018,102018,false],["gross_profit_calc","admin_exp",21039,21039,false],["gross_profit_calc","other_op_exp_exp",74650,74650,false],["gross_profit_calc","ebit_calc",6329,6329,false]]}},"financial_ratios":{"current_ratio":{"value":0.9815031623872322},"quick_ratio":{"value":0.37194448708794314},"net_profit_margin":{"value":0.9671152420032629},"roa":{"value":0.03708628415825997},"roe":{"value":0.25119369989439555},"debt_to_equity":{"value":5.773223729356799,"negative_equity":false},"interest_coverage":{"value":7.078125776783495},"asset_turnover":{"value":0.03834732671717611},"altman_z_score":{"value":0.3665744603333098},"roce":{"value":0.05978522057732074}},"source_ids":{"financial_statement_id":"1926941","income_statement_id":"1926941","balance_sheet_id":"1926941"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":340538,"cogs":346111,"gross_prof":-5573,"admin_exp":18816,"oth_op_rev":51907,"oth_op_exp":704103,"interest_expenses":55918,"income_before_income_taxes":-732503,"provision_for_income_taxes":2800,"income_after_income_taxes":-735303,"net_income":-735303},"balance_data":{"cash":425116,"accounts_receivable":243305,"cur_assets":668421,"fixed_assets":7085100,"non_cur_assets":7085100,"assets":7753521,"cur_liab":139965,"non_cur_liab":6155714,"equity":1457842,"equities":7753521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",346111,346111,false],["net_turnover_source","gross_profit_calc",5573,-5573,true],["gross_profit_calc","admin_exp",18816,18816,false],["gross_profit_calc","other_op_exp_exp",704103,704103,false],["gross_profit_calc","ebit_calc",728492,-728492,true]]}},"financial_ratios":{"current_ratio":{"value":4.775629621691137},"quick_ratio":{"value":4.775629621691137},"net_profit_margin":{"value":-2.1592392038480286},"roa":{"value":-0.09483472089648046},"roe":{"value":-0.5043777034822704},"debt_to_equity":{"value":4.318491990215675,"negative_equity":false},"interest_coverage":{"value":-12.09959226009514},"asset_turnover":{"value":0.04392043305228682},"altman_z_score":{"value":0.07809100244582318},"roce":{"value":-0.0888658335211562}},"source_ids":{"financial_statement_id":"1743979","income_statement_id":"1743979","balance_sheet_id":"1743979"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":586462,"cogs":458677,"gross_prof":127785,"admin_exp":18038,"oth_op_rev":33283,"oth_op_exp":572891,"equity_investment_earnings":845,"interest_expenses":31987,"income_before_income_taxes":-461003,"income_after_income_taxes":-461003,"net_income":-461003},"balance_data":{"cash":761781,"accounts_receivable":31659,"cur_assets":793440,"fixed_assets":7679246,"non_cur_assets":7679246,"assets":8472686,"cur_liab":86083,"non_cur_liab":6193458,"equity":2193145,"equities":8472686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",458677,458677,false],["net_turnover_source","gross_profit_calc",127785,127785,false],["gross_profit_calc","admin_exp",18038,18038,false],["gross_profit_calc","other_op_exp_exp",572891,572891,false],["gross_profit_calc","ebit_calc",463144,-463144,true]]}},"financial_ratios":{"current_ratio":{"value":9.217150889258042},"quick_ratio":{"value":9.217150889258042},"net_profit_margin":{"value":-0.7860748010953822},"roa":{"value":-0.05441049036869772},"roe":{"value":-0.21020178784348503},"debt_to_equity":{"value":2.8632584712821085,"negative_equity":false},"interest_coverage":{"value":-13.412198705724201},"asset_turnover":{"value":0.06921795520334402},"altman_z_score":{"value":0.33754700309495794},"roce":{"value":-0.05115491933980898}},"source_ids":{"financial_statement_id":"1381390","income_statement_id":"1381390","balance_sheet_id":"1381390"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 03.06.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 30.07.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"292.11","0.68","1.34",3,"109.19","~ 97.72"],[2023,"480.44","1.13","1.75",3,"142.60","~ 127.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.44","0.87","1.58",2,"***","***"],["2026. gada 1. ceturksnis","116.33","0.87","1.58",2,"***","***"],["2025. gada 4. ceturksnis","9.80","0.87","1.45",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.34,"employees":3,"gross_salary_raw":109.18809686776832,"gross_salary_formatted":"109.19","net_salary_formatted":"~ 97.72","vsaoi_employee_part":"11.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.34,"employees":3,"gross_salary_raw":109.18809686776832,"gross_salary_formatted":"109.19","net_salary_formatted":"~ 97.72","vsaoi_employee_part":"11.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2017,1,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40103182129","K","SIA","2008-07-23","2026-07-29","R","Rīga, Vesetas iela 7",1013,104578275,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103161381","2026-07-29",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2021-06-18","40003970065"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2020-11-09","40103892782"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2019-09-24","40003970050"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010094","Vidzemes priekšpilsēta","292.11","0.68","1.34",3],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010094","Vidzemes priekšpilsēta","480.44","1.13","1.75",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.06.2009 ","nav","nav"," 30.07.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KI NEKUSTAMIE ĪPAŠUMI SIA","2025. gada 4. ceturksnis","9.80","7.48","0.00","0.87","1.45","2"],["KI NEKUSTAMIE ĪPAŠUMI SIA","2026. gada 1. ceturksnis","116.33","113.88","0.00","0.87","1.58","2"],["KI NEKUSTAMIE ĪPAŠUMI SIA","2026. gada 2. ceturksnis","6.44","17.18","13.19","0.87","1.58","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","other_taxes"],"data":[[651237,722492,-71255,16304,1845,516670,1849107,92,1246631,50,1246581,1246581,null,null],[265248,263072,2176,18614,27869,18909,39700,5,32217,50,32167,32167,null,null],[19871,3961,15910,2813,1349976,199,null,10971,1342521,null,null,1129976,9382,212545],[586462,458677,127785,18038,33283,572891,845,31987,-461003,null,-461003,-461003,null,null],[340538,346111,-5573,18816,51907,704103,null,55918,-732503,2800,-735303,-735303,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[3630121,2413,3632534,80300,2224716,2305016,5937550,46210,5891340,5937550,null,null],[3812657,8051,3820708,2000,2080811,2082811,5903519,37004,5866515,5903519,null,null],[17004,9977,75237,6098694,543,6099237,6174474,16574,5147223,6174474,48256,1010677],[761781,31659,793440,null,7679246,7679246,8472686,86083,2193145,8472686,null,6193458],[425116,243305,668421,null,7085100,7085100,7753521,139965,1457842,7753521,null,6155714]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_fa","cff_ln_rcv","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_sal_stk","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cff_ln_repay"],"data":[[136645,-195700,189403,-1539,-7523,17004,9481,null,null,null,null,null,null],[-184674,null,211484,-624,-1458,9481,8023,798900,21100,-2225,null,null,null],[-1066876,-2857,129743,null,-1706,11416,9710,null,null,null,3166,119,-165716],[-562944,null,746246,null,-797,9710,8913,null,null,null,null,null,-85000]]}}}